End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
8 PLN | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.718 | 3.432 | 5.091 | 6.178 | 93.76 | 93.76 |
Enterprise Value (EV) 1 | 2.328 | 1.842 | 3.141 | 3.973 | 94.34 | 92.57 |
P/E ratio | 23 x | 6.43 x | 11.6 x | 10.8 x | -152 x | -1,147 x |
Yield | - | - | 2.25% | - | - | - |
Capitalization / Revenue | 0.51 x | 0.42 x | 0.63 x | 0.66 x | 14.8 x | 72.2 x |
EV / Revenue | 0.32 x | 0.22 x | 0.39 x | 0.42 x | 14.8 x | 71.3 x |
EV / EBITDA | 3.38 x | 2.68 x | 4.65 x | 5.56 x | -184 x | -2,096 x |
EV / FCF | 2.51 x | 33.5 x | 8.23 x | 20.4 x | 69.5 x | 81.7 x |
FCF Yield | 39.9% | 2.98% | 12.2% | 4.9% | 1.44% | 1.22% |
Price to Book | 1.31 x | 1.02 x | 1.38 x | 1.49 x | 9.83 x | 9.92 x |
Nbr of stocks (in thousands) | 5,720 | 5,720 | 5,720 | 5,720 | 11,720 | 11,720 |
Reference price 2 | 0.6500 | 0.6000 | 0.8900 | 1.080 | 8.000 | 8.000 |
Announcement Date | 3/21/19 | 3/20/20 | 3/22/21 | 3/21/22 | 3/16/23 | 3/21/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.246 | 8.2 | 8.03 | 9.39 | 6.353 | 1.298 |
EBITDA 1 | 0.6887 | 0.6886 | 0.6758 | 0.7149 | -0.5125 | -0.0442 |
EBIT 1 | 0.6056 | 0.6118 | 0.5916 | 0.6202 | -0.5701 | -0.0475 |
Operating Margin | 8.36% | 7.46% | 7.37% | 6.6% | -8.97% | -3.66% |
Earnings before Tax (EBT) 1 | 0.2287 | 0.6705 | 0.5605 | 0.7003 | -0.6152 | -0.0799 |
Net income 1 | 0.1616 | 0.5341 | 0.4388 | 0.5708 | -0.6182 | -0.0818 |
Net margin | 2.23% | 6.51% | 5.46% | 6.08% | -9.73% | -6.3% |
EPS 2 | 0.0283 | 0.0934 | 0.0767 | 0.0998 | -0.0527 | -0.006977 |
Free Cash Flow 1 | 0.9278 | 0.0549 | 0.3818 | 0.1948 | 1.357 | 1.133 |
FCF margin | 12.8% | 0.67% | 4.76% | 2.07% | 21.37% | 87.3% |
FCF Conversion (EBITDA) | 134.72% | 7.98% | 56.51% | 27.25% | - | - |
FCF Conversion (Net income) | 574.03% | 10.29% | 87.02% | 34.13% | - | - |
Dividend per Share | - | - | 0.0200 | - | - | - |
Announcement Date | 3/21/19 | 3/20/20 | 3/22/21 | 3/21/22 | 3/16/23 | 3/21/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 0.58 | - |
Net Cash position 1 | 1.39 | 1.59 | 1.95 | 2.2 | - | 1.19 |
Leverage (Debt/EBITDA) | - | - | - | - | -1.123 x | - |
Free Cash Flow 1 | 0.93 | 0.05 | 0.38 | 0.19 | 1.36 | 1.13 |
ROE (net income / shareholders' equity) | 5.68% | 17.2% | 12.4% | 14.5% | -9.03% | -0.86% |
ROA (Net income/ Total Assets) | 9.28% | 8.55% | 7.61% | 7.32% | -4.5% | -0.27% |
Assets 1 | 1.741 | 6.245 | 5.765 | 7.802 | 13.74 | 30.11 |
Book Value Per Share 2 | 0.5000 | 0.5900 | 0.6500 | 0.7300 | 0.8100 | 0.8100 |
Cash Flow per Share 2 | 0.2100 | 0.2400 | 0.2600 | 0.3000 | 0 | 0.1000 |
Capex 1 | 0.06 | 0.07 | 0.17 | 0.06 | 0.01 | 0.23 |
Capex / Sales | 0.86% | 0.84% | 2.16% | 0.69% | 0.13% | 17.86% |
Announcement Date | 3/21/19 | 3/20/20 | 3/22/21 | 3/21/22 | 3/16/23 | 3/21/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 23.16M | |
+3.06% | 1.79B | |
-2.94% | 749M | |
-57.35% | 540M | |
-9.15% | 378M | |
+10.70% | 293M | |
-47.69% | 179M | |
+18.33% | 76.92M | |
-6.90% | 56.7M |
- Stock Market
- Equities
- GHY Stock
- Financials Global Hydrogen S.A.