Financials Glacier Lake Resources Inc. Toronto S.E.

Equities

GLI

CA37640A3038

Diversified Mining

End-of-day quote Toronto S.E. 06:00:00 2024-01-31 pm EST 5-day change 1st Jan Change
0.05 CAD -.--% Intraday chart for Glacier Lake Resources Inc. -.--% -.--%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3.383 0.4964 6.522 4.13 3.054 2.036
Enterprise Value (EV) 1 2.882 0.4804 5.877 3.88 2.075 1.661
P/E ratio -2.78 x -0.3 x -1.89 x -7.44 x -2.15 x -2.83 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -655,234 x -59,640,890 x - -2,073,311 x -4,728,057 x
EV / FCF -4.07 x 3.82 x -5.66 x -21.5 x -2.92 x -5.17 x
FCF Yield -24.6% 26.2% -17.7% -4.66% -34.2% -19.3%
Price to Book 2.75 x -2.02 x 7.68 x 14.1 x 2.96 x 6.56 x
Nbr of stocks (in thousands) 966 1,045 17,392 17,392 25,448 25,448
Reference price 2 3.500 0.4750 0.3750 0.2375 0.1200 0.0800
Announcement Date 7/20/18 7/29/19 7/29/20 7/29/21 7/26/22 7/26/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - -0.7332 -0.0985 - -1.001 -0.3514
EBIT 1 -0.7373 -1.513 -0.8779 -0.5464 -1.348 -0.6987
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.7513 -1.639 -0.9036 -0.5554 -1.375 -0.72
Net income 1 -0.7513 -1.639 -0.9036 -0.5554 -1.375 -0.72
Net margin - - - - - -
EPS 2 -1.257 -1.585 -0.1988 -0.0319 -0.0558 -0.0283
Free Cash Flow 1 -0.7086 0.1259 -1.038 -0.1809 -0.7098 -0.3212
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/20/18 7/29/19 7/29/20 7/29/21 7/26/22 7/26/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.5 0.02 0.64 0.25 0.98 0.37
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.71 0.13 -1.04 -0.18 -0.71 -0.32
ROE (net income / shareholders' equity) -89.3% -332% -299% -97.2% -208% -107%
ROA (Net income/ Total Assets) -42.5% -97% -78% -41.4% -99.3% -58.5%
Assets 1 1.766 1.689 1.159 1.34 1.385 1.23
Book Value Per Share 2 1.270 -0.2300 0.0500 0.0200 0.0400 0.0100
Cash Flow per Share 2 0.5200 0.0200 0.0400 0.0100 0.0400 0.0100
Capex 1 0.52 0.14 - 0.03 - -
Capex / Sales - - - - - -
Announcement Date 7/20/18 7/29/19 7/29/20 7/29/21 7/26/22 7/26/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GLI Stock
  4. GLI Stock
  5. Financials Glacier Lake Resources Inc.