Financials Get Nice Financial Group Limited

Equities

1469

KYG386201035

Investment Banking & Brokerage Services

Market Closed - Hong Kong S.E. 04:08:16 2024-05-02 am EDT 5-day change 1st Jan Change
0.64 HKD +1.59% Intraday chart for Get Nice Financial Group Limited -3.03% -1.54%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,450 2,375 1,675 2,450 1,900 1,650
Enterprise Value (EV) 1 3,205 1,042 968.7 1,468 207.3 -896.9
P/E ratio 12.5 x 17.9 x 12 x 11.5 x 4.07 x 11 x
Yield 3.99% 7.37% 7.46% 6.12% 7.89% 9.09%
Capitalization / Revenue 9.09 x 7.79 x 4.98 x 6.52 x 5.21 x 4.92 x
EV / Revenue 8.44 x 3.42 x 2.88 x 3.9 x 0.57 x -2.67 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.86 x 0.6 x 0.43 x 0.61 x 0.44 x 0.38 x
Nbr of stocks (in thousands) 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000
Reference price 2 1.380 0.9500 0.6700 0.9800 0.7600 0.6600
Announcement Date 7/18/18 7/17/19 7/21/20 7/20/21 7/20/22 7/19/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 379.7 304.8 336.5 376 364.5 335.3
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 340.2 189.3 171.3 257.9 499.7 173.7
Net income 1 276.9 133 139.7 213.2 466.9 149.8
Net margin 72.94% 43.63% 41.52% 56.7% 128.1% 44.68%
EPS 2 0.1108 0.0532 0.0559 0.0853 0.1867 0.0599
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0550 0.0700 0.0500 0.0600 0.0600 0.0600
Announcement Date 7/18/18 7/17/19 7/21/20 7/20/21 7/20/22 7/19/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 245 1,333 706 982 1,693 2,547
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.27% 3.34% 3.54% 5.36% 11.2% 3.45%
ROA (Net income/ Total Assets) 5.97% 2.58% 2.84% 4.64% 9.67% 3.13%
Assets 1 4,640 5,156 4,911 4,598 4,827 4,790
Book Value Per Share 2 1.600 1.590 1.570 1.610 1.740 1.740
Cash Flow per Share 2 0.0900 0.1700 0.1000 0.1300 0.4900 0.8900
Capex 1 0.51 0.88 0.12 3.34 17.2 2.83
Capex / Sales 0.14% 0.29% 0.04% 0.89% 4.71% 0.84%
Announcement Date 7/18/18 7/17/19 7/21/20 7/20/21 7/20/22 7/19/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1469 Stock
  4. Financials Get Nice Financial Group Limited