End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
7.05
CNY
|
+0.57%
|
|
-3.42%
|
-12.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,538
|
15,648
|
16,097
|
10,211
|
7,706
|
6,740
|
-
|
-
|
Enterprise Value (EV)
1 |
14,538
|
15,648
|
16,097
|
10,211
|
7,706
|
6,740
|
6,740
|
6,740
|
P/E ratio
|
6.24
x
|
7.71
x
|
7.38
x
|
10.8
x
|
10.3
x
|
9.12
x
|
7.64
x
|
7.31
x
|
Yield
|
4.92%
|
-
|
3.99%
|
3.28%
|
4.96%
|
5.53%
|
6.38%
|
-
|
Capitalization / Revenue
|
1.96
x
|
2.43
x
|
1.94
x
|
1.43
x
|
1.2
x
|
1.02
x
|
0.98
x
|
0.96
x
|
EV / Revenue
|
1.96
x
|
2.43
x
|
1.94
x
|
1.43
x
|
1.2
x
|
1.02
x
|
0.98
x
|
0.96
x
|
EV / EBITDA
|
4.07
x
|
-
|
4.83
x
|
5.71
x
|
4.9
x
|
3.64
x
|
3.96
x
|
3.96
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.74
x
|
2.34
x
|
1.97
x
|
1.24
x
|
0.88
x
|
0.74
x
|
0.69
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
953,842
|
962,477
|
962,477
|
956,061
|
956,061
|
956,061
|
-
|
-
|
Reference price
2 |
15.24
|
16.26
|
16.72
|
10.68
|
8.060
|
7.050
|
7.050
|
7.050
|
Announcement Date
|
4/14/20
|
4/27/21
|
4/26/22
|
4/19/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,412
|
6,432
|
8,315
|
7,135
|
6,397
|
6,594
|
6,860
|
6,996
|
EBITDA
1 |
3,568
|
-
|
3,334
|
1,788
|
1,573
|
1,850
|
1,703
|
1,701
|
EBIT
1 |
3,160
|
2,721
|
2,784
|
1,258
|
943
|
1,053
|
1,123
|
1,135
|
Operating Margin
|
42.64%
|
42.31%
|
33.48%
|
17.62%
|
14.74%
|
15.97%
|
16.38%
|
16.22%
|
Earnings before Tax (EBT)
1 |
3,152
|
2,718
|
2,775
|
1,243
|
932.5
|
1,047
|
1,139
|
1,174
|
Net income
1 |
2,331
|
2,026
|
2,176
|
948.9
|
744.3
|
750.1
|
894.6
|
936.3
|
Net margin
|
31.46%
|
31.49%
|
26.17%
|
13.3%
|
11.63%
|
11.38%
|
13.04%
|
13.38%
|
EPS
2 |
2.442
|
2.108
|
2.267
|
0.9900
|
0.7813
|
0.7733
|
0.9225
|
0.9650
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7500
|
-
|
0.6667
|
0.3500
|
0.4000
|
0.3900
|
0.4500
|
-
|
Announcement Date
|
4/14/20
|
4/27/21
|
4/26/22
|
4/19/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
---|
Net sales
1 |
-
|
2,623
|
-
|
1,819
|
3,209
|
1,669
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
642.3
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
24.49%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
654.6
|
-
|
-
|
-
|
-
|
Net income
1 |
579.4
|
587.1
|
172.6
|
358.8
|
531.4
|
169.2
|
Net margin
|
-
|
22.38%
|
-
|
19.73%
|
16.56%
|
10.14%
|
EPS
|
0.6000
|
-
|
0.1800
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/27/21
|
4/26/22
|
4/19/23
|
8/23/23
|
8/23/23
|
10/25/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
53.3%
|
33.2%
|
29.1%
|
11.4%
|
8.66%
|
7.9%
|
8.78%
|
8.25%
|
ROA (Net income/ Total Assets)
|
27.6%
|
-
|
15.9%
|
6.05%
|
-
|
4%
|
4.2%
|
-
|
Assets
1 |
8,451
|
-
|
13,702
|
15,681
|
-
|
18,752
|
21,300
|
-
|
Book Value Per Share
2 |
5.560
|
6.940
|
8.490
|
8.630
|
9.120
|
9.520
|
10.30
|
11.00
|
Cash Flow per Share
2 |
3.200
|
2.060
|
2.910
|
1.050
|
1.150
|
1.560
|
2.170
|
0.8000
|
Capex
1 |
355
|
-
|
1,112
|
1,108
|
915
|
1,976
|
1,389
|
920
|
Capex / Sales
|
4.79%
|
-
|
13.38%
|
15.53%
|
14.3%
|
29.96%
|
20.25%
|
13.16%
|
Announcement Date
|
4/14/20
|
4/27/21
|
4/26/22
|
4/19/23
|
4/24/24
|
-
|
-
|
-
|
Last Close Price
7.05
CNY Average target price
9.31
CNY Spread / Average Target +32.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.53% | 930M | | +20.45% | 48.58B | | -3.74% | 15.52B | | +3.55% | 15.46B | | -15.73% | 10.44B | | +26.55% | 8.84B | | +105.28% | 8.27B | | -0.30% | 7.96B | | -8.75% | 7.34B | | +24.04% | 6.73B |
Cement & Concrete Manufacturing
|