Stock 6038 G & M HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials G & M Holdings Limited

Equities

6038

KYG345141025

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:17 2024-05-17 am EDT 		5-day change 1st Jan Change
0.26 HKD -1.89% Intraday chart for G & M Holdings Limited 0.00% +43.65%
Mar. 26 G & M Holdings Limited Announces Ordinary Final Dividend for the Year Ended 31 December 2023, Payable on 18 July 2024 CI
Mar. 26 G & M Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 300 280 187 140 195 150
Enterprise Value (EV) 1 178.1 182.8 47.5 -21.36 107.2 -57.72
P/E ratio 5.1 x 7.58 x 7.19 x 6.09 x 5.3 x 3.49 x
Yield 8% 6.43% 7.49% 7.86% 8.46% 12%
Capitalization / Revenue 0.95 x 0.77 x 0.62 x 0.58 x 0.48 x 0.39 x
EV / Revenue 0.56 x 0.5 x 0.16 x -0.09 x 0.27 x -0.15 x
EV / EBITDA 2.43 x 3.85 x 1.46 x -0.85 x 2.24 x -1.12 x
EV / FCF -5.57 x -23.6 x 0.81 x -0.51 x -1.61 x -0.49 x
FCF Yield -17.9% -4.24% 123% -196% -61.9% -203%
Price to Book 1.44 x 1.28 x 0.82 x 0.59 x 0.76 x 0.52 x
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
Reference price 2 0.3000 0.2800 0.1870 0.1400 0.1950 0.1500
Announcement Date 4/26/18 4/25/19 4/24/20 4/27/21 4/26/22 4/26/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 315.8 365.4 299.8 243.4 403.2 382.8
EBITDA 1 73.25 47.48 32.52 25.02 47.92 51.76
EBIT 1 70.61 45.56 31.05 23.89 44.76 48.33
Operating Margin 22.36% 12.47% 10.36% 9.81% 11.1% 12.62%
Earnings before Tax (EBT) 1 64 45.2 31.23 27.67 44.21 51.8
Net income 1 52.27 36.94 26.37 23.3 36.8 43.4
Net margin 16.55% 10.11% 8.8% 9.57% 9.13% 11.34%
EPS 2 0.0588 0.0369 0.0260 0.0230 0.0368 0.0430
Free Cash Flow 1 -31.95 -7.753 58.29 41.87 -66.37 117.2
FCF margin -10.12% -2.12% 19.44% 17.2% -16.46% 30.63%
FCF Conversion (EBITDA) - - 179.2% 167.34% - 226.47%
FCF Conversion (Net income) - - 221.06% 179.72% - 270.09%
Dividend per Share 2 0.0240 0.0180 0.0140 0.0110 0.0165 0.0180
Announcement Date 4/26/18 4/25/19 4/24/20 4/27/21 4/26/22 4/26/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 122 97.2 140 161 87.8 208
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -31.9 -7.75 58.3 41.9 -66.4 117
ROE (net income / shareholders' equity) 35.9% 17.3% 11.8% 10% 14.9% 15.9%
ROA (Net income/ Total Assets) 20.1% 9.87% 6.53% 4.66% 7.39% 7.44%
Assets 1 259.5 374.4 403.8 500.1 498.2 583.6
Book Value Per Share 2 0.2100 0.2200 0.2300 0.2400 0.2600 0.2900
Cash Flow per Share 2 0.1100 0.1000 0.1300 0.1500 0.0900 0.0400
Capex 1 4.17 0.67 0.98 2.97 5.1 0.34
Capex / Sales 1.32% 0.18% 0.33% 1.22% 1.27% 0.09%
Announcement Date 4/26/18 4/25/19 4/24/20 4/27/21 4/26/22 4/26/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
G & M HOLDINGS LIMITED Stock G & M Holdings Limited
+43.65% 33.96M
VINCI Stock VINCI
+1.19% 71.93B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-2.18% 56.96B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+22.50% 38.62B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+21.83% 32.63B
FERROVIAL SE Stock Ferrovial SE
+12.11% 29.24B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+20.42% 21.54B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.88% 18.87B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+39.66% 17.87B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+75.49% 17.65B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 6038 Stock
  4. Financials G & M Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW