CONSOLIDATED FINANCIAL STATEMENTS

As at and for the years ended December 31, 2021 and 2020

(Stated in US dollars)

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Directors of Gentor Resources Inc.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheet of Gentor Resources Inc. (the "Company") as of December 31, 2021 and 2020, and the related consolidated statements of income (loss) and comprehensive income (loss), cash flows and shareholders' deficiency for the years ended December 31, 2021, 2020 and 2019, and the related notes (collectively referred to as the "consolidated financial statements").

In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years ended December 31, 2021, 2020 and 2019, in conformity with accounting principles generally accepted in the United States of America.

Material Uncertainty Related to Going Concern

We draw attention to Note 1 in the consolidated financial statements, which describe the events and conditions that indicate the existence of material uncertainties that may cast significant doubt about the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provide a reasonable basis for our opinion.

Critical Audit Matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

We have served as the Company's auditor since 2019.

Chartered Professional Accountants

Licensed Public Accountants

Markham, Canada

April 27, 2022

Kreston GTA LLP | 8953 Woodbine Avenue, Markham, Ontario, Canada, L3R 0J9, T. 905.474.5593 | www.krestongta.com
A member of Kreston International | A global network of independent accounting firm

GENTOR RESOURCES INC.
(An Exploration Stage Company)

CONSOLIDATED BALANCE SHEETS
(Stated in US dollars)


As at As at
December 31, 2021 December 31, 2020
ASSETS
Current
Cash $ 4,085 $ 793
Due from related parties (note 4) - 319
Advances receivable (note 3) 16,016 15,337
Total current assets 20,101 16,449
Total assets $ 20,101 $ 16,449
LIABILITIES
Current
Accounts payable $ 144,313 $ 385,877
Accrued liabilities 72,284 142,055
Due to related parties (note 4) 588,377 295,481
Total current liabilities 804,974 823,413
Loan (note 5) 25,079 24,182
Total liabilities $ 830,053 $ 847,595
SHAREHOLDERS' DEFICIENCY
Authorized
500,000,000 Common Shares, $0.0008 per share par value (note 7a)
Issued and outstanding
38,906,742 Common Shares (December 31, 2020 - 38,906,742) (note 7b)
31,125 31,125
Additional paid-in capital 43,325,272 43,325,272
Deficit accumulated during the exploration stage (44,166,349 ) (44,187,543 )
Total shareholders' deficiency (809,952 ) (831,146 )
Total liabilities and shareholders' deficiency $ 20,101 $ 16,449

Nature of operations and going concern (note 1)

Environmental contingency (note 10)

See accompanying notes to the consolidated financial statements

3

GENTOR RESOURCES INC.
(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(Stated in US dollars)


For the year For the year For the year
ended ended ended
December 31, December 31, December 31,
2021 2020 2019
Expenses
Management and consulting fees $ - $ - $ 62,381
Professional fees 60,474 56,874 66,159
General and administrative expenses 252,492 265,767 365,016
Stock-based compensation expense (note 7c) - - 41,227
Net operating loss (312,966 ) (322,641 ) (534,783 )
Interest income 32 80 522
Foreign exchange gain (loss) 114 (8,634 ) (538 )
Realized loss on disposal of investment in shares - - (120,809 )
Gain on common share purchase warrants - - 59,740
Writeback of accounts payable and accrued liabilities 334,014 - -
Other income including government assistance (notes 5 and 6) - 30,110 -
Gain on settlement - - 300,000
Net income (loss) and comprehensive (income) loss $ 21,194 $ (301,085 ) $ (295,868 )
Net income (loss) and comprehensive income (loss) per share - basic $ 0.00 $ (0.01 ) $ (0.01 )
Net income (loss) and comprehensive income (loss) per share - diluted $ 0.00 $ (0.01 ) $ (0.01 )
Weighted average number of shares - basic 38,906,742 38,906,742 37,153,317
Weighted average number of shares - diluted 39,946,742 38,906,742 37,153,317

See accompanying notes to the consolidated financial statements

4

GENTOR RESOURCES INC.
(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Stated in US dollars)


For the year ended For the year ended For the year ended
December 31, 2021 December 31, 2020 December 31, 2019
Operating activities: Net income (loss) $ 21,194 $ (301,085 ) $ (295,868 )
Adjustments required to reconcile net loss with net cash generated by (utilized in) operating activities
Fair value gain on government loan (note 5) - (5,084 ) -
Accretion expense on government loan (note 5) 897 598 -
Gain on settlement - - (300,000 )
Loss on disposal of investment in shares - - 120,809
Stock-based compensation expense (note 7c) - - 41,227
Gain on common share purchase warrants - - (59,740 )
Changes in non-cash working capital balances
Due from related parties 319 115,701 40,810
Due to related parties 292,896 73,390 113,750
Accounts receivable - 50,000 50,000
Advances receivable (679 ) 961 (1,769 )
Accounts payable (241,564 ) 40,150 (6,150 )
Accrued liabilities (69,771 ) (3,540 ) 25,595
Cash generated by (utilized in) operating activities 3,292 (28,909 ) (271,336 )
Investing activities:
Proceeds on disposal of investment in shares - - 79,191
Cash utilized in investing activities - - 79,191
Financing activities:
Proceeds from common shares issued, net of costs (note 7b) - - 187,125
Loan received (note 5) - 28,668 -
Cash provided by financing activities - 28,668 187,125
Net cash inflow (outflow) 3,292 (241 ) (5,020 )
Cash, beginning of the year 793 1,034 6,054
Cash, end of the year $ 4,085 $ 793 $ 1,034

See accompanying notes to the consolidated financial statements

5

GENTOR RESOURCES INC.
(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIENCY
(Stated in US dollars)


Number of Common Total
common shares Additional Accumulated shareholders'
shares amount paid-in capital deficit deficiency
Balance at December 31, 2018 33,906,742 $ 27,125 $ 43,100,920 $ (43,590,590 ) $ (462,545 )
Net loss for the year - - - (295,868 ) (295,868 )
Stock-based compensation expense - - 41,227 - 41,227
Common shares issued 5,000,000 4,000 183,125 - 187,125
Balance at December 31, 2019 38,906,742 $ 31,125 $ 43,325,272 $ (43,886,458 ) $ (530,061 )
Net loss for the year - - - (301,085 ) (301,085 )
Balance at December 31, 2020 38,906,742 $ 31,125 $ 43,325,272 $ (44,187,543 ) $ (831,146 )
Net income for the year - - - 21,194 21,194
Balance at December 31, 2021 38,906,742 $ 31,125 $ 43,325,272 $ (44,166,349 ) $ (809,952 )

See accompanying notes to the consolidated financial statements

6

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

1.NATURE OF OPERATIONS AND GOING CONCERN

NATURE OF OPERATIONS

Gentor Resources Inc. (the "Company" or "Gentor"), a Cayman Islands corporation, is an exploration stage corporation formed for the purpose of prospecting and developing mineral properties.

The business of exploring for minerals involves a high degree of risk. Few properties that are explored are ultimately developed into producing mines. Major expenses may be required to establish ore reserves, to develop metallurgical processes, to acquire construction and operating permits and to construct mining and processing facilities.

GOING CONCERN

The accompanying audited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. For the year ended December 31, 2021, the Company had a net income and comprehensive income of $21,194 (2020 - net loss and comprehensive loss of $301,085 and 2019 - $295,868, repectively). The Company also had a deficit accumulated during the exploration stage of $44,166,349 as at December 31, 2021 (December 31, 2020 - $44,187,583), and a working capital deficiency of $784,873 as at December 31, 2021 (December 31, 2020 - working capital deficiency of $806,964).

In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company's business or ability to raise funds.

Management is also closely monitoring the impact of COVID-19 on the Company's business, including the impact on employees and liquidity. In order for the Company to continue as a going concern and fund its operations, the Company will require additional financing. The availability of financing will be affected by, among other things, the state of the capital markets considering the impact of COVID-19.

The Company intends to fund operations through equity financing arrangements. Such financings may be insufficient to fund its ongoing working capital and other cash requirements. The Company's continued existence is dependent upon it emerging from the exploration stage, obtaining additional financing to continue operations, exploring and developing mineral properties and the discovery, development and sale of ore reserves.

These circumstances represent material uncertainties which cast substantial doubt on the Company's ability to continue on a going concern basis. These audited consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern. Such adjustments may be material.

7

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These audited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP").

a)BASIS OF CONSOLIDATION

The Company's audited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary Gentor International Limited ("Gentor International"). Gentor International was incorporated on December 12, 2011 under the laws of the British Virgin Islands. Intercompany balances and transactions have been eliminated in preparing the consolidated financial statements.

b)MINERAL PROPERTIES AND EXPLORATION COSTS

Exploration costs pertaining to mineral properties with no proven reserves are charged to operations as incurred. When it is determined that mineral properties can be economically developed as a result of establishing proven and probable reserves, costs incurred to develop such properties are capitalized. Such costs will be depreciated using the units-of-production method over the estimated life of the proven and probable reserves. The Company is in the exploration stage and has not yet realized any revenue from operations. All exploration expenditures have been expensed as incurred (see Note 3).

c)CAPITAL ASSETS

Capital assets are recorded at cost less accumulated depreciation. Depreciation and amortization has been recorded as follows:

Office equipment-Straight line basis over four years

Leasehold improvements - Straight line basis over five years

d)ASSET IMPAIRMENT

The Company monitors events and changes in circumstances, which may require an assessment of the recoverability of its long-lived assets. If required, the Company would assess recoverability using estimated undiscounted future operating cash flows of the related asset or asset grouping. Assets are grouped at the lowest levels for which there are identifiable cash flows that are largely independent of the cash flows generated by other asset groups. If the carrying amount of an asset is not recoverable, an impairment loss is recognized in operations, measured by comparing the carrying amount of the asset to its fair value. No impairment losses or reversals of previously recorded impairments were recorded during the years ended December 31, 2021, 2020 and 2019.

8

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

e)ASSET RETIREMENT OBLIGATIONS

The fair value of the liability of an asset retirement obligation is recorded when it is incurred and the corresponding increase to the asset is depreciated over the estimated life of the asset. The liability is periodically adjusted to reflect changes in the estimated present value resulting from the passage of time and revisions to the estimates of either the timing or amount of the asset retirement obligation. The Company has not identified or recorded any asset retirement obligations on its balance sheet as at December 31, 2021 and 2020.

f)STOCK-BASED COMPENSATION

The Company has a stock option plan, which is described in note 9(c). The Company uses the fair value method of accounting for stock options granted to directors, officers and employees whereby the fair value of options granted measured at the grant date is recorded as a compensation expense in the financial statements on a straight line basis over the requisite employee service period (usually the vesting period). Compensation expense on stock options granted to non-employees is measured at the earlier of the completion of performance and the date the options are vested using the fair value method and is recorded as an expense in the same period as if the Company had paid cash for the goods or services received. Any consideration paid by directors, officers, employees and consultants on exercise of stock options or purchase of shares is credited to capital stock. Shares are issued from treasury upon the exercise of stock options. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. For 2021 and 2020, the Company estimated that all options previously granted will vest. As the stock options are exercisable in Canadian dollars, and the Company's shares trade on a Canadian exchange, stock options are determined to be equity instruments.

g)CASH

Cash consists of bank balances. The Company maintains cash in bank deposit accounts in Canada that at times may exceed Canadian federally insured limits. The Company has not experienced any losses in such accounts.

h)FOREIGN EXCHANGE

The Company's functional and reporting currency is United States dollars. The functional currency of any foreign operations is United States dollars. Amounts in other than the functional currency are translated as follows: monetary assets and liabilities are translated at the spot rates of exchange in effect at the end of the period; non-monetary items are translated at historical exchange rates in effect on the dates of the transactions. Revenues and expense items are translated at average rates of exchange in effect during the period, except for depreciation, which is translated at its corresponding historical rate. Realized and unrealized exchange gains and losses are included in the consolidated statements of loss and comprehensive loss.

9

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

i)USE OF ESTIMATES

The preparation of financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of income and expenses during the reporting period. Actual results could differ from management's best estimates as additional information becomes available in the future. The Company bases its estimates and assumptions on historical experience, current facts, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. Significant estimates and assumptions include those related to estimation of deferred income taxes, tax loss recoverability and fair value estimates for stock options and common share purchase warrants.

j)FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial Instruments

The Company classifies financial assets and liabilities as held-for-trading, available-for-sale, held-to-maturity, loans and receivables or other financial liabilities depending on their nature. Financial assets and financial liabilities are recognized at fair value on their initial recognition, except for those arising from certain related party transactions which are accounted for at the transferor's carrying amount or exchange amount.

Financial assets and liabilities classified as held-for-trading are measured at fair value, with gains and losses recognized in any net income. Financial assets classified as held-to-maturity, loans and receivables, and financial liabilities other than those classified as held-for-trading are measured at amortized cost, using the effective interest method of amortization. Financial assets classified as available-for-sale are measured at fair value, with unrealized gains and losses being recognized as other comprehensive income until realized, or if an unrealized loss is considered other than temporary, the unrealized loss is recorded in operations.

Fair Value

The Company follows "Accounting Standards Codification" ASC 820-10 Fair Value Measurements and Disclosures for its financial assets and financial liabilities that are re-measured and reported at fair value at each reporting period.

Fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points that are observable in the market such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability and include situations where there is little, if any, market activity.

10

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

Derivative Financial Instruments

The Company reviews the terms of its equity instruments and other financing arrangements to determine whether or not there are embedded derivative instruments that are required to be accounted for separately as a derivative financial instrument. Also, in connection with the issuance of financing instruments, the Company may issue freestanding options or warrants that may, depending on their terms, be accounted for as derivative instrument liabilities, rather than as equity. The Company may also issue options or warrants to non-employees in connection with consulting or other services.

Derivative financial instruments are measured at their fair value. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to profit or loss. For warrant-based derivative financial instruments, the Company uses the Black-Scholes option pricing model to estimate fair value of the derivative instruments. For more complex derivative financial instruments, the Company uses acceptable pricing models to estimate fair value of the derivative instrument.

The classification of derivative instruments, including whether or not such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period. If reclassification is required, the fair value of the derivative instrument, as of the determination date, is reclassified. Any previous charges or credits to income for changes in the fair value of the derivative instrument are not reversed. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

k)INCOME TAXES

Deferred income taxes are reported for temporary differences between items of income or expense reported in the financial statements and those reported for income tax purposes, which require the use of the asset / liability method of accounting for income taxes. Deferred income taxes and tax benefits are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases, and for the tax loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the enacted rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company recognizes deferred taxes for the estimated future tax effects attributable to deductible temporary differences and loss carryforwards when realization is more likely than not. The deferred taxes for the Company amount to $nil at the balance sheet date.

ASC 740, "Income Taxes" requires that the Company recognize the impact of a tax position in its financial statements if the position is more likely than not of being sustained upon examination and on the technical merits of the position. The Company does not anticipate any material change in the total amount of unrecognized tax benefits to occur within the next twelve months.

11

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

l)LOSS PER SHARE

Basic loss per share calculations are based on the weighted-average number of common shares issued and outstanding during the period. Diluted earnings per share is calculated using the treasury method. The treasury method assumes that outstanding stock options and warrants with an average exercise price below market price of the underlying shares are exercised and the assumed proceeds are used to repurchase common shares of the Company at the average market price of the common shares for the period.

m)ACCOUNTING PRONOUNCEMENTS NOT YET EFFECTIVE

Certain new standards, interpretations, amendments and improvements to existing standards were issued that are mandatory for accounting periods beginning on or after January 1, 2021. For the year ended December 31, 2021, there were no updates that are applicable or are consequential to the Company.

3.ADVANCES RECEIVABLE

The advances receivable include an unsecured loan of $15,282 (December 31, 2020 - $15,282), which is non-interest bearing and due on demand. Advances receivable as at December 31, 2021 also include prepaid expenses of $734 (December 31, 2020 - $55).

4.RELATED PARTY TRANSACTIONS

As of December 31, 2021, an amount of $359,938 (December 31, 2020 - $258,032) was owed to Arnold Kondrat, a director, Chief Executive Officer and President of the Company, which includes both salary and management fees in arrears and advances.

As of December 31, 2021, an amount of $228,439 was owed to Loncor Gold Inc. (December 31, 2020 - $37,449), a company with common directors, in relation to the payment of common general and administrative expenses.

All of the above related party transactions occurred in the normal course of operations and are unsecured, non-interest bearing, due on demand, and measured at the exchange amount as determined by management.

5.LOAN

In May 2020, the Company received a $28,668 (Cdn$40,000) line of credit ("CEBA LOC") with Toronto-Dominion Bank under the Canada Emergency Business Account ("CEBA") program funded by the Government of Canada. The CEBA LOC is non-interest bearing and can be repaid at any time without penalty.

12

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

On January 1, 2021, the outstanding balance of the CEBA LOC automatically converted to a 2-year interest free term loan ("CEBA Term Loan"). The CEBA Term Loan may be repaid at any time without notice or the payment of any penalty. If 75% of the CEBA Term Loan is repaid on or before December 31, 2022, the repayment of the remining 25% of such CEBA Term Loan shall be forgiven. If on December 31, 2022, the Company exercises the option for a 3-year extension, 5% interest during the term extension period will aply on any balance remaining.

The Company recorded the CEBA LOC upon initial recognition at its fair value of $23,584 (Cdn$32,906) as at May 5th, 2020 using an effective interest rate of 3.45%. The difference of $5,084 between the fair value and the total amount of the CEBA LOC received has been recorded as a fair value gain on loans advanced in the consolidated statement of income (loss) and comprehensive income (loss). During the year ended December 31, 2021, interest of $897 has been accreted on the CEBA LOC and is included within "other income including government assistance" in the consolidated statement of income (loss) and comprehensive income (loss) (years ended December 31, 2020 and 2019 - $598 and $Nil, respectively).

As at December 31, 2021, the CEBA LOC is valued at $25,079 (Cdn$31,794) (December 31, 2020 - $24,182 (Cdn$ 30,789)).

6.GOVERNMENT ASSISTANCE

In April 2020, the Government of Canada announced the Canada Emergency Wage Subsidy ("CEWS") in order to help employers retain and/or return Canadian-based employees to payrolls in response to challenges posed by the COVID-19 pandemic. Gentor determined that it met the employer eligibility criteria and applied for the CEWS retroactively to March 15, 2020. Cash payments of $25,026 were received in the year 2020. The Company recorded a total gross subsidy of $25,026 under "interest and other income" in the consolidated statement of income (loss) and comprehensive income (loss) for the year ended December 31, 2020.

In July 2020, the program was redesigned and extended until December 2020. In September and November 2020, the Government of Canada announced further extensions of the program to June 2021. The Company intends to continue its participation in the CEWS program, subject to meeting the eligibility requirements. There are no unfulfilled conditions or other contingencies attaching to the current CEWS program.

7.SHARE CAPITAL

a)Authorized Share Capital

13

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

The authorized share capital of the Company consists of 500,000,000 common shares with a par value of $0.0008 per share. Each common share entitles the holder to one vote and no holder of the common shares shall be entitled to any right of cumulative voting.

b)Issued Share Capital

In May 2019, the Company closed a non-brokered private placement of 5,000,000 common shares of the Company at a price of Cdn$0.05 per share for gross proceeds of Cdn$250,000 (US $187,125). Mr Kondrat purchased 3,000,000 of the said shares.

As of December 31, 2021, the Company had 38,906,742 issued and outstanding common shares (December 31, 2020 - 38,906,742).

c)Stock-Based Compensation

The Company has a stock option plan (the "Plan"). Stock options may be granted under the Plan from time to time by the board of directors of the Company to such directors, officers, employees and consultants of the Company or a subsidiary of the Company, and in such numbers, as are determined by the board at the time of the granting of the stock options. The total number of common shares of the Company issuable upon the exercise of all outstanding stock options granted under the Plan shall not at any time exceed 10% of the total number of outstanding common shares, from time to time. The exercise price of each stock option granted under the Plan shall be determined in the discretion of the board of directors of the Company at the time of the granting of the stock option, provided that the exercise price shall not be lower than the last closing price of the Company's common shares on the TSX Venture Exchange prior to the date the stock option is granted.

In June 2019, 1,000,000 stock options were granted under the Plan to the Company's officers and directors. Each such stock option entitles the holder to purchase one common share of the Company at a purchase price of $0.05 (Cdn$0.065) for a period of 5 years. The options vested on the four month anniversary of the grant date.

In July 2019, 40,000 stock options were granted under the Plan. Each such stock option entitles the holder to purchase one common share of the Company at a purchase price of $0.05 (Cdn$0.065) for a period of 5 years. The options vested on the four month anniversary of the grant date.

The following table summarizes the stock option information for the years ended December 31, 2021 and 2020:

14

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

Weighted
Weighted average
average Weighted remaining
Number of exercise price average fair contractual
options ($Cdn) value ($Cdn) life (in years)
Closing Balance, December 31, 2019 1,040,000 0.065 0.065 4.49
Closing Balance, December 31, 2020 1,040,000 0.065 0.065 3.49
Closing Balance, December 31, 2021 1,040,000 0.065 0.065 2.49

The Black-Scholes option-pricing model was used to estimate values of all stock options granted based on the following assumptions for the options granted in June and July 2019:

(i)Risk-free interest rates: 1.40% - 1.53%, which are based on the Bank of Canada benchmark bonds, average yield 5-year rate in effect at the time of grant for bonds with maturity dates at the estimated term of the options ;

(ii)Expected volatility: 119.33% - 119.56%, which is based on the Company's historical stock prices;

(iii)Expected life: 5 years; and

(iv)Expected dividends: $nil

During the year ended December 31, 2021, the Company recognized $nil as stock-based compensation expense (years ended December 31, 2020 and 2019 - $nil and $41,227, respectively). As at December 31, 2021, the unrecognized stock based compensation expense is $nil (December 31, 2020 - $nil).

d)Loss Per Share

Basic and diluted loss per share was calculated on the basis of the weighted average number of common shares outstanding for the year ended December 31, 2021, amounting to 38,906,742 common shares (years ended December 31, 2020 and 2019 - 38,906,742 and 37,153,317, respectively).

The calculation of the weighted average number of diluted common shares outstanding does not include 1,040,000 stock options for the years ended December 31, 2021, 2020 and 2019 as they are anti-dilutive.

8.INCOME TAXES

a)The reconciliation of income taxes at statutory income tax rates in the United States of 21% (2020 - 21% and 2019 - 21%) to the income tax expense is as follows:

15

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019


Year ended December 31, 2021 2020 2019
$ $ $
Gain(Loss) for the year before income tax (48,023 ) (301,000 ) (296,000 )
Expected income tax recovery based on statutory rate (10,000 ) (63,000 ) (62,000 )
Adjustment to expected income tax benefit:
Permanent differences - - (4,000 )
Change in tax rate - - -
Change in benefit of tax assets not recognized 10,000 63,000 66,000
- - -

b)Deferred income tax

Deferred income tax assets have not been recognized in respect of the following deductible temporary differences:

Year ended December 31, 2021 2020
$ $
Non-capital loss carryforwards 14,209,000 14,161,000
Capital loss carryforwards 25,540,000 25,540,000
Capital assets 108,000 108,000
Other 115,000 115,000
Total 39,972,000 39,924,000

16

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019

The Company has non-capital losses in the United States of approximately $14.2 million available, which may be applied against future taxable income and which expire as follows:

2025 98,000
2026 224,000
2027 1,874,000
2028 3,340,000
2029 504,000
2030 1,017,000
2031 1,810,000
2032 1,690,000
2033 865,000
2034 667,000
2035 520,000
2036 238,000
2037 276,000
2038 361,000
2039 313,000
2040 364,000
2041 48,000
14,209,000

9.FINANCIAL RISK MANAGEMENT

a) FOREIGN CURRENCY RISK

Foreign currency risk is the risk that a variation in exchange rates between the United States dollar and other foreign currencies will affect the Company's operations and financial results. A portion of the Company's transactions are denominated in Canadian dollars. The Company is also exposed to the impact of currency fluctuations on its monetary assets and liabilities. Significant foreign currency gains or losses are reflected as a separate component in the consolidated statement of income (loss) and comprehensive income (loss). The Company has not used derivative instruments to reduce its exposure to foreign currency risk.

The following table indicates the impact of foreign currency risk on net working capital as at December 31, 2021. The table below also provides a sensitivity analysis of a 10 percent strengthening of the US dollar against the Canadian dollar which would have increased (decreased) the Company's net income (loss) by the amounts shown in the table below. A 10 percent weakening of the US dollar against the Canadian dollar would have had an equal but opposite effect as at December 31, 2021.

17

GENTOR RESOURCES INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US dollars)
For the years ended December 31, 2021, 2020 and 2019


Canadian
Dollars
Cash $ 3,899
Accounts payable (138,709 )
Loan (40,000 )
Total foreign currency working capital (174,810 )
US$ exchange rate at December 31, 2021 0.7888
Total foreign currency net working capital in US$ (137,890 )
Impact of a 10% strengthening of the US$ on net income (13,789 )

b)MARKET RISK

Market risk is the potential for financial loss from adverse changes in underlying market factors, including foreign-exchange rates, commodity prices and stock based compensation costs.

c)DISCLOSURES OF FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

At December 31, 2021, the carrying values of the Company's cash, advances receivable, accounts payable, due to related parties and accrued liabilities approximate fair value.

10.ENVIRONMENTAL CONTINGENCY

Any exploration and evaluation activities of the Company are subject to laws and regulations governing the protection of the environment. These laws and regulations are continually changing and generally becoming more restrictive. The Company believes its activities are materially in compliance with all applicable laws and regulations. The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations.

18

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Gentor Resources Inc. published this content on 02 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 May 2022 10:16:08 UTC.