Financials GeeCee Ventures Limited

Equities

GEECEE

INE916G01016

Real Estate Development & Operations

Market Closed - NSE India S.E. 07:43:47 2024-04-26 am EDT 5-day change 1st Jan Change
295.4 INR -2.10% Intraday chart for GeeCee Ventures Limited +5.67% +29.16%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,673 2,643 923.3 2,124 3,139 2,673
Enterprise Value (EV) 1 712.4 246.6 -1,439 -40.77 2,104 1,866
P/E ratio 8.65 x 7.3 x 5.8 x 20.7 x 16.2 x 23 x
Yield 1.22% - - 1.87% - 1.56%
Capitalization / Revenue 1.33 x 1.74 x 2.02 x 4.75 x 3.27 x 6.63 x
EV / Revenue 0.35 x 0.16 x -3.15 x -0.09 x 2.19 x 4.63 x
EV / EBITDA 2.22 x 0.58 x -6.64 x -0.23 x 7.8 x 11.6 x
EV / FCF 6.47 x 0.41 x -11.3 x -0.14 x -1.97 x 14.3 x
FCF Yield 15.5% 245% -8.84% -703% -50.8% 6.99%
Price to Book 0.65 x 0.58 x 0.22 x 0.44 x 0.58 x 0.48 x
Nbr of stocks (in thousands) 21,727 21,727 20,912 20,912 20,912 20,912
Reference price 2 123.0 121.6 44.15 101.6 150.1 127.8
Announcement Date 10/5/18 9/1/19 9/5/20 9/4/21 8/30/22 8/23/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,013 1,516 456.4 447.5 961.3 403
EBITDA 1 320.6 426.3 216.8 180.9 269.8 161.5
EBIT 1 301.4 406.4 196.8 162 252.3 144.2
Operating Margin 14.97% 26.81% 43.11% 36.2% 26.25% 35.79%
Earnings before Tax (EBT) 1 302.3 453.8 198.7 162.3 254.5 143.5
Net income 1 309.2 362.1 161 102.7 193.5 116.3
Net margin 15.36% 23.88% 35.27% 22.94% 20.13% 28.85%
EPS 2 14.23 16.66 7.612 4.909 9.252 5.560
Free Cash Flow 1 110.1 603.6 127.2 286.5 -1,070 130.5
FCF margin 5.47% 39.81% 27.87% 64.01% -111.27% 32.37%
FCF Conversion (EBITDA) 34.33% 141.6% 58.68% 158.34% - 80.78%
FCF Conversion (Net income) 35.6% 166.71% 79.02% 279.06% - 112.2%
Dividend per Share 2 1.500 - - 1.900 - 2.000
Announcement Date 10/5/18 9/1/19 9/5/20 9/4/21 8/30/22 8/23/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,961 2,396 2,362 2,164 1,034 807
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 110 604 127 286 -1,070 130
ROE (net income / shareholders' equity) 7.77% 8.34% 3.61% 2.22% 3.76% 2.11%
ROA (Net income/ Total Assets) 4.38% 5.52% 2.6% 2.01% 2.84% 1.52%
Assets 1 7,058 6,555 6,193 5,108 6,823 7,668
Book Value Per Share 2 189.0 209.0 205.0 232.0 257.0 268.0
Cash Flow per Share 2 2.810 1.970 69.50 1.290 1.710 18.60
Capex 1 7.39 16.8 0.21 2.5 3.21 13.8
Capex / Sales 0.37% 1.11% 0.05% 0.56% 0.33% 3.42%
Announcement Date 10/5/18 9/1/19 9/5/20 9/4/21 8/30/22 8/23/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. GEECEE Stock
  4. Financials GeeCee Ventures Limited