End-of-day quote
Mexican S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
28.29
MXN
|
+5.25%
|
|
+8.81%
|
+19.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,975
|
15,447
|
20,924
|
34,725
|
37,239
|
44,677
|
-
|
-
|
Enterprise Value (EV)
1 |
43,006
|
24,806
|
31,432
|
34,725
|
37,239
|
73,043
|
75,313
|
78,358
|
P/E ratio
|
9.42
x
|
-9.7
x
|
8.91
x
|
7.62
x
|
7.89
x
|
8.05
x
|
6.81
x
|
6.09
x
|
Yield
|
1.9%
|
-
|
-
|
-
|
-
|
4.32%
|
5.4%
|
6.71%
|
Capitalization / Revenue
|
1.49
x
|
0.91
x
|
1.02
x
|
1.31
x
|
1.22
x
|
1.26
x
|
1.11
x
|
0.98
x
|
EV / Revenue
|
2.07
x
|
1.45
x
|
1.53
x
|
1.31
x
|
1.22
x
|
2.07
x
|
1.87
x
|
1.71
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.48
x
|
0.82
x
|
0.99
x
|
1.47
x
|
-
|
1.53
x
|
1.34
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
1,590,894
|
1,587,594
|
1,587,594
|
1,582,744
|
1,579,244
|
1,579,244
|
-
|
-
|
Reference price
2 |
19.47
|
9.730
|
13.18
|
21.94
|
23.58
|
28.29
|
28.29
|
28.29
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,733
|
17,050
|
20,478
|
26,574
|
30,560
|
35,353
|
40,354
|
45,717
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,571
|
-2,482
|
3,831
|
6,313
|
7,059
|
8,454
|
9,801
|
11,953
|
Operating Margin
|
22.05%
|
-14.56%
|
18.71%
|
23.76%
|
23.1%
|
23.91%
|
24.29%
|
26.15%
|
Earnings before Tax (EBT)
1 |
4,770
|
-2,403
|
3,814
|
6,295
|
7,059
|
8,267
|
10,054
|
11,695
|
Net income
1 |
3,275
|
-1,592
|
2,347
|
4,554
|
4,722
|
5,539
|
6,633
|
7,597
|
Net margin
|
15.8%
|
-9.34%
|
11.46%
|
17.14%
|
15.45%
|
15.67%
|
16.44%
|
16.62%
|
EPS
2 |
2.066
|
-1.003
|
1.480
|
2.880
|
2.990
|
3.514
|
4.155
|
4.643
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3700
|
-
|
-
|
-
|
-
|
1.222
|
1.526
|
1.897
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
5,101
|
5,648
|
6,358
|
6,626
|
6,873
|
6,717
|
7,267
|
7,253
|
7,787
|
8,253
|
8,431
|
8,784
|
9,257
|
9,727
|
9,800
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,089
|
1,140
|
1,540
|
1,785
|
1,784
|
1,204
|
1,857
|
1,651
|
1,907
|
1,644
|
2,163
|
2,103
|
2,181
|
2,164
|
2,368
|
Operating Margin
|
21.35%
|
20.18%
|
24.22%
|
26.94%
|
25.96%
|
17.92%
|
25.55%
|
22.76%
|
24.49%
|
19.92%
|
25.66%
|
23.94%
|
23.56%
|
22.25%
|
24.16%
|
Earnings before Tax (EBT)
1 |
1,084
|
1,134
|
1,539
|
1,778
|
1,776
|
1,202
|
1,857
|
1,651
|
1,907
|
1,644
|
2,163
|
2,079
|
2,229
|
2,246
|
2,423
|
Net income
1 |
590
|
843
|
977
|
1,238
|
1,501
|
838
|
1,280
|
1,071
|
1,240
|
1,131
|
1,412
|
1,386
|
1,465
|
1,480
|
1,576
|
Net margin
|
11.57%
|
14.93%
|
15.37%
|
18.68%
|
21.84%
|
12.48%
|
17.61%
|
14.77%
|
15.92%
|
13.7%
|
16.75%
|
15.78%
|
15.83%
|
15.22%
|
16.08%
|
EPS
2 |
0.3700
|
0.5300
|
0.6150
|
0.7800
|
0.9480
|
0.5370
|
0.8100
|
0.6800
|
0.7850
|
0.7150
|
0.8900
|
0.8774
|
0.9272
|
0.9369
|
0.9980
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.8690
|
-
|
0.3900
|
-
|
Announcement Date
|
10/27/21
|
2/23/22
|
4/27/22
|
7/27/22
|
10/26/22
|
2/22/23
|
4/26/23
|
7/26/23
|
10/25/23
|
2/21/24
|
4/24/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
12,031
|
9,359
|
10,508
|
-
|
-
|
28,367
|
30,636
|
33,681
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.1%
|
-7.5%
|
11.3%
|
18.4%
|
-
|
20.1%
|
21.1%
|
21.3%
|
ROA (Net income/ Total Assets)
|
6.1%
|
-2.4%
|
3.8%
|
6.4%
|
-
|
5.5%
|
6.31%
|
6.98%
|
Assets
1 |
53,689
|
66,333
|
61,766
|
71,156
|
-
|
100,705
|
105,143
|
108,771
|
Book Value Per Share
2 |
13.10
|
11.90
|
13.40
|
14.90
|
-
|
18.50
|
21.00
|
23.40
|
Cash Flow per Share
|
0.1200
|
4.630
|
-2.880
|
1.330
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
28.29
MXN Average target price
31.75
MXN Spread / Average Target +12.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +19.97% | 2.6B | | -8.14% | 49.88B | | -5.25% | 30.53B | | +63.88% | 29.08B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B |
Other Consumer Lending
|