Stock 8215 GINZA YAMAGATAYA CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ginza Yamagataya Co., Ltd.

Equities

8215

JP3265000004

Apparel & Accessories Retailers

Market Closed - Japan Exchange
Other stock markets
 01:44:17 2024-06-07 am EDT 		5-day change 1st Jan Change
1,041 JPY 0.00% Intraday chart for Ginza Yamagataya Co., Ltd. -0.57% -4.76%
2023 Ginza Yamagataya Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2017 Ginza Yamagataya Co., Ltd. completed the acquisition of men’s coat manufacturing business of Noumi Co., Ltd. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,989 2,957 2,255 1,560 1,368 1,521
Enterprise Value (EV) 1 1,489 1,545 1,091 901.5 510 651.4
P/E ratio 28.5 x 34.8 x -8.61 x -2.26 x 31.1 x 11 x
Yield 2.89% 2.92% - - - 2.83%
Capitalization / Revenue 0.55 x 0.53 x 0.44 x 0.48 x 0.39 x 0.41 x
EV / Revenue 0.28 x 0.28 x 0.21 x 0.28 x 0.14 x 0.17 x
EV / EBITDA 5.96 x 7.02 x 17.6 x -1.39 x -85 x 5.25 x
EV / FCF 5.67 x 442 x -13.7 x -1.73 x 5.59 x -39.2 x
FCF Yield 17.6% 0.23% -7.29% -57.7% 17.9% -2.55%
Price to Book 0.92 x 0.92 x 0.82 x 0.68 x 0.62 x 0.69 x
Nbr of stocks (in thousands) 1,726 1,725 1,725 1,725 1,725 1,725
Reference price 2 1,732 1,714 1,307 904.0 793.0 882.0
Announcement Date 6/26/18 6/27/19 6/29/20 6/28/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5,398 5,587 5,154 3,230 3,523 3,756
EBITDA 1 250 220 62 -650 -6 124
EBIT 1 153 116 -28 -711 -58 74
Operating Margin 2.83% 2.08% -0.54% -22.01% -1.65% 1.97%
Earnings before Tax (EBT) 1 143 121 -162 -723 40 120
Net income 1 105 85 -262 -690 44 138
Net margin 1.95% 1.52% -5.08% -21.36% 1.25% 3.67%
EPS 2 60.87 49.28 -151.9 -400.0 25.51 80.00
Free Cash Flow 1 262.6 3.5 -79.5 -520.6 91.25 -16.62
FCF margin 4.87% 0.06% -1.54% -16.12% 2.59% -0.44%
FCF Conversion (EBITDA) 105.05% 1.59% - - - -
FCF Conversion (Net income) 250.12% 4.12% - - 207.39% -
Dividend per Share 2 50.00 50.00 - - - 25.00
Announcement Date 6/26/18 6/27/19 6/29/20 6/28/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 2,401 1,183 1,474 1,121 927 1,657 1,129 947 1,668 1,162
EBITDA - - - - - - - - - -
EBIT 1 -149 -714 -214 136 30 -75 160 26 -112 147
Operating Margin -6.21% -60.36% -14.52% 12.13% 3.24% -4.53% 14.17% 2.75% -6.71% 12.65%
Earnings before Tax (EBT) 1 -115 -667 -149 169 61 -44 165 93 -42 153
Net income 1 -125 -678 -159 164 52 -52 161 82 -55 142
Net margin -5.21% -57.31% -10.79% 14.63% 5.61% -3.14% 14.26% 8.66% -3.3% 12.22%
EPS 2 -72.97 -393.3 -92.23 95.46 30.40 -30.65 93.85 48.10 -32.40 83.31
Dividend per Share - - - - - - - - - -
Announcement Date 11/12/19 11/11/20 11/11/21 2/14/22 8/10/22 11/10/22 2/13/23 8/10/23 11/10/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,500 1,412 1,164 658 858 870
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 263 3.5 -79.5 -521 91.3 -16.6
ROE (net income / shareholders' equity) 3.23% 2.62% -8.77% -27.3% 1.94% 6.22%
ROA (Net income/ Total Assets) 1.83% 1.37% -0.36% -9.81% -0.82% 1.07%
Assets 1 5,747 6,221 73,513 7,036 -5,370 12,846
Book Value Per Share 2 1,889 1,873 1,591 1,338 1,287 1,285
Cash Flow per Share 2 892.0 841.0 696.0 756.0 864.0 787.0
Capex 1 95 110 93 63 43 74
Capex / Sales 1.76% 1.97% 1.8% 1.95% 1.22% 1.97%
Announcement Date 6/26/18 6/27/19 6/29/20 6/28/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Apparel & Accessories Retailers

1st Jan change Capi.
GINZA YAMAGATAYA CO., LTD. Stock Ginza Yamagataya Co., Ltd.
-4.76% 11.47M
INDITEX Stock INDITEX
+15.83% 154B
FAST RETAILING CO., LTD. Stock Fast Retailing Co., Ltd.
+17.40% 80.47B
ROSS STORES, INC. Stock Ross Stores, Inc.
+4.25% 48.38B
KERING Stock Kering
-17.77% 43.47B
HENNES & MAURITZ AB Stock Hennes & Mauritz AB
+5.99% 28.6B
BURLINGTON STORES, INC. Stock Burlington Stores, Inc.
+17.86% 14.47B
NEXT PLC Stock Next plc
+13.90% 14.15B
THE GAP, INC. Stock The Gap, Inc.
+21.81% 9.55B
ABERCROMBIE & FITCH CO. Stock Abercrombie & Fitch Co.
+98.58% 8.95B
Other Apparel & Accessories Retailers
  1. Stock Market
  2. Equities
  3. 8215 Stock
  4. Financials Ginza Yamagataya Co., Ltd.