Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.09 HKD | +12.50% | +57.89% | -46.75% |
Mar. 25 | Geotech Holdings Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Mar. 01 | Geotech to Shrink Loss in 2023 | MT |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 483 | 714 | 672 | 588 | 596.4 | 378 |
Enterprise Value (EV) 1 | 384.5 | 634.1 | 536.1 | 434.7 | 411.6 | 211.3 |
P/E ratio | 43.7 x | 134 x | -49.7 x | -21 x | -41.8 x | -11.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.75 x | 2.77 x | 1.89 x | 1.77 x | 1.55 x | 1.34 x |
EV / Revenue | 1.39 x | 2.46 x | 1.51 x | 1.31 x | 1.07 x | 0.75 x |
EV / EBITDA | 14.7 x | 130 x | -31.7 x | -11.4 x | -24.1 x | -5.68 x |
EV / FCF | -62.8 x | -28.3 x | -17.9 x | 22.3 x | 12.1 x | -21.4 x |
FCF Yield | -1.59% | -3.53% | -5.59% | 4.49% | 8.26% | -4.68% |
Price to Book | 2.59 x | 3.72 x | 2.51 x | 2.45 x | 2.64 x | 1.95 x |
Nbr of stocks (in thousands) | 1,400,000 | 1,400,000 | 1,680,000 | 1,680,000 | 1,680,000 | 1,680,000 |
Reference price 2 | 0.3450 | 0.5100 | 0.4000 | 0.3500 | 0.3550 | 0.2250 |
Announcement Date | 4/23/18 | 4/29/19 | 4/27/20 | 4/27/21 | 4/26/22 | 4/25/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 275.8 | 257.4 | 355.3 | 331.6 | 384.4 | 281.5 |
EBITDA 1 | 26.16 | 4.879 | -16.89 | -38.09 | -17.1 | -37.18 |
EBIT 1 | 23.26 | 1.784 | -18.52 | -39.35 | -17.46 | -37.53 |
Operating Margin | 8.43% | 0.69% | -5.21% | -11.86% | -4.54% | -13.33% |
Earnings before Tax (EBT) 1 | 14.34 | 5.77 | -13.48 | -27.86 | -13.62 | -31.71 |
Net income 1 | 9.517 | 5.337 | -12.5 | -28.06 | -14.28 | -31.69 |
Net margin | 3.45% | 2.07% | -3.52% | -8.46% | -3.71% | -11.26% |
EPS 2 | 0.007894 | 0.003812 | -0.008053 | -0.0167 | -0.008500 | -0.0189 |
Free Cash Flow 1 | -6.127 | -22.4 | -29.98 | 19.51 | 33.99 | -9.887 |
FCF margin | -2.22% | -8.7% | -8.44% | 5.88% | 8.84% | -3.51% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/23/18 | 4/29/19 | 4/27/20 | 4/27/21 | 4/26/22 | 4/25/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 98.5 | 79.9 | 136 | 153 | 185 | 167 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -6.13 | -22.4 | -30 | 19.5 | 34 | -9.89 |
ROE (net income / shareholders' equity) | 6.39% | 2.82% | -5.44% | -11% | -6.13% | -15.1% |
ROA (Net income/ Total Assets) | 7.29% | 0.47% | -4.07% | -7.92% | -3.64% | -8.91% |
Assets 1 | 130.6 | 1,141 | 306.8 | 354.4 | 392.4 | 355.7 |
Book Value Per Share 2 | 0.1300 | 0.1400 | 0.1600 | 0.1400 | 0.1300 | 0.1200 |
Cash Flow per Share 2 | 0.0800 | 0.0600 | 0.0900 | 0.0900 | 0.1100 | 0.1000 |
Capex 1 | 13 | 1.61 | 0.36 | 0.51 | 0.31 | 0.01 |
Capex / Sales | 4.72% | 0.62% | 0.1% | 0.15% | 0.08% | 0% |
Announcement Date | 4/23/18 | 4/29/19 | 4/27/20 | 4/27/21 | 4/26/22 | 4/25/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-46.75% | 17.18M | |
+2.00% | 59.19B | |
+18.73% | 37.48B | |
+11.43% | 30.81B | |
+3.15% | 26.44B | |
+15.67% | 20.73B | |
+14.66% | 18.98B | |
+22.13% | 16.96B | |
+64.93% | 16.69B | |
+11.43% | 14.82B |
- Stock Market
- Equities
- 1707 Stock
- Financials Geotech Holdings Ltd.