End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.095 MYR | +18.75% | +11.76% | -.--% |
Apr. 29 | GIIB Completes Private Placement of Shares | MT |
Apr. 18 | GIIB Prices Private Placement Shares | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 22.66 | 21.88 | 26.08 | 41.39 | 53.22 |
Enterprise Value (EV) 1 | 94.82 | 77.29 | 55.05 | 47.41 | 59.39 |
P/E ratio | 15.9 x | -0.7 x | -1 x | -2.05 x | -5.16 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.17 x | 0.48 x | 1.05 x | 1.22 x | 1.32 x |
EV / Revenue | 0.72 x | 1.69 x | 2.21 x | 1.39 x | 1.48 x |
EV / EBITDA | 6.64 x | -3.34 x | -3.85 x | -3.92 x | -2.95 x |
EV / FCF | - | 3,754,597 x | - | - | 34,314,467 x |
FCF Yield | - | 0% | - | - | 0% |
Price to Book | 0.51 x | 0.84 x | 1.78 x | 0.66 x | 0.89 x |
Nbr of stocks (in thousands) | 110,518 | 121,569 | 158,040 | 591,294 | 591,294 |
Reference price 2 | 0.2050 | 0.1800 | 0.1650 | 0.0700 | 0.0900 |
Announcement Date | 10/31/18 | 10/31/19 | 5/31/21 | 10/31/22 | 10/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 132.4 | 45.83 | 24.88 | 34 | 40.18 |
EBITDA 1 | 14.27 | -23.12 | -14.28 | -12.08 | -20.11 |
EBIT 1 | 6.712 | -29.48 | -18.57 | -14.4 | -22.56 |
Operating Margin | 5.07% | -64.33% | -74.63% | -42.36% | -56.14% |
Earnings before Tax (EBT) 1 | -0.8326 | -28.72 | -32.11 | -22.72 | -23.55 |
Net income 1 | 1.423 | -28.72 | -30.6 | -19.52 | -10.31 |
Net margin | 1.07% | -62.67% | -122.98% | -57.43% | -25.65% |
EPS 2 | 0.0129 | -0.2577 | -0.1643 | -0.0341 | -0.0174 |
Free Cash Flow | - | 20.59 | - | - | 1.731 |
FCF margin | - | 44.92% | - | - | 4.31% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 10/31/18 | 10/31/19 | 5/31/21 | 10/31/22 | 10/31/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 72.2 | 55.4 | 29 | 6.02 | 6.17 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.056 x | -2.396 x | -2.029 x | -0.4983 x | -0.3069 x |
Free Cash Flow | - | 20.6 | - | - | 1.73 |
ROE (net income / shareholders' equity) | - | -83.9% | - | - | -40.3% |
ROA (Net income/ Total Assets) | - | -12.7% | - | - | -14.2% |
Assets 1 | - | 226 | - | - | 72.84 |
Book Value Per Share 2 | 0.4000 | 0.2100 | 0.0900 | 0.1100 | 0.1000 |
Cash Flow per Share 2 | 0.0500 | 0.0700 | 0.0100 | 0.0100 | 0 |
Capex 1 | 0.56 | 1.78 | 2.84 | 20.5 | 3.32 |
Capex / Sales | 0.43% | 3.89% | 11.43% | 60.23% | 8.26% |
Announcement Date | 10/31/18 | 10/31/19 | 5/31/21 | 10/31/22 | 10/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 11.78M | |
+18.84% | 30.35B | |
+41.28% | 7.23B | |
+25.95% | 4.22B | |
-16.48% | 3.4B | |
-2.15% | 3.54B | |
+41.51% | 3.3B | |
+23.56% | 3.2B | |
+22.90% | 2.92B | |
+3.99% | 2.38B |
- Stock Market
- Equities
- GIIB Stock
- Financials GIIB Holdings