Unaudited Consolidated
Summarised Financial Results
for the half year ended 30 June 2022
G4S (Botswana) Limited
FINANCIAL HIGHLIGHTS
Key highlights in million Pula
120.0 | 105.4 | |||||
100.0 | 95.2 | |||||
80.0 | Key Highlights in milliions | |||||
60.0 | ||||||
40.0 | 26.3 24.2 | |||||
21.5 | ||||||
20.0 | 13.8 | 11.3 | ||||
0.0 | 0.9 | 0.1 | 3.2 | |||
Revenue | Gross profit | Administrative | Other income | Profit before | ||
expenses | taxation |
June 2022 June 2021
Statement of Comprehensive Income
For the half year ended 30 June 2022
6 months | 6 months | 12 months | ||||||
ended | ended | ended | ||||||
30 June 2022 | 30 June 2021 31 Dec 2021 | |||||||
(Unaudited) | (Unaudited) | (Audited) | ||||||
P´000 | P´000 | P´000 | ||||||
Continuing operations | ||||||||
Revenue | 105,423 | 95,237 | 194,689 | |||||
Cost of sales | -79,142 | -71,023 | -143,807 | |||||
Gross profit | 26,280 | 24,214 | 50,881 | |||||
Other income | 959 | 124 | 2,518 | |||||
Movement in credit loss allowances | -3,325 | 3,898 | 3,854 | |||||
Administrative expenses | -21,455 | -17,722 | -34,675 | |||||
Operating profit | 2,459 | 10,514 | 22,578 | |||||
Finance income | 1,342 | 1,472 | 3,005 | |||||
Interest paid | -604 | -644 | -1,556 | |||||
Profit before taxation | 3,198 | 11,342 | 24,027 | |||||
Taxation | -703 | -1,725 | -4,803 | |||||
Profit from continuing operations | 2,494 | 9,617 | 19,224 | |||||
Profit/(loss) from discontinued operations | -236 | 41 | 347 | |||||
Profit for the period | 2,258 | 9,658 | 19,571 | |||||
Other Comprehensive income | 0 | 0 | 0 | |||||
Total comprehensive income for the 6 months | 2,258 | 9,658 | 19,571 | |||||
Profit attributable to: | ||||||||
Owners of the parent of the company | 2,326 | 9,647 | 19,416 | |||||
Non-controlling interest | -67 | 11 | 155 | |||||
Basic earnings per share from continuing operations (thebe) | 3.12 | 12.02 | 24.03 | |||||
Basic earnings per share from discontinuing operations (thebe) -0.21 | 0.04 | 0.24 | ||||||
Earnings per share (thebe) | 2.91 | 12.06 | 24.27 | |||||
Statement of Financial Position | ||||||||
For the half year ended 30 June 2022 | ||||||||
6 months | 6 months | 12 months | ||||||
ended | ended | ended | ||||||
30 June 2022 | 30 June 2021 31 Dec 2021 | |||||||
(Unaudited) | (Unaudited) | (Audited) | ||||||
P´000 | P´000 | P´000 | ||||||
Assets | ||||||||
Non-Current Assets | ||||||||
Property, plant and equipment | 19,613 | 6,600 | 14,309 | |||||
Right-of-use assets | 12,807 | 16,336 | 14,988 | |||||
Goodwill | 9,715 | 9,715 | 9,715 | |||||
Deferred tax | 5,479 | 4,598 | 5,479 | |||||
Total Non-Current Assets | 47,614 | 37,249 | 44,491 | |||||
Current Assets | ||||||||
Inventories | 5,722 | 5,433 | 5,478 | |||||
Amounts due from related parties | 49,949 | 30,207 | 59,327 | |||||
Trade and other receivables | 48,268 | 56,681 | 37,470 | |||||
Current tax receivable | 1,646 | 1,859 | 672 | |||||
Cash and cash equivalents | 13,294 | 37,215 | 16,027 | |||||
Total Current Assets | 118,878 | 131,395 | 118,974 | |||||
Non-current assets held for sale | 6,067 | 5,240 | 5,264 | |||||
Total Assets | 172,559 | 173,884 | 168,730 | |||||
Equity and Liabilities | ||||||||
Equity | ||||||||
Equity Attributable to Equity Holders of Parent | ||||||||
Stated capital | 1,805 | 1,805 | 1,805 | |||||
Retained income | 117,187 | 105,092 | 114,862 | |||||
Non-controlling interest | 1,331 | 1,280 | 1,398 | |||||
Total Equity | 120,323 | 108,177 | 118,064 | |||||
Liabilities | ||||||||
Non-Current Liabilities | ||||||||
Finance lease liabilities | 11,025 | 12,719 | 12,117 | |||||
Total Non-Current Liabilities | 11,025 | 12,719 | 12,117 | |||||
Current Liabilities | ||||||||
Trade and other payables | 28,719 | 24,011 | 27,208 | |||||
Loans from group companies | 602 | 676 | 3,393 | |||||
Finance lease liabilities | 4,390 | 6,104 | 5,413 | |||||
Deferred income | 5,914 | 5,052 | 0 | |||||
Provisions | 947 | - | 984 | |||||
Dividend payable | 0 | 15,700 | 0 | |||||
Total Current Liabilities | 40,571 | 51,543 | 36,998 | |||||
Non-current liabilities of held for sale | 640 | 1,445 | 1,550 | |||||
Total Liabilities | 52,236 | 65,707 | 50,665 | |||||
Total Equity and Liabilities | 172,559 | 173,884 | 168,730 | |||||
Statements of Changes in Equity | ||||||||
As at 30 June 2022 | Stated | Retained | Total | Non | ||||
capital | income | Controlling | ||||||
interest | ||||||||
P´000 | P´000 | P´000 | P´000 | |||||
Balance at 01 January 2021 (Audited) | 1,805 | 111,146 | 112,950 | 1,753 | ||||
Profit for the year | 19,416 | 19,416 | 155 | |||||
Dividends paid | -15,700 | -15,700 | -510 | |||||
Balance at 31 December 2021 (Unaudited) | 1,805 | 114,862 | 116,666 | 1,398 | ||||
Balance at 1 January 2022 (Audited) | 1,805 | 114,862 | 116,666 | 1,398 | ||||
Profit for the 6 months | 2,326 | 2,326 | -67 | |||||
Balance at 30 June 2022 (Unaudited) | 1,805 | 117,187 | 118,992 | 1,331 |
30 June 2022
The Consolidated Summarised financial Statements were prepared under the historical cost convention using accounting policies that comply with International Financial Reporting Standards ("IFRS"), with no significant changes in recognition of measurement rules applied compared to the previous financial year.
Subsequent Events
The Board and Management are not aware of any material events that have occurred subsequent to the end of the reporting period that require adjustment or disclosure in the financial statements.
Financial Performance
Group revenue increased by 10.7% year on year, driven mainly by increased revenue in the MSS service line (+20.4%) attributable to large contract wins and strong customer retention during H2 2021. An 8.5% increase in Gross Profit for the period is a result of additional revenue growth, offset by increases in the price of fuel, the implementation of a national minimum wage increase in January and the impact of inflation on cost of goods sold. The AMR business included as part of the ESS service line continued to see erosion in the customer base resulting in a net reduction of portfolio revenue recorded, directly impacting margin. Technology innovation in H2 2022 is expected to address the continued decline of the service line. Administrative expenses increased by 55% (P21.4m 2021 vs P13.8m 2021) for the reporting period, a result of the P7.2m year on year variance in the movement of credit loss allowances for the period driven by comparatively weaker collections in H1 2022 compared to the same period in 2021.The business has firmed up its dunning process in order to address the increase in outstanding debt. These drivers have led to a reduction in profit before taxation for the period of P8.2m (P3.1m 2022 vs P11.3m 2021).
Prospects
The Group is looking forward to the following prospects in H2 2022:
- Launch of security product distribution subsidiary.
- Revision of AMR service offering in order to directly compete with new entrants into the market.
- Continued integration of our Deposita devices with our various banking partners, allowing the provision of immediate value to customer bank accounts once funds are deposited into the Deposita device.
Dividend Proposal
The Board has assessed the solvency and liquidity of the Group, in conjunction with short term working capital and capital investment requirements and has taken the decision not to declare an interim dividend. The Board notes that despite an increase in revenue year on year, profitability and operating cash flow has declined. The dividend proposal will be revisited based on full year results.
General Information
G4S (Botswana) Limited is a company registered under the Companies Act, 2003 of Botswana and domiciled in Botswana. The financial s tatements comprise t he company a nd i ts subsidiary (together referred to as the 'Group').The condensed financial statements have not been reviewed nor audited.
The condensed financial statements were approved for issue on 29 September 2022.
Basis of Preparation
These financial statements for the half year ended 30 June 2022 have been prepared in accordance with IAS 34, Interim Financial Reporting.
For comparisons, the condensed financial statements should be read in conjunction with the audited annual financial statement for the year ended 31 December 2021, which have been prepared in accordance with International Financial Reporting Standards (IFRS).
Accounting Policies
The accounting policies adopted are consistent with those of the previous financial year.
Use of judgements and estimates.
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. In preparing these financial statements, the significant judgements made by management in applying the group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31December 2021.
Key Highlights and Financial Performance
- Revenue increase of 10.7% year on year.
- MSS revenue increased by 20.4% year on year.
- Gross profit increase of 8.5% year on year.
- Administrative expenses increased by 55.2% year on year.
- Profit before tax reduction of 71.8%
- Other Income increased by 673.1% year on year.
Outlook
Challenging trading conditions are expected to remain prevalent across all service lines for the remainder of the year, with increases in the price of fuel and high inflation rates hampering growth opportunities and pressuring margins. The business will also come under pressure with the potential loss of MSS contracts that are up for rebid in H2 2022 in light of 100% citizen ownership requirements. In order to mitigate the above risks, management has adopted an alternative growth strategy focusing on the incorporation of integrated technology solutions in our service offerings. This approach is currently, and is expected to continue to bear fruit, with additional innovation expected in our AMR service offering towards the end of the year. Revenue in the Cash service line has remained flat year on year with limited growth opportunities during the reporting period.
To address the ESS business decline and lower levels of pure technology projects undertaken, the business will set up a technology-focused distribution subsidiary in order to bring quality, affordable security products directly to our customers, specifically the SME and residential markets. A major focus on cost containment for the remainder of the year has been put in place without compromising on quality service delivery.
Related party transactions
There has been no significant change in the nature of related party transactions from those reported in the half year financial statements as at 30 June 2021.
Events occurring after reporting date
There were no other material changes in the affairs of the Company between the 30 June 2022 reporting period and the date of the approval of this condensed consolidated financial information.
FINANCIAL HIGHLIGHTS | GROUP
REVENUE | BWP105.5M | 10.7% | INCREASE |
2021:BWP95.2M | |||
MSS REVENUE | BWP50.7M | 20.4% | INCREASE |
2021:BWP42.1M | |||
GROSS PROFIT | BWP26.2M | 8.5% | INCREASE |
2021:BWP24.2M | |||
OTHER INCOME | BWP0.9M | 673.1% | INCREASE |
21 : BWP0.1M | |||
ADMINISTRATIVE EXPENSES | BWP21.4M | 55.2% | INCREASE |
2021:BWP13.8M | |||
PROFIT BEFORE TAXATION | BWP3.1M | 71.8% DECREASE | |
2021:BWP11.3M |
Segment Reporting
A segment is a distinguishable component of the Group that is engaged either in providing related products or services (business segment) or in providing products or services within a particular economic environment (geographic segment) which is subject to risks and rewards that are different from those of other segments.The business activities of the Group are concentrated in the segment of security related services and are provided within the geographical region of Botswana, therefore geographical segmental information is not considered necessary. Management identifies three of its five service lines as its reportable segments.The Executive Management monitors the performance of these service lines and makes decisions on the allocation of resources to them. Segmental performance is monitored using adjusted segment operating results. Revenue and assets of reportable segments exceed 10 per cent of the consolidated revenue and assets reported by the Group.There are no sales between business segments.The revenue from external parties reported is measured in a manner consistent with that in the income statement.
Segments | ||||||
Income statement June 2022 | 30 June 2022 | 30 June 2021 | ||||
Cash Guarding Systems | Cash Guarding Systems | |||||
Revenue | 31,711 | 50,707 | 23,005 | 30,633 | 42,102 | 22,501 |
Direct Labour | -8,487 | -36,908 | -7,604 | -8,659 | -31,161 | -7,237 |
Direct Vehicles | -5,286 | -2,612 | -3,985 | -3,359 | -1,391 | -1,660 |
Direct Other Costs | -2,020 | -880 | -2,022 | -6,333 | -4,700 | -5,375 |
Cost of Sales | -19,790 | -44,194 | -17,016 | -18,351 | -37,252 | -14,272 |
Gross Profit | 11,921 | 6,513 | 5,989 | 12,283 | 4,851 | 8,230 |
Admin Labour | -3,247 | -4,710 | -2,585 | -2,405 | -3,483 | -2,058 |
Admin Vehicles | -44 | -100 | -108 | -32 | -57 | -47 |
Admin Other Costs | -3,319 | -4,683 | -7,798 | -2,435 | -3,235 | 729 |
Administrative Expenses | -6,609 | -9,492 | -10,490 | -4,872 | -6,775 | -1,376 |
Trading Profit | 5,608 | -2,506 | -4,287 | 7,411 | -1,924 | 6,854 | |
Other income | 665 | 1,063 | 482 | 160 | 220 | 118 | |
Profit Before Taxation | 5,411 | -2,821 | -4,429 | 7,571 | -1,704 | 6,971 | |
Balance Sheet June 2022 | 30 June 2021 | ||||||
30 June 2022 | |||||||
Cash Guarding Systems | Cash Guarding Systems | ||||||
Non Current Assets | 29,082 | 24,235 | 42,653 | 29,780 | 24,817 | 43,678 | |
Current Assets | 17,423 | 14,519 | 25,553 | 21,301 | 17,694 | 34,221 | |
Total Assets | 46,504 | 38,754 | 68,207 | 51,081 | 42,511 | 77,899 | |
External Current debt | 10,254 | 8,545 | 15,039 | -5,647 | -4,706 | -8,282 | |
Trade and other payables | -5,263 | -4,386 | -7,719 | -6,154 | -5,128 | -9,025 | |
IC Current Liabilities | -27 | -22 | -39 | -64 | -54 | -94 | |
Current Liabilities | -10,023 | -8,353 | -14,701 | -11,865 | -9,888 | -17,402 | |
Non Current Liabilities | -2,975 | -2,479 | -4,364 | -2,804 | -2,337 | -4,112 | |
Total Liabilities | -12,999 | -10,832 | -19,065 | -14,669 | -12,224 | -21,514 | |
Net Assets | 33,506 | 27,922 | 49,142 | 36,412 | 30,287 | 56,384 | |
Equity | -33,506 | -27,922 | -49,142 | 36,412 | 30,287 | 56,384 |
The Directors would like to thank our valued customers, suppliers, shareholders and all stakeholders for their unwavering support that has contributed to success of G4S Botswana. Appreciation is also extended to management and staff for the tremendous efforts shown during the year to ensure the business remains profitable.
The directors of G4S (Botswana) Limited ("the Company") are responsible for the financial statements of the Company and its subsidiary. Their responsibility includes the maintenance of financial records and the preparation of the financial statements consistent with the accounting policies of G4S (Botswana) Limited, which comply with International Financial Reporting Standards ("IFRS").The company and subsidiary maintains systems of internal control, which are designed to provide reasonable assurance that the financial records accurately reflect its transactions, and to provide protection against serious misuse of Group's assets. The directors are also responsible for the design, implementation, maintenance and monitoring of these internal controls. Nothing has come to the attention of the directors to indicate that any significant break down in the functioning of these systems has occurred during the period under review.
The Board of Directors has reviewed and approved the accompanying condensed financial statements, set out on pages 1 to 5, for issue on 29 September 2022.
Signed on behalf of the Board of Directors
_________________________________ | |
Molokomme | J du Plooy |
Managing Director | Finance Director |
29 September 2022 |
Registered Address
Plot 20584 Western Bypass P.O. Box 1488 Gaborone Botswana
Auditors: Deloitte & Touche, Deloitte House, Plot 64518, Fairgrounds, Gaborone, Botswana,
BOARD OF DIRECTORS
M. Molokomme*,T. Mbaakanyi*, L. Mosetlhanyane*, J. Du Plooy**, R.Smit**
* Motswana ** South African
Cash Solutions | Manned Security | Systems | Cleaning | Facilities Management | Fleet Management | There for you™ |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
G4S Botswana Limited published this content on 29 September 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 October 2022 13:03:02 UTC.