Stock GAMON GAMMON PAKISTAN LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gammon Pakistan Limited

Equities

GAMON

PK0002501010

Construction & Engineering

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
10.05 PKR +9.84% Intraday chart for Gammon Pakistan Limited -3.37% -22.39%
Feb. 29 Gammon Pakistan Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Gammon Pakistan Limited Appoints Khalid Kuli Khan Khattak as Chief Executive Officer CI

Valuation

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Capitalization 1 344.3 233.2 517.8 431.1 192.2 149.8
Enterprise Value (EV) 1 371.8 262.9 548.3 457 221.7 178.2
P/E ratio 6.62 x 5.77 x 19.7 x -53.2 x -8.71 x 10 x
Yield - - - - - -
Capitalization / Revenue 0.89 x 1.16 x 2.8 x 5.69 x 5.96 x 3.09 x
EV / Revenue 0.97 x 1.31 x 2.97 x 6.04 x 6.87 x 3.67 x
EV / EBITDA 16.7 x 45 x -221 x -8.41 x -9.11 x 15.4 x
EV / FCF -337 x 38.9 x 58.6 x -53.3 x 14.3 x -92.1 x
FCF Yield -0.3% 2.57% 1.71% -1.88% 6.98% -1.09%
Price to Book 0.6 x 0.32 x 0.66 x 0.54 x 0.25 x 0.19 x
Nbr of stocks (in thousands) 28,266 28,266 28,266 28,266 28,266 28,266
Reference price 2 12.18 8.250 18.32 15.25 6.800 5.300
Announcement Date 12/26/19 12/26/19 10/26/20 10/8/21 10/10/22 10/12/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Net sales 1 385.2 201.4 184.6 75.72 32.26 48.5
EBITDA 1 22.26 5.844 -2.482 -54.32 -24.33 11.59
EBIT 1 19.07 2.605 -6.384 -57.74 -27.13 8.39
Operating Margin 4.95% 1.29% -3.46% -76.26% -84.09% 17.3%
Earnings before Tax (EBT) 1 62.04 55.38 45.95 -1.905 -14.62 13.91
Net income 1 52 40.4 26.31 -8.103 -22.06 14.95
Net margin 13.5% 20.06% 14.25% -10.7% -68.38% 30.83%
EPS 2 1.840 1.429 0.9309 -0.2867 -0.7805 0.5291
Free Cash Flow 1 -1.103 6.755 9.358 -8.57 15.48 -1.934
FCF margin -0.29% 3.35% 5.07% -11.32% 47.98% -3.99%
FCF Conversion (EBITDA) - 115.6% - - - -
FCF Conversion (Net income) - 16.72% 35.56% - - -
Dividend per Share - - - - - -
Announcement Date 12/26/19 12/26/19 10/26/20 10/8/21 10/10/22 10/12/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 27.5 29.7 30.4 26 29.5 28.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.234 x 5.089 x -12.26 x -0.4783 x -1.21 x 2.446 x
Free Cash Flow 1 -1.1 6.76 9.36 -8.57 15.5 -1.93
ROE (net income / shareholders' equity) 9.57% 6.2% 3.47% -1.03% -2.89% 1.94%
ROA (Net income/ Total Assets) 1.53% 0.18% -0.38% -3.36% -1.62% 0.5%
Assets 1 3,389 22,188 -6,872 241.4 1,366 2,975
Book Value Per Share 2 20.40 25.90 27.80 28.00 27.50 28.20
Cash Flow per Share 2 0.1500 0.0700 0.0400 0.2000 0.0800 0.1200
Capex 1 2.29 - 0.02 0.72 11.3 4.77
Capex / Sales 0.59% - 0.01% 0.95% 35.04% 9.83%
Announcement Date 12/26/19 12/26/19 10/26/20 10/8/21 10/10/22 10/12/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Civil Engineers & Architects

1st Jan change Capi.
GAMMON PAKISTAN LIMITED Stock Gammon Pakistan Limited
-22.39% 1.02M
SWECO AB Stock Sweco AB
-13.69% 3.79B
UNITED INTEGRATED SERVICES CO., LTD. Stock United Integrated Services Co., Ltd.
+54.25% 2.35B
HUATU CENDES CO., LTD Stock Huatu Cendes CO., LTD
+13.91% 1.87B
GREENTOWN MANAGEMENT HOLDINGS COMPANY LIMITED Stock Greentown Management Holdings Company Limited
+21.97% 1.67B
NV5 GLOBAL, INC. Stock NV5 Global, Inc.
-15.42% 1.5B
KUMAGAI GUMI CO.,LTD. Stock Kumagai Gumi Co.,Ltd.
+14.56% 1.13B
ZONBONG LANDSCAPE ENVIRONMENTAL LIMITED Stock ZONBONG LANDSCAPE Environmental Limited
+17.92% 1.02B
CHINA DESIGN GROUP CO., LTD. Stock China Design Group Co., Ltd.
+36.71% 959M
H.G. INFRA ENGINEERING LIMITED Stock H.G. Infra Engineering Limited
+41.66% 918M
Civil Engineers & Architects
  1. Stock Market
  2. Equities
  3. GAMON Stock
  4. Financials Gammon Pakistan Limited