Stock GBGAQRS GABUNGAN AQRS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gabungan AQRS

Equities

GBGAQRS

MYL5226OO005

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.33 MYR 0.00% Intraday chart for Gabungan AQRS -4.35% 0.00%
Feb. 28 Gabungan AQRS Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
2023 Gabungan AQRS Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 408.3 582.2 335.5 241.5 141.1 179.1 179.1 -
Enterprise Value (EV) 1 483.5 708.8 483.3 361.6 255.4 237.1 179.1 179.1
P/E ratio 7.91 x 18.7 x -5.94 x 17.7 x 8.5 x 13 x 4.13 x 4.71 x
Yield 5.85% 79% 1.47% - - 2.81% 3.03% 3.03%
Capitalization / Revenue 0.7 x 1.41 x 1.75 x 0.73 x 0.42 x 0.58 x 0.36 x 0.42 x
EV / Revenue 0.83 x 1.72 x 2.52 x 1.09 x 0.76 x 0.77 x 0.36 x 0.42 x
EV / EBITDA 5.75 x 8.82 x -9.65 x 9.75 x 7.03 x 6.54 x 1.47 x 1.71 x
EV / FCF -17.3 x -14.2 x -29.8 x 209 x -7.72 x 18.8 x - -
FCF Yield -5.78% -7.04% -3.36% 0.48% -12.9% 5.31% - -
Price to Book 0.86 x 1.13 x 0.75 x 0.49 x - 0.35 x 0.25 x 0.31 x
Nbr of stocks (in thousands) 477,579 493,429 493,429 542,771 542,771 542,771 542,771 -
Reference price 2 0.8550 1.180 0.6800 0.4450 0.2600 0.3300 0.3300 0.3300
Announcement Date 2/28/19 2/28/20 2/25/21 2/24/22 2/22/23 2/28/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 582.5 413 192.1 330.8 337.8 309.1 497 424
EBITDA 1 84.14 80.4 -50.09 37.08 36.33 36.23 122 105
EBIT 1 71.5 35.23 -56.5 29.18 31.46 30.29 78.5 70.5
Operating Margin 12.27% 8.53% -29.41% 8.82% 9.31% 9.8% 15.79% 16.63%
Earnings before Tax (EBT) 1 87.34 50.51 -59.59 24.34 22.85 20.56 51 56
Net income 1 63.57 38.52 -56.48 16.28 20.23 13.73 42 39
Net margin 10.91% 9.33% -29.39% 4.92% 5.99% 4.44% 8.45% 9.2%
EPS 2 0.1081 0.0632 -0.1145 0.0251 0.0306 0.0253 0.0800 0.0700
Free Cash Flow 1 -27.96 -49.91 -16.22 1.732 -33.06 12.58 - -
FCF margin -4.8% -12.08% -8.44% 0.52% -9.79% 4.07% - -
FCF Conversion (EBITDA) - - - 4.67% - 34.72% - -
FCF Conversion (Net income) - - - 10.64% - 91.59% - -
Dividend per Share 2 0.0500 0.9320 0.0100 - - 0.009280 0.0100 0.0100
Announcement Date 2/28/19 2/28/20 2/25/21 2/24/22 2/22/23 2/28/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 75.2 127 148 120 114 58 - -
Net Cash position 1 - - - - - 70.9 - -
Leverage (Debt/EBITDA) 0.8935 x 1.574 x -2.951 x 3.237 x 3.145 x 1.6 x - -
Free Cash Flow 1 -28 -49.9 -16.2 1.73 -33.1 12.6 - -
ROE (net income / shareholders' equity) 14.7% 7.84% -11.8% 3.55% 4.11% 2.71% 7% 6.1%
ROA (Net income/ Total Assets) 5.07% 2.66% -4.01% 1.2% 1.49% 1.05% - -
Assets 1 1,254 1,448 1,409 1,360 1,362 1,303 - -
Book Value Per Share 2 0.9900 1.040 0.9100 0.9100 - 0.9500 1.320 1.050
Cash Flow per Share 2 0.1300 -0.0800 -0.0300 0.0100 -0.0500 0.0200 - -
Capex 1 5.94 3.69 3.56 5.76 4.29 0.87 14 18
Capex / Sales 1.02% 0.89% 1.85% 1.74% 1.27% 0.28% 2.82% 4.25%
Announcement Date 2/28/19 2/28/20 2/25/21 2/24/22 2/22/23 2/28/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gabungan AQRS

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.33 MYR
Average target price
0.4833 MYR
Spread / Average Target
+46.46%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
GABUNGAN AQRS Stock Gabungan AQRS
0.00% 37.67M
VINCI Stock VINCI
-2.51% 67.2B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-0.79% 59.25B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.78% 37.33B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.82B
FERROVIAL SE Stock Ferrovial SE
+3.63% 26.69B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.69B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.36% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.41% 16.97B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.84% 16.74B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. GBGAQRS Stock
  4. Financials Gabungan AQRS