Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.56 USD | 0.00% | -1.24% | -8.55% |
Mar. 18 | FutureFuel Corp. Announces Board Changes | CI |
Mar. 14 | Earnings Flash (FF) FUTUREFUEL Posts Q4 Revenue $92M | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 693.8 | 542 | 555.5 | 334.4 | 355.8 | 266.1 |
Enterprise Value (EV) 1 | 398.9 | 226.6 | 294.3 | 150.6 | 144 | 47.03 |
P/E ratio | 13 x | 6.15 x | 12 x | 12.7 x | 23.4 x | 7.15 x |
Yield | 1.51% | 1.94% | 1.89% | 3.14% | 2.95% | 3.95% |
Capitalization / Revenue | 2.38 x | 2.64 x | 2.72 x | 1.04 x | 0.9 x | 0.72 x |
EV / Revenue | 1.37 x | 1.1 x | 1.44 x | 0.47 x | 0.36 x | 0.13 x |
EV / EBITDA | 5.36 x | 2.93 x | 8.79 x | 6.11 x | 5.14 x | 1.28 x |
EV / FCF | 6.89 x | -29.3 x | 5.37 x | 5.22 x | 3.01 x | -12.7 x |
FCF Yield | 14.5% | -3.42% | 18.6% | 19.2% | 33.2% | -7.89% |
Price to Book | 1.78 x | 1.16 x | 1.49 x | 1.16 x | 1.26 x | 0.86 x |
Nbr of stocks (in thousands) | 43,743 | 43,743 | 43,743 | 43,763 | 43,763 | 43,763 |
Reference price 2 | 15.86 | 12.39 | 12.70 | 7.640 | 8.130 | 6.080 |
Announcement Date | 3/15/19 | 3/13/20 | 3/16/21 | 3/15/22 | 3/14/23 | 3/14/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 291 | 205.2 | 204.5 | 321.4 | 396 | 368.2 |
EBITDA 1 | 74.41 | 77.4 | 33.49 | 24.66 | 28 | 36.83 |
EBIT 1 | 63.44 | 65.31 | 22.34 | 14.21 | 17.55 | 26.49 |
Operating Margin | 21.8% | 31.82% | 10.92% | 4.42% | 4.43% | 7.19% |
Earnings before Tax (EBT) 1 | 60.18 | 79.8 | 31.78 | 15.93 | 13.74 | 37.38 |
Net income 1 | 53.16 | 88.18 | 46.56 | 26.26 | 15.21 | 37.38 |
Net margin | 18.27% | 42.97% | 22.77% | 8.17% | 3.84% | 10.15% |
EPS 2 | 1.215 | 2.016 | 1.060 | 0.6000 | 0.3476 | 0.8500 |
Free Cash Flow 1 | 57.92 | -7.742 | 54.84 | 28.86 | 47.87 | -3.71 |
FCF margin | 19.9% | -3.77% | 26.82% | 8.98% | 12.09% | -1.01% |
FCF Conversion (EBITDA) | 77.84% | - | 163.76% | 117% | 170.97% | - |
FCF Conversion (Net income) | 108.95% | - | 117.77% | 109.91% | 314.71% | - |
Dividend per Share 2 | 0.2400 | 0.2400 | 0.2400 | 0.2400 | 0.2400 | 0.2400 |
Announcement Date | 3/15/19 | 3/13/20 | 3/16/21 | 3/15/22 | 3/14/23 | 3/14/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 295 | 315 | 261 | 184 | 212 | 219 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 57.9 | -7.74 | 54.8 | 28.9 | 47.9 | -3.71 |
ROE (net income / shareholders' equity) | 14.4% | 20.6% | 11.1% | 7.95% | 5.32% | 12.6% |
ROA (Net income/ Total Assets) | 8.84% | 7.72% | 2.72% | 2.26% | 3.13% | 4.58% |
Assets 1 | 601.1 | 1,142 | 1,714 | 1,161 | 485.7 | 816.4 |
Book Value Per Share 2 | 8.890 | 10.70 | 8.500 | 6.600 | 6.470 | 7.080 |
Cash Flow per Share 2 | 4.910 | 5.560 | 4.530 | 3.140 | 4.010 | 5.010 |
Capex 1 | 4.87 | 6.97 | 4.46 | 1.46 | 4.78 | 6.02 |
Capex / Sales | 1.67% | 3.4% | 2.18% | 0.45% | 1.21% | 1.64% |
Announcement Date | 3/15/19 | 3/13/20 | 3/16/21 | 3/15/22 | 3/14/23 | 3/14/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-8.55% | 243M | |
-33.50% | 1.35B | |
-19.54% | 447M | |
-22.36% | 315M | |
-13.89% | 214M | |
+29.81% | 211M | |
-14.70% | 99.09M | |
+35.23% | 105M | |
-6.05% | 76.36M |
- Stock Market
- Equities
- FF Stock
- Financials FutureFuel Corp.