Financials Geekco Technologies Corporation

Equities

GKO

CA36847L1040

Software

Market Closed - Toronto S.E. 11:00:00 2024-04-16 am EDT 5-day change 1st Jan Change
0.065 CAD 0.00% Intraday chart for Geekco Technologies Corporation 0.00% +225.00%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 19.94 14.46 2.93
Enterprise Value (EV) 1 18.85 14.7 4.047
P/E ratio -3.08 x 57.9 x -1 x
Yield - - -
Capitalization / Revenue 328 x 1,318 x 1,006 x
EV / Revenue 310 x 1,339 x 1,390 x
EV / EBITDA -15.7 x -6.66 x -2.47 x
EV / FCF -14,764,734 x -16,088,809 x -14,356,431 x
FCF Yield -0% -0% -0%
Price to Book 4.83 x 2.79 x 0.98 x
Nbr of stocks (in thousands) 36,247 36,159 36,624
Reference price 2 0.5500 0.4000 0.0800
Announcement Date 5/4/21 5/2/22 5/2/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 0.2589 0.2467 0.0607 0.011 0.002911
EBITDA 1 -0.0463 -0.0374 -1.2 -2.208 -1.64
EBIT 1 -0.0508 -0.0407 -1.202 -2.211 -1.641
Operating Margin -19.64% -16.48% -1,979.12% -20,137.78% -56,369.87%
Earnings before Tax (EBT) 1 -0.2658 -0.0407 -1.881 0.1526 -2.914
Net income 1 -0.2658 -0.0407 -1.881 0.2499 -2.914
Net margin -102.67% -16.48% -3,096.61% 2,276.46% -100,101.89%
EPS 2 -0.0356 -0.002157 -0.1787 0.006910 -0.0800
Free Cash Flow - -1.943 -1.276 -0.9139 -0.2819
FCF margin - -787.71% -2,101.14% -8,325.14% -9,683.48%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 5/29/20 5/29/20 5/4/21 5/2/22 5/2/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 - - - 0.24 1.12
Net Cash position 1 0.18 0.35 1.09 - -
Leverage (Debt/EBITDA) - - - -0.1082 x -0.6812 x
Free Cash Flow - -1.94 -1.28 -0.91 -0.28
ROE (net income / shareholders' equity) - -3.46% -59.1% 5.38% -69.8%
ROA (Net income/ Total Assets) - -1.14% -20.2% -23.6% -16.2%
Assets 1 - 3.551 9.33 -1.058 18.02
Book Value Per Share 2 0.0100 0.0900 0.1100 0.1400 0.0800
Cash Flow per Share 2 0.0200 0.0300 0.0300 0.0200 0
Capex - - 0 0 -
Capex / Sales - - 1.43% 33.9% -
Announcement Date 5/29/20 5/29/20 5/4/21 5/2/22 5/2/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GKO Stock
  4. Financials Geekco Technologies Corporation