Delayed
Moscow Micex - RTS
06:00:00 2020-08-09 pm EDT
|
5-day change
|
1st Jan Change
|
293
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
60,507
|
60,507
|
60,507
|
60,507
|
60,507
|
60,507
|
Enterprise Value (EV)
1 |
59,532
|
59,864
|
59,719
|
31,028
|
31,014
|
59,450
|
P/E ratio
|
55.6
x
|
41.9
x
|
57.2
x
|
48.7
x
|
77.3
x
|
30.9
x
|
Yield
|
-
|
-
|
-
|
1.99%
|
1.23%
|
3.06%
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-4,920,026,720
x
|
-
|
-
|
-3,347,585,750
x
|
EV / FCF
|
-9,544
x
|
-195
x
|
203
x
|
-2,717
x
|
-684
x
|
-2,281
x
|
FCF Yield
|
-0.01%
|
-0.51%
|
0.49%
|
-0.04%
|
-0.15%
|
-0.04%
|
Price to Book
|
1
x
|
0.91
x
|
0.94
x
|
1.64
x
|
1.64
x
|
1
x
|
Nbr of stocks (in thousands)
|
206,509
|
206,509
|
206,509
|
206,509
|
206,509
|
206,509
|
Reference price
2 |
293.0
|
293.0
|
293.0
|
293.0
|
293.0
|
293.0
|
Announcement Date
|
4/25/18
|
4/30/19
|
8/19/20
|
3/10/21
|
3/24/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-12.14
|
-
|
-
|
-17.76
|
EBIT
1 |
-10.04
|
-11.76
|
-12.72
|
-21.37
|
-69.44
|
-18.34
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
994.8
|
1,302
|
1,071
|
1,251
|
790.2
|
1,983
|
Net income
1 |
974.8
|
1,284
|
1,057
|
1,244
|
782.7
|
1,955
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
5.266
|
7.000
|
5.119
|
6.022
|
3.790
|
9.469
|
Free Cash Flow
1 |
-6.238
|
-306.6
|
293.6
|
-11.42
|
-45.37
|
-26.06
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
27.77%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
5.840
|
3.590
|
8.959
|
Announcement Date
|
4/25/18
|
4/30/19
|
8/19/20
|
3/10/21
|
3/24/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
975
|
643
|
788
|
29,479
|
29,493
|
1,057
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-6.24
|
-307
|
294
|
-11.4
|
-45.4
|
-26.1
|
ROE (net income / shareholders' equity)
|
1.82%
|
2.12%
|
1.61%
|
3.37%
|
2.12%
|
3.08%
|
ROA (Net income/ Total Assets)
|
-0.01%
|
-0.01%
|
-0.01%
|
-0.04%
|
-0.12%
|
-0.02%
|
Assets
1 |
-9,026,324
|
-10,977,564
|
-8,737,041
|
-3,444,834
|
-666,121
|
-10,863,767
|
Book Value Per Share
2 |
293.0
|
323.0
|
313.0
|
179.0
|
179.0
|
293.0
|
Cash Flow per Share
2 |
5.270
|
3.110
|
3.830
|
0
|
0.0100
|
0.0100
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/18
|
4/30/19
|
8/19/20
|
3/10/21
|
3/24/22
|
4/28/23
|
|