Financials Global Hydrogen S.A.

Equities

GHY

PLTLVPL00014

Electric Utilities

End-of-day quote Warsaw S.E. 06:00:00 2022-12-08 pm EST 5-day change 1st Jan Change
8 PLN -.--% Intraday chart for Global Hydrogen S.A. -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.718 3.432 5.091 6.178 93.76 93.76
Enterprise Value (EV) 1 2.328 1.842 3.141 3.973 94.34 92.57
P/E ratio 23 x 6.43 x 11.6 x 10.8 x -152 x -1,147 x
Yield - - 2.25% - - -
Capitalization / Revenue 0.51 x 0.42 x 0.63 x 0.66 x 14.8 x 72.2 x
EV / Revenue 0.32 x 0.22 x 0.39 x 0.42 x 14.8 x 71.3 x
EV / EBITDA 3.38 x 2.68 x 4.65 x 5.56 x -184 x -2,096 x
EV / FCF 2.51 x 33.5 x 8.23 x 20.4 x 69.5 x 81.7 x
FCF Yield 39.9% 2.98% 12.2% 4.9% 1.44% 1.22%
Price to Book 1.31 x 1.02 x 1.38 x 1.49 x 9.83 x 9.92 x
Nbr of stocks (in thousands) 5,720 5,720 5,720 5,720 11,720 11,720
Reference price 2 0.6500 0.6000 0.8900 1.080 8.000 8.000
Announcement Date 3/21/19 3/20/20 3/22/21 3/21/22 3/16/23 3/21/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.246 8.2 8.03 9.39 6.353 1.298
EBITDA 1 0.6887 0.6886 0.6758 0.7149 -0.5125 -0.0442
EBIT 1 0.6056 0.6118 0.5916 0.6202 -0.5701 -0.0475
Operating Margin 8.36% 7.46% 7.37% 6.6% -8.97% -3.66%
Earnings before Tax (EBT) 1 0.2287 0.6705 0.5605 0.7003 -0.6152 -0.0799
Net income 1 0.1616 0.5341 0.4388 0.5708 -0.6182 -0.0818
Net margin 2.23% 6.51% 5.46% 6.08% -9.73% -6.3%
EPS 2 0.0283 0.0934 0.0767 0.0998 -0.0527 -0.006977
Free Cash Flow 1 0.9278 0.0549 0.3818 0.1948 1.357 1.133
FCF margin 12.8% 0.67% 4.76% 2.07% 21.37% 87.3%
FCF Conversion (EBITDA) 134.72% 7.98% 56.51% 27.25% - -
FCF Conversion (Net income) 574.03% 10.29% 87.02% 34.13% - -
Dividend per Share - - 0.0200 - - -
Announcement Date 3/21/19 3/20/20 3/22/21 3/21/22 3/16/23 3/21/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 0.58 -
Net Cash position 1 1.39 1.59 1.95 2.2 - 1.19
Leverage (Debt/EBITDA) - - - - -1.123 x -
Free Cash Flow 1 0.93 0.05 0.38 0.19 1.36 1.13
ROE (net income / shareholders' equity) 5.68% 17.2% 12.4% 14.5% -9.03% -0.86%
ROA (Net income/ Total Assets) 9.28% 8.55% 7.61% 7.32% -4.5% -0.27%
Assets 1 1.741 6.245 5.765 7.802 13.74 30.11
Book Value Per Share 2 0.5000 0.5900 0.6500 0.7300 0.8100 0.8100
Cash Flow per Share 2 0.2100 0.2400 0.2600 0.3000 0 0.1000
Capex 1 0.06 0.07 0.17 0.06 0.01 0.23
Capex / Sales 0.86% 0.84% 2.16% 0.69% 0.13% 17.86%
Announcement Date 3/21/19 3/20/20 3/22/21 3/21/22 3/16/23 3/21/24
1PLN in Million2PLN
Estimates
  1. Stock Market
  2. Equities
  3. GHY Stock
  4. Financials Global Hydrogen S.A.