Financials GCM Capital Advisors Limited
Equities
GCMCAPI6
INE191P01017
Investment Management & Fund Operators
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
5.62 INR | -8.17% | -13.54% | +9.34% |
2023 | GCM Capital Advisors Limited Reports Earnings Results for the Half Year Ended September 30, 2023 | CI |
2023 | GCM Capital Advisors Appoints Chairman | MT |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 44.04 | 28.8 | 16.77 | 22.7 | 88.77 | 112.3 |
Enterprise Value (EV) 1 | 43.14 | 25.76 | 12.15 | 11.59 | 57.14 | 99.98 |
P/E ratio | 52 x | -42.5 x | -330 x | 26 x | 38.1 x | -1.55 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.31 x | 1.14 x | 0.72 x | 0.54 x | 3.67 x | 3.01 x |
EV / Revenue | 1.29 x | 1.02 x | 0.52 x | 0.27 x | 2.36 x | 2.68 x |
EV / EBITDA | 13.3 x | 10.4 x | 11.5 x | 7.48 x | 12.1 x | -1.46 x |
EV / FCF | -3.41 x | -0.97 x | 3.98 x | -0.45 x | -186 x | 6.61 x |
FCF Yield | -29.3% | -104% | 25.1% | -222% | -0.54% | 15.1% |
Price to Book | 0.13 x | 0.08 x | 0.05 x | 0.07 x | 0.26 x | 0.41 x |
Nbr of stocks (in thousands) | 16,940 | 16,940 | 16,940 | 16,940 | 16,940 | 16,940 |
Reference price 2 | 2.600 | 1.700 | 0.9900 | 1.340 | 5.240 | 6.630 |
Announcement Date | 9/30/19 | 9/30/19 | 12/31/20 | 8/27/21 | 8/26/22 | 9/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 33.55 | 25.18 | 23.2 | 42.32 | 24.17 | 37.32 |
EBITDA 1 | 3.231 | 2.488 | 1.055 | 1.55 | 4.719 | -68.61 |
EBIT 1 | 1.653 | 1.367 | 0.3105 | 1.035 | 3.403 | -70.75 |
Operating Margin | 4.93% | 5.43% | 1.34% | 2.45% | 14.08% | -189.6% |
Earnings before Tax (EBT) 1 | 0.9613 | -0.6343 | 0.1155 | 0.9322 | 3.24 | -71.22 |
Net income 1 | 0.8935 | -0.6521 | -0.046 | 0.8727 | 2.327 | -72.25 |
Net margin | 2.66% | -2.59% | -0.2% | 2.06% | 9.63% | -193.62% |
EPS 2 | 0.0500 | -0.0400 | -0.003000 | 0.0515 | 0.1374 | -4.265 |
Free Cash Flow 1 | -12.65 | -26.67 | 3.052 | -25.72 | -0.307 | 15.13 |
FCF margin | -37.72% | -105.93% | 13.16% | -60.76% | -1.27% | 40.56% |
FCF Conversion (EBITDA) | - | - | 289.22% | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/30/19 | 9/30/19 | 12/31/20 | 8/27/21 | 8/26/22 | 9/6/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.91 | 3.04 | 4.62 | 11.1 | 31.6 | 12.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -12.7 | -26.7 | 3.05 | -25.7 | -0.31 | 15.1 |
ROE (net income / shareholders' equity) | 0.26% | -0.19% | -0.01% | 0.25% | 0.67% | -23.3% |
ROA (Net income/ Total Assets) | 0.23% | 0.2% | 0.05% | 0.17% | 0.58% | -13.4% |
Assets 1 | 393.8 | -319.2 | -94.98 | 516.7 | 404.6 | 539.6 |
Book Value Per Share 2 | 20.20 | 20.30 | 20.30 | 20.30 | 20.50 | 16.20 |
Cash Flow per Share 2 | 0.1300 | 0.2200 | 0.1900 | 0.4400 | 0.0500 | 0.1800 |
Capex 1 | 0.23 | - | - | - | 5.65 | 9.02 |
Capex / Sales | 0.7% | - | - | - | 23.36% | 24.18% |
Announcement Date | 9/30/19 | 9/30/19 | 12/31/20 | 8/27/21 | 8/26/22 | 9/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.34% | 1.24M | |
-0.81% | 120B | |
+5.29% | 97.09B | |
+13.89% | 68.89B | |
+21.34% | 64.27B | |
+13.26% | 44.08B | |
+14.02% | 43.02B | |
+23.34% | 36.47B | |
+8.77% | 26.16B | |
-0.40% | 23.24B |
- Stock Market
- Equities
- GCMCAPI6 Stock
- Financials GCM Capital Advisors Limited