The following discussion and analysis of financial condition and results of operations of Global Partners LP should be read in conjunction with the historical consolidated financial statements of Global Partners LP and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.

Forward-Looking Statements


Some of the information contained in this Quarterly Report on Form 10-Q may
contain forward-looking statements. Forward-looking statements include, without
limitation, any statement that may project, indicate or imply future results,
events, performance or achievements, and may contain the words "may," "believe,"
"should," "could," "expect," "anticipate," "plan," "intend," "estimate,"
"continue," "will likely result," or other similar expressions although not all
forward-looking statements contain such identifying words. In addition, any
statement made by our management concerning future financial performance
(including future revenues, earnings or growth rates), ongoing business
strategies or prospects, and possible actions by us are also forward-looking
statements. Forward-looking statements are not guarantees of performance.
Although we believe these forward-looking statements are based on reasonable
assumptions, statements made regarding future results are subject to a number of
assumptions, uncertainties and risks, many of which are beyond our control,
which may cause future results to be materially different from the results
stated or implied in this document. These risks and uncertainties include, among
other things:

We may not have sufficient cash from operations to enable us to pay

distributions on the Series A Preferred Units or the Series B Preferred Units ? (each as defined in Note 12 of Notes to Consolidated Financial Statements) or

maintain distributions on our common units at current levels following

establishment of cash reserves and payment of fees and expenses, including

payments to our general partner.

A significant decrease in price or demand for the products we sell or a ? significant decrease in the pricing of and demand for our logistics activities

could have an adverse effect on our financial condition, results of operations

and cash available for distribution to our unitholders.

The COVID-19 pandemic and certain developments in global oil markets have had,

and may from time to time continue to have, material adverse consequences for ? general economic, financial and business conditions, and could materially and

adversely affect our business, financial condition and results of operation and

those of our customers, suppliers and other counterparties.

The impact on the global economy and commodity prices resulting from the ? conflict in Ukraine may have a negative impact on our financial condition and

results of operations.




?We depend upon marine, pipeline, rail and truck transportation services for a
substantial portion of our logistics activities in transporting the products we
sell. Implementation of regulations and directives that adversely impact the
market for transporting these products by rail or otherwise could adversely
affect those activities. In addition, implementation of regulations and
directives related to these aforementioned services as well as a disruption in
any of these transportation services could have an adverse effect on our
financial condition, results of operations and cash available for distribution
to our unitholders.

?We have contractual obligations for certain transportation assets such as railcars, barges and pipelines. A decline in demand for (i) the products we sell or (ii) our logistics activities, which has resulted and could continue to result in a decrease in the utilization of our transportation assets, could negatively impact our financial condition, results of operations and cash available for distribution to our unitholders.

We may not be able to fully implement or capitalize upon planned growth

projects. Even if we consummate acquisitions or expend capital in pursuit of ? growth projects that we believe will be accretive, they may in fact result in

no increase or even a decrease in cash available for distribution to our

unitholders.

?Erosion of the value of major gasoline brands could adversely affect our gasoline sales and customer traffic.



                                       33

Table of Contents


?Our gasoline sales could be significantly reduced by a reduction in demand due
to the impact of COVID-19, higher prices and new technologies and alternative
fuel sources, such as electric, hybrid, battery powered, hydrogen or other
alternative fuel-powered motor vehicles. In addition to new technologies and
alternative fuel sources, changing consumer preferences or driving habits could
lead to new forms of fueling destinations or potentially fewer customer visits
to our sites, resulting in a decrease in gasoline sales and/or sales of food,
sundries and other on-site services. Any of these outcomes could negatively
affect our financial condition, results of operations and cash available for
distribution to our unitholders.

?Physical effects from climate change and impacts to areas prone to sea level rise or other extreme weather events could have the potential to adversely affect our assets and operations.



?Changes in government usage mandates and tax credits could adversely affect the
availability and pricing of ethanol and renewable fuels, which could negatively
impact our sales.

?Our petroleum and related products sales, logistics activities, convenience
store operations and results of operations have been and could continue to be
adversely affected by, among other things, changes in the petroleum products
market structure, product differentials and volatility (or lack thereof),
implementation of regulations that adversely impact the market for transporting
petroleum and related products by rail and other modes of transportation, severe
weather conditions, significant changes in prices, labor shortages and
interruptions in transportation services and other necessary services and
equipment, such as railcars, barges, trucks, loading equipment and qualified
drivers.

?Our risk management policies cannot eliminate all commodity risk, basis risk or
the impact of unfavorable market conditions, each of which can adversely affect
our financial condition, results of operations and cash available for
distribution to our unitholders. In addition, noncompliance with our risk
management policies could result in significant financial losses.

?Our results of operations are affected by the overall forward market for the products we sell, and pricing volatility may adversely impact our results.


?Our businesses could be affected by a range of issues, such as changes in
demand, commodity prices, energy conservation, competition, the global economic
climate, movement of products between foreign locales and within the United
States, changes in refiner demand, weekly and monthly refinery output levels,
changes in the rate of inflation or deflation, changes in local, domestic and
worldwide inventory levels, changes in health, safety and environmental
regulations, including, without limitation, those related to climate change,
failure to obtain permits, amend existing permits for expansion and/or to
address changes to our assets and underlying operations, or renew existing
permits on terms favorable to us, seasonality, supply, weather and logistics
disruptions and other factors and uncertainties inherent in the transportation,
storage, terminalling and marketing of refined products, gasoline blendstocks,
renewable fuels and crude oil.

?Increases and/or decreases in the prices of the products we sell could
adversely impact the amount of availability for borrowing working capital under
our credit agreement, which credit agreement has borrowing base limitations and
advance rates.

?Warmer weather conditions could adversely affect our home heating oil and
residual oil sales. Our sales of home heating oil and residual oil continue to
be reduced by conversions to natural gas and by utilization of propane and/or
natural gas (instead of heating oil) as primary fuel sources.

?We are exposed to trade credit risk and risk associated with our trade credit support in the ordinary course of our businesses.

? The condition of credit markets may adversely affect our liquidity.




                                       34

  Table of Contents

Our credit agreement and the indentures governing our senior notes contain

operating and financial covenants, and our credit agreement contains borrowing ? base requirements. A failure to comply with the operating and financial

covenants in our credit agreement, the indentures and any future financing

agreements could impact our access to bank loans and other sources of financing

as well as our ability to pursue our business activities.

A significant increase in interest rates could adversely affect our results of ? operations and cash available for distribution to our unitholders and our

ability to service our indebtedness.

Our gasoline station and convenience store business could expose us to an ? increase in consumer litigation and result in an unfavorable outcome or

settlement of one or more lawsuits where insurance proceeds are insufficient or

otherwise unavailable.

Congress has given the Food and Drug Administration ("FDA") broad authority to

regulate tobacco and nicotine products, and the FDA, states and some

municipalities have enacted and are pursuing enaction of numerous regulations

restricting the sale of such products. These governmental actions, as well as

national, state and municipal campaigns to discourage smoking, tax increases,

and imposition of regulations restricting the sale of flavored tobacco

products, e-cigarettes and vapor products, have and could result in reduced ? consumption levels, higher costs which we may not be able to pass on to our

customers, and reduced overall customer traffic. Also, increasing regulations

related to and restricting the sale of flavored tobacco products, e-cigarettes

and vapor products may offset some of the gains we have experienced from

selling these types of products. These factors could materially affect the sale

of this product mix which in turn could have an adverse effect on our financial

condition, results of operations and cash available for distribution to our

unitholders.




?Our results can be adversely affected by unforeseen events, such as adverse
weather, natural disasters, terrorism, cyber attacks, pandemics, or other
catastrophic events which could have an adverse effect on our financial
condition, results of operations and cash available for distributions to our
unitholders.

Our businesses could expose us to litigation and result in an unfavorable ? outcome or settlement of one or more lawsuits where insurance proceeds are

insufficient or otherwise unavailable.




?Adverse developments in the areas where we conduct our businesses could have a
material adverse effect on such businesses and could reduce our ability to make
distributions to our unitholders.

?A serious disruption to our information technology systems could significantly limit our ability to manage and operate our businesses efficiently.

?We are exposed to performance risk in our supply chain.



?Our businesses are subject to federal, state and municipal environmental and
non-environmental regulations which could have a material adverse effect on such
businesses.

?Our general partner and its affiliates have conflicts of interest and limited
fiduciary duties, which could permit them to favor their own interests to the
detriment of our unitholders.

?Unitholders have limited voting rights and are not entitled to elect our general partner or its directors or remove our general partner without the consent of the holders of at least 66 2/3% of the outstanding common units (including common units held by our general partner and its affiliates), which could lower the trading price of our units.

?Our tax treatment depends on our status as a partnership for federal income tax purposes.

?Unitholders may be required to pay taxes on their share of our income even if they do not receive any cash distributions from us.



                                       35

Table of Contents



Additional information about risks and uncertainties that could cause actual
results to differ materially from forward-looking statements is contained in
Part I, Item 1A, "Risk Factors," in our Annual Report on Form 10-K for the year
ended December 31, 2021 and Part II, Item 1A, "Risk Factors," in this Quarterly
Report on Form 10-Q.

We expressly disclaim any obligation or undertaking to update these statements
to reflect any change in our expectations or beliefs or any change in events,
conditions or circumstances on which any forward-looking statement is based,
other than as required by federal and state securities laws. All forward-looking
statements included in this Quarterly Report on Form 10-Q and all subsequent
written or oral forward-looking statements attributable to us or persons acting
on our behalf are expressly qualified in their entirety by these cautionary
statements.

Overview



We are a master limited partnership formed in March 2005. We own, control or
have access to one of the largest terminal networks of refined petroleum
products and renewable fuels in Massachusetts, Maine, Connecticut, Vermont, New
Hampshire, Rhode Island, New York, New Jersey and Pennsylvania (collectively,
the "Northeast"). We are one of the region's largest independent owners,
suppliers and operators of gasoline stations and convenience stores. As of
March 31, 2022, we had a portfolio of 1,689 owned, leased and/or supplied
gasoline stations, including 342 directly operated convenience stores, primarily
in the Northeast. We are also one of the largest distributors of gasoline,
distillates, residual oil and renewable fuels to wholesalers, retailers and
commercial customers in the New England states and New York. We engage in the
purchasing, selling, gathering, blending, storing and logistics of transporting
petroleum and related products, including gasoline and gasoline blendstocks
(such as ethanol), distillates (such as home heating oil, diesel and kerosene),
residual oil, renewable fuels, crude oil and propane and in the transportation
of petroleum products and renewable fuels by rail from the mid-continent region
of the United States and Canada.

Collectively, we sold approximately $4.4 billion of refined petroleum products,
gasoline blendstocks, renewable fuels and crude oil for the three months ended
March 31, 2022. In addition, we had other revenues of approximately $0.1 billion
for the three months ended March 31, 2022 from convenience store and prepared
food sales at our directly operated stores, rental income from dealer leased and
commissioned agent leased gasoline stations and from cobranding arrangements,
and sundries.

We base our pricing on spot prices, fixed prices or indexed prices and routinely
use the New York Mercantile Exchange ("NYMEX"), Chicago Mercantile Exchange
("CME") and Intercontinental Exchange ("ICE") or other counterparties to hedge
the risk inherent in buying and selling commodities. Through the use of
regulated exchanges or derivatives, we seek to maintain a position that is
substantially balanced between purchased volumes and sales volumes or future
delivery obligations.

Our Perspective on Global and the COVID-19 Pandemic

Overview



The COVID-19 pandemic continues to make its presence felt at home, in the office
workplace, at our retail sites and terminal locations and in the global supply
chain. We remain active in responding to the challenges posed by the COVID-19
pandemic and continue to provide essential products and services while
prioritizing the safety of our employees, customers and vendors in the
communities where we operate.

The COVID-19 pandemic resulted in an economic downturn, restricted travel to,
from and within the states in which we conduct our businesses, and in decreases
in the demand for gasoline and convenience store products. Social distancing
guidelines and directives limiting food operations at our convenience stores
contributed to a reduction in in-store traffic and sales. The demand for diesel
fuel was similarly (but not as drastically) impacted. While market conditions
have improved, the pandemic continues to impact our operations and financial
performance. We remain well positioned to pivot and address directives from
federal, state and municipal authorities designed to mitigate the spread of the
COVID-19 pandemic and promote the continuing economic recovery. However,
uncertainties surrounding the duration of the COVID-19 pandemic and demand at
the pump, inside our stores and at our terminals remain.

                                       36

Table of Contents

Moving Forward - Our Perspective



The extent to which the COVID-19 pandemic may continue to affect our operating
results remains uncertain. The COVID-19 pandemic has had, and may continue to
have, material adverse consequences for general economic, financial and business
conditions, and could materially and adversely affect our business, financial
condition and results of operations and those of our customers, suppliers and
other counterparties.

Our inventory management is dependent on the use of hedging instruments which
are managed based on the structure of the forward pricing curve. Daily market
changes may impact periodic results due to the point-in-time valuation of these
positions. Volatility in the oil markets resulting from COVID-19 and
geopolitical events may impact our results.

Business operations today reflect changes which may remain for an indefinite
period of time. In these uncertain times and volatile markets, we believe that
we are operationally nimble and that our portfolio of assets may continue to
provide us with opportunities.

2022 Events

Amendments to the Credit Agreement-On March 9, 2022, we and certain of our subsidiaries entered into the sixth amendment to third amended and restated credit agreement which, among other things, increased the total aggregate commitment to $1.55 billion. On March 30, 2022, we and certain of our subsidiaries entered into the seventh amendment to third amended and restated credit agreement which, among other things, refreshed the accordion feature under the credit agreement. See "-Liquidity and Capital Resources-Credit Agreement."



Acquisition from Miller Oil Co., Inc.-On February 1, 2022, we acquired
substantially all of the retail motor fuel assets from Miller Oil Co., Inc.
("Miller Oil") for approximately $60.2 million, including inventory, funded with
borrowings under our revolving credit facility. The acquisition includes 21
company-operated Miller's Neighborhood Market convenience stores and 2 fuel
sites that are either owned or leased, including lessee dealer and commissioned
agent locations, all located in Virginia, and 34 fuel supply only sites,
primarily in Virginia. See Note 2 of Notes to Consolidated Financial Statements.

Acquisition from Consumers Petroleum of Connecticut Incorporated-On January 25,
2022, we acquired substantially all of the assets from Consumers Petroleum of
Connecticut, Incorporated ("Consumers Petroleum") for approximately
$154.7 million, including inventory, funded with borrowings under our revolving
credit facility. The acquisition includes 26 company-owned Wheels convenience
stores and related fuel operations located in Connecticut and 22 fuel-supply
only sites located in Connecticut and New York. The purchase price, subject to
post-closing adjustments, was approximately $154.7 million, including inventory,
funded with borrowings under our revolving credit facility. See Note 2 of Notes
to Consolidated Financial Statements.

Operating Segments



We purchase refined petroleum products, gasoline blendstocks, renewable fuels
and crude oil primarily from domestic and foreign refiners and ethanol
producers, crude oil producers, major and independent oil companies and trading
companies. We operate our businesses under three segments: (i) Wholesale,
(ii) Gasoline Distribution and Station Operations ("GDSO") and (iii) Commercial.

Wholesale


In our Wholesale segment, we engage in the logistics of selling, gathering,
blending, storing and transporting refined petroleum products, gasoline
blendstocks, renewable fuels, crude oil and propane. We transport these products
by railcars, barges, trucks and/or pipelines pursuant to spot or long-term
contracts. From time to time, we aggregate crude oil by truck or pipeline in the
mid-continent region of the United States and Canada, transport it by rail and
ship it by barge to refiners. We sell home heating oil, branded and unbranded
gasoline and gasoline blendstocks, diesel,

                                       37

Table of Contents



kerosene and residual oil to home heating oil retailers and wholesale
distributors. Generally, customers use their own vehicles or contract carriers
to take delivery of the gasoline, distillates and propane at bulk terminals and
inland storage facilities that we own or control or at which we have throughput
or exchange arrangements. Ethanol is shipped primarily by rail and by barge.

In our Wholesale segment, we obtain Renewable Identification Numbers ("RIN") in
connection with our purchase of ethanol which is used for bulk trading purposes
or for blending with gasoline through our terminal system. A RIN is a renewable
identification number associated with government-mandated renewable fuel
standards. To evidence that the required volume of renewable fuel is blended
with gasoline, obligated parties must retire sufficient RINs to cover their
Renewable Volume Obligation ("RVO"). Our U.S. Environmental Protection Agency
("EPA") obligations relative to renewable fuel reporting are comprised of
foreign gasoline and diesel that we may import and blending operations at
certain facilities.

Gasoline Distribution and Station Operations



In our GDSO segment, gasoline distribution includes sales of branded and
unbranded gasoline to gasoline station operators and sub-jobbers. Station
operations include (i) convenience store and prepared food sales, (ii) rental
income from gasoline stations leased to dealers, from commissioned agents and
from cobranding arrangements and (iii) sundries (such as car wash sales and
lottery and ATM commissions).

As of March 31, 2022, we had a portfolio of owned, leased and/or supplied gasoline stations, primarily in the Northeast, that consisted of the following:



Company operated      342
Commissioned agents   293
Lessee dealers        196
Contract dealers      858
Total               1,689


At our company-operated stores, we operate the gasoline stations and convenience
stores with our employees, and we set the retail price of gasoline at the
station. At commissioned agent locations, we own the gasoline inventory, and we
set the retail price of gasoline at the station and pay the commissioned agent a
fee related to the gallons sold. We receive rental income from commissioned
agent leased gasoline stations for the leasing of the convenience store
premises, repair bays and/or other businesses that may be conducted by the
commissioned agent. At dealer-leased locations, the dealer purchases gasoline
from us, and the dealer sets the retail price of gasoline at the dealer's
station. We also receive rental income from (i) dealer-leased gasoline stations
and (ii) cobranding arrangements. We also supply gasoline to locations owned
and/or leased by independent contract dealers. Additionally, we have contractual
relationships with distributors in certain New England states pursuant to which
we source and supply these distributors' gasoline stations with
ExxonMobil-branded gasoline.

Commercial



In our Commercial segment, we include sales and deliveries to end user customers
in the public sector and to large commercial and industrial end users of
unbranded gasoline, home heating oil, diesel, kerosene, residual oil and bunker
fuel. In the case of public sector commercial and industrial end user customers,
we sell products primarily either through a competitive bidding process or
through contracts of various terms. We respond to publicly issued requests for
product proposals and quotes. We generally arrange for the delivery of the
product to the customer's designated location. Our Commercial segment also
includes sales of custom blended fuels delivered by barges or from a terminal
dock to ships through bunkering activity.

Seasonality

Due to the nature of our businesses and our reliance, in part, on consumer travel and spending patterns, we may experience more demand for gasoline during the late spring and summer months than during the fall and winter months.



                                       38

Table of Contents


Travel and recreational activities are typically higher in these months in the
geographic areas in which we operate, increasing the demand for gasoline.
Therefore, our volumes in gasoline are typically higher in the second and third
quarters of the calendar year. However, the COVID-19 pandemic has had a negative
impact on gasoline demand and the extent and duration of that impact remains
uncertain. As demand for some of our refined petroleum products, specifically
home heating oil and residual oil for space heating purposes, is generally
greater during the winter months, heating oil and residual oil volumes are
generally higher during the first and fourth quarters of the calendar year.
These factors may result in fluctuations in our quarterly operating results.

Outlook


This section identifies certain risks and certain economic or industry-wide
factors, in addition to those described under "-Our Perspective on Global and
the COVID-19 Pandemic," that may affect our financial performance and results of
operations in the future, both in the short-term and in the long-term. Our
results of operations and financial condition depend, in part, upon the
following:

Our businesses are influenced by the overall markets for refined petroleum

products, gasoline blendstocks, renewable fuels, crude oil and propane and

increases and/or decreases in the prices of these products may adversely impact


  our financial condition, results of operations and cash available for
  distribution to our unitholders and the amount of borrowing available for
  working capital under our credit agreement. Results from our purchasing,
  storing, terminalling, transporting, selling and blending operations are

influenced by prices for refined petroleum products, gasoline blendstocks,

renewable fuels, crude oil and propane, price volatility and the market for

such products. Prices in the overall markets for these products may affect our

financial condition, results of operations and cash available for distribution

to our unitholders. Our margins can be significantly impacted by the forward

product pricing curve, often referred to as the futures market. We typically

hedge our exposure to petroleum product and renewable fuel price moves with

futures contracts and, to a lesser extent, swaps. In markets where future

prices are higher than current prices, referred to as contango, we may use our

storage capacity to improve our margins by storing products we have purchased

at lower prices in the current market for delivery to customers at higher

prices in the future. In markets where future prices are lower than current

prices, referred to as backwardation, inventories can depreciate in value and ? hedging costs are more expensive. For this reason, in these backward markets,

we attempt to reduce our inventories in order to minimize these effects. Our

inventory management is dependent on the use of hedging instruments which are

managed based on the structure of the forward pricing curve. Daily market

changes may impact periodic results due to the point-in-time valuation of these

positions. Volatility in oil markets may impact our results. When prices for

the products we sell rise, some of our customers may have insufficient credit

to purchase supply from us at their historical purchase volumes, and their

customers, in turn, may adopt conservation measures which reduce consumption,

thereby reducing demand for product. Furthermore, when prices increase rapidly

and dramatically, we may be unable to promptly pass our additional costs on to

our customers, resulting in lower margins which could adversely affect our

results of operations. Higher prices for the products we sell may (1) diminish

our access to trade credit support and/or cause it to become more expensive and

(2) decrease the amount of borrowings available for working capital under our

credit agreement as a result of total available commitments, borrowing base

limitations and advance rates thereunder. When prices for the products we sell

decline, our exposure to risk of loss in the event of nonperformance by our

customers of our forward contracts may be increased as they and/or their

customers may breach their contracts and purchase the products we sell at the

then lower market price from a competitor.

We commit substantial resources to pursuing acquisitions and expending capital

for growth projects, although there is no certainty that we will successfully

complete any acquisitions or growth projects or receive the economic results we

anticipate from completed acquisitions or growth projects. We are continuously

engaged in discussions with potential sellers and lessors of existing (or

suitable for development) terminalling, storage, logistics and/or marketing ? assets, including gasoline stations, convenience stores and related businesses,

and also consider organic growth projects. Our growth largely depends on our

ability to make accretive acquisitions and/or accretive development projects.

We may be unable to execute such accretive transactions for a number of

reasons, including the following: (1) we are unable to identify attractive

transaction candidates or negotiate acceptable terms; (2) we are unable to

obtain financing for such transactions on economically acceptable terms; or




                                       39

  Table of Contents

(3) we are outbid by competitors. Many of these transactions involve numerous

regulatory, environmental, commercial and legal uncertainties beyond our

control. Required approvals, permits and licenses may not be obtained, may be

delayed or may be obtained with conditions that materially alter the expected

return associated with the underlying projects. In addition, we may consummate

transactions that we believe will be accretive but that ultimately may not be

accretive. If any of these events were to occur, our future growth and ability

to increase or maintain distributions on our common units could be limited. We

can give no assurance that our transaction efforts will be successful or that

any such efforts will be completed on terms that are favorable to us.

The condition of credit markets may adversely affect our liquidity. In the

past, world financial markets experienced a severe reduction in the

availability of credit. Possible negative impacts in the future could include a ? decrease in the availability of borrowings under our credit agreement,

increased counterparty credit risk on our derivatives contracts and our

contractual counterparties could require us to provide collateral. In addition,

we could experience a tightening of trade credit from our suppliers.

We depend upon marine, pipeline, rail and truck transportation services for a

substantial portion of our logistics activities in transporting the products we

sell. Implementation of regulations and directives related to these

aforementioned services as well as disruption in any of these transportation

services could have an adverse effect on our financial condition, results of

operations and cash available for distribution to our unitholders. Hurricanes,

flooding and other severe weather conditions could cause a disruption in the

transportation services we depend upon and could affect the flow of service. In ? addition, accidents, labor disputes between providers and their employees and

labor renegotiations, including strikes, lockouts or a work stoppage, shortage

of railcars, trucks and barges, mechanical difficulties or bottlenecks and

disruptions in transportation logistics could also disrupt our business

operations. These events could result in service disruptions and increased

costs which could also adversely affect our financial condition, results of


  operations and cash available for distribution to our unitholders. Other
  disruptions, such as those due to an act of terrorism or war, could also
  adversely affect our businesses.


  We have contractual obligations for certain transportation assets such as

railcars, barges and pipelines. A decline in demand for (i) the products we ? sell or (ii) our logistics activities, could result in a decrease in the

utilization of our transportation assets, which could negatively impact our

financial condition, results of operations and cash available for distribution

to our unitholders.

Our gasoline financial results in our GDSO segment can be lower in the first

and fourth quarters of the calendar year due to seasonal fluctuations in

demand. Due to the nature of our businesses and our reliance, in part, on

consumer travel and spending patterns, we may experience more demand for

gasoline during the late spring and summer months than during the fall and ? winter months. Travel and recreational activities are typically higher in these

months in the geographic areas in which we operate, increasing the demand for

gasoline. Therefore, our results of operations in gasoline can be lower in the

first and fourth quarters of the calendar year. The COVID-19 pandemic has had a

negative impact on gasoline demand and in-store traffic, and the extent and

duration of that impact remains uncertain.

Our heating oil and residual oil financial results can be lower in the second

and third quarters of the calendar year. Demand for some refined petroleum ? products, specifically home heating oil and residual oil for space heating

purposes, is generally higher during November through March than during April

through October. We obtain a significant portion of these sales during the

winter months.

Warmer weather conditions could adversely affect our results of operations and

financial condition. Weather conditions generally have an impact on the demand

for both home heating oil and residual oil. Because we supply distributors ? whose customers depend on home heating oil and residual oil for space heating

purposes during the winter, warmer-than-normal temperatures during the first

and fourth calendar quarters can decrease the total volume we sell and the

gross profit realized on those sales.




?Our gasoline, convenience store and prepared food sales could be significantly
reduced by a reduction in demand due to the impact of COVID-19, higher prices
and new technologies and alternative fuel sources, such as electric,

                                       40

Table of Contents



hybrid, battery powered, hydrogen or other alternative fuel-powered motor
vehicles. Technological advances and alternative fuel sources, such as electric,
hybrid, battery powered, hydrogen or other alternative fuel-powered motor
vehicles, may adversely affect the demand for gasoline. We could face additional
competition from alternative energy sources as a result of future
government-mandated controls or regulations which promote the use of alternative
fuel sources. A number of new legal incentives and regulatory requirements, and
executive initiatives, including various government subsidies including the
extension of certain tax credits for renewable energy, have made these
alternative forms of energy more competitive. Changing consumer preferences or
driving habits could lead to new forms of fueling destinations or potentially
fewer customer visits to our sites, resulting in a decrease in gasoline sales
and/or sales of food, sundries and other on-site services. In addition, higher
prices could reduce the demand for gasoline and the products and services we
offer at our convenience stores and adversely impact our sales. A reduction in
our sales could have an adverse effect on our financial condition, results of
operations and cash available for distribution to our unitholders.

Energy efficiency, higher prices, new technology and alternative fuels could

reduce demand for our heating oil and residual oil. Increased conservation and

technological advances have adversely affected the demand for home heating oil

and residual oil. Consumption of residual oil has steadily declined over the

last four decades. We could face additional competition from alternative energy

sources as a result of future government-mandated controls or regulations

further promoting the use of cleaner fuels. End users who are dual-fuel users ? have the ability to switch between residual oil and natural gas. Other end

users may elect to convert to natural gas. During a period of increasing

residual oil prices relative to the prices of natural gas, dual-fuel customers

may switch and other end users may convert to natural gas. During periods of

increasing home heating oil prices relative to the price of natural gas,

residential users of home heating oil may also convert to natural gas. As

described above, such switching or conversion could have an adverse effect on


  our financial condition, results of operations and cash available for
  distribution to our unitholders.

Changes in government usage mandates and tax credits could adversely affect the

availability and pricing of ethanol and renewable fuels, which could negatively

impact our sales. The EPA has implemented a Renewable Fuels Standard ("RFS")

pursuant to the Energy Policy Act of 2005 and the Energy Independence and

Security Act of 2007. The RFS program seeks to promote the incorporation of

renewable fuels in the nation's fuel supply and, to that end, sets annual

quotas for the quantity of renewable fuels (such as ethanol) that must be

blended into transportation fuels consumed in the United States. A RIN is

assigned to each gallon of renewable fuel produced in or imported into the

United States. We are exposed to volatility in the market price of RINs. We

cannot predict the future prices of RINs. RIN prices are dependent upon a

variety of factors, including EPA regulations related to the amount of RINs

required and the total amounts that can be generated, the availability of RINs

for purchase, the price at which RINs can be purchased, and levels of

transportation fuels produced, all of which can vary significantly from quarter ? to quarter. If sufficient RINs are unavailable for purchase or if we have to

pay a significantly higher price for RINs, or if we are otherwise unable to

meet the EPA's RFS mandates, our results of operations and cash flows could be

adversely affected. Future demand for ethanol will be largely dependent upon

the economic incentives to blend based upon the relative value of gasoline and

ethanol, taking into consideration the EPA's regulations on the RFS program and

oxygenate blending requirements. A reduction or waiver of the RFS mandate or

oxygenate blending requirements could adversely affect the availability and

pricing of ethanol, which in turn could adversely affect our future gasoline

and ethanol sales. In addition, changes in blending requirements or broadening

the definition of what constitutes a renewable fuel could affect the price of

RINs which could impact the magnitude of the mark-to-market liability recorded

for the deficiency, if any, in our RIN position relative to our RVO at a point

in time. Changes proposed by EPA for the renewable volume obligations may

increase the cost to consumers for transportation fuel, which could result in a


  decline in demand for fuels and lower revenues for our business.


  Governmental action and campaigns to discourage smoking and use of other

products may have a material adverse effect on our revenues and gross profit.

Congress has given the FDA broad authority to regulate tobacco and nicotine

products, and the FDA, states and some municipalities have enacted and are ? pursuing enaction of numerous regulations restricting the sale of such

products. These governmental actions, as well as national, state and municipal

campaigns to discourage smoking, tax increases, and imposition of regulations

restricting the sale of flavored tobacco products, e-cigarettes and vapor

products, have and could result in reduced consumption




                                       41

  Table of Contents

levels, higher costs which we may not be able to pass on to our customers, and

reduced overall customer traffic. Also, increasing regulations related to and

restricting the sale of flavored tobacco products, e-cigarettes and vapor

products may offset some of the gains we have experienced from selling these

types of products. These factors could materially affect the sale of this

product mix which in turn could have an adverse effect on our financial

condition, results of operations and cash available for distribution to our

unitholders.

New, stricter environmental laws and other industry-related regulations or

environmental litigation could significantly impact our operations and/or

increase our costs, which could adversely affect our results of operations and

financial condition. Our operations are subject to federal, state and municipal

laws and regulations regulating, among other matters, logistics activities,

product quality specifications and other environmental matters. The trend in

environmental regulation has been towards more restrictions and limitations on

activities that may affect the environment over time. For example, President

Biden signed an executive order calling for new or more stringent emissions

standards for new, modified and existing oil and gas facilities. Our businesses

may be adversely affected by increased costs and liabilities resulting from

such stricter laws and regulations. We try to anticipate future regulatory

requirements that might be imposed and plan accordingly to remain in compliance

with changing environmental laws and regulations and to minimize the costs of ? such compliance. Risks related to our environmental permits, including the risk

of noncompliance, permit interpretation, permit modification, renewal of

permits on less favorable terms, judicial or administrative challenges to

permits by citizens groups or federal, state or municipal entities or permit

revocation are inherent in the operation of our businesses, as it is with other

companies engaged in similar businesses. We may not be able to renew the

permits necessary for our operations, or we may be forced to accept terms in

future permits that limit our operations or result in additional compliance

costs. There can be no assurances as to the timing and type of such changes in

existing laws or the promulgation of new laws or the amount of any required

expenditures associated therewith. Climate change continues to attract

considerable public and scientific attention. In recent years environmental

interest groups have filed suit against companies in the energy industry

related to climate change. Should such suits succeed, we could face additional

compliance costs or litigation risks.

Results of Operations

Evaluating Our Results of Operations

Our management uses a variety of financial and operational measurements to analyze our performance. These measurements include: (1) product margin, (2) gross profit, (3) earnings before interest, taxes, depreciation and amortization ("EBITDA") and Adjusted EBITDA, (4) distributable cash flow, (5) selling, general and administrative expenses ("SG&A"), (6) operating expenses and (7) degree days.

Product Margin



We view product margin as an important performance measure of the core
profitability of our operations. We review product margin monthly for
consistency and trend analysis. We define product margin as our product sales
minus product costs. Product sales primarily include sales of unbranded and
branded gasoline, distillates, residual oil, renewable fuels and crude oil, as
well as convenience store and prepared food sales, gasoline station rental
income and revenue generated from our logistics activities when we engage in the
storage, transloading and shipment of products owned by others. Product costs
include the cost of acquiring products and all associated costs including
shipping and handling costs to bring such products to the point of sale as well
as product costs related to convenience store items and costs associated with
our logistics activities. We also look at product margin on a per unit basis
(product margin divided by volume). Product margin is a non-GAAP financial
measure used by management and external users of our consolidated financial
statements to assess our business. Product margin should not be considered an
alternative to net income, operating income, cash flow from operations, or any
other measure of financial performance presented in accordance with GAAP. In
addition, our product margin may not be comparable to product margin or a
similarly titled measure of other companies.

                                       42

  Table of Contents

Gross Profit

We define gross profit as our product margin minus terminal and gasoline station related depreciation expense allocated to cost of sales.

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA are non-GAAP financial measures used as supplemental financial measures by management and may be used by external users of our consolidated financial statements, such as investors, commercial banks and research analysts, to assess:

? our compliance with certain financial covenants included in our debt

agreements;

? our financial performance without regard to financing methods, capital

structure, income taxes or historical cost basis;

? our ability to generate cash sufficient to pay interest on our indebtedness and

to make distributions to our partners;

our operating performance and return on invested capital as compared to those

of other companies in the wholesale, marketing, storing and distribution of ? refined petroleum products, gasoline blendstocks, renewable fuels, crude oil

and propane, and in the gasoline stations and convenience stores business,

without regard to financing methods and capital structure; and

? the viability of acquisitions and capital expenditure projects and the overall

rates of return of alternative investment opportunities.


Adjusted EBITDA is EBITDA further adjusted for gains or losses on the sale and
disposition of assets and goodwill and long-lived asset impairment charges.
EBITDA and Adjusted EBITDA should not be considered as alternatives to net
income, operating income, cash flow from operating activities or any other
measure of financial performance or liquidity presented in accordance with GAAP.
EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net
income, and these measures may vary among other companies. Therefore, EBITDA and
Adjusted EBITDA may not be comparable to similarly titled measures of other
companies.

Distributable Cash Flow


Distributable cash flow is an important non-GAAP financial measure for our
limited partners since it serves as an indicator of our success in providing a
cash return on their investment. Distributable cash flow as defined by our
partnership agreement is net income plus depreciation and amortization minus
maintenance capital expenditures, as well as adjustments to eliminate items
approved by the audit committee of the board of directors of our general partner
that are extraordinary or non-recurring in nature and that would otherwise
increase distributable cash flow.

Distributable cash flow as used in our partnership agreement also determines our
ability to make cash distributions on our incentive distribution rights. The
investment community also uses a distributable cash flow metric similar to the
metric used in our partnership agreement with respect to publicly traded
partnerships to indicate whether or not such partnerships have generated
sufficient earnings on a current or historic level that can sustain
distributions on preferred or common units or support an increase in quarterly
cash distributions on common units. Our partnership agreement does not permit
adjustments for certain non-cash items, such as net losses on the sale and
disposition of assets and goodwill and long-lived asset impairment charges.

Distributable cash flow should not be considered as an alternative to net income, operating income, cash flow from operations, or any other measure of financial performance presented in accordance with GAAP. In addition, our distributable cash flow may not be comparable to distributable cash flow or similarly titled measures of other companies.



                                       43

Table of Contents

Selling, General and Administrative Expenses



Our SG&A expenses include, among other things, marketing costs, corporate
overhead, employee salaries and benefits, pension and 401(k) plan expenses,
discretionary bonuses, non-interest financing costs, professional fees and
information technology expenses. Employee-related expenses including employee
salaries, discretionary bonuses and related payroll taxes, benefits, and pension
and 401(k) plan expenses are paid by our general partner which, in turn, are
reimbursed for these expenses by us.

Operating Expenses



Operating expenses are costs associated with the operation of the terminals,
transload facilities and gasoline stations and convenience stores used in our
businesses. Lease payments, maintenance and repair, property taxes, utilities,
credit card fees, taxes, labor and labor-related expenses comprise the most
significant portion of our operating expenses. While the majority of these
expenses remains relatively stable, independent of the volumes through our
system, they can fluctuate depending on the activities performed during a
specific period. In addition, they can be impacted by new directives issued by
federal, state and local governments.

Degree Days



A "degree day" is an industry measurement of temperature designed to evaluate
energy demand and consumption. Degree days are based on how far the average
temperature departs from a human comfort level of 65°F. Each degree of
temperature above 65°F is counted as one cooling degree day, and each degree of
temperature below 65°F is counted as one heating degree day. Degree days are
accumulated each day over the course of a year and can be compared to a monthly
or a long-term (multi-year) average, or normal, to see if a month or a year was
warmer or cooler than usual. Degree days are officially observed by the National
Weather Service and officially archived by the National Climatic Data Center.
For purposes of evaluating our results of operations, we use the normal heating
degree day amount as reported by the National Weather Service at its Logan
International Airport station in Boston, Massachusetts.

                                       44

  Table of Contents

Key Performance Indicators

The following table provides a summary of some of the key performance indicators
that may be used to assess our results of operations. These comparisons are not
necessarily indicative of future results (gallons and dollars in thousands):

                                                           Three Months Ended
                                                               March 31,
                                                          2022           2021
Net income (loss)                                      $    30,485    $   (4,297)
EBITDA (1)                                             $    79,837    $    40,907
Adjusted EBITDA (1)                                    $    74,926    $    40,432

Distributable cash flow (2)(3)                         $    49,877    $   

13,954
Wholesale Segment:
Volume (gallons)                                           976,837        885,437
Sales
Gasoline and gasoline blendstocks                      $ 1,420,226    $   

819,398


Other oils and related products (4)                      1,356,003        715,169
Crude oil (5)                                                1,474         16,918
Total                                                  $ 2,777,703    $ 1,551,485
Product margin

Gasoline and gasoline blendstocks                      $   (2,285)    $   

16,405


Other oils and related products (4)                         53,122        

18,615
Crude oil (5)                                              (3,749)        (4,527)
Total                                                  $    47,088    $    30,493
Gasoline Distribution and Station Operations Segment:
Volume (gallons)                                           376,486        334,104
Sales
Gasoline                                               $ 1,276,961    $   756,008
Station operations (6)                                     115,892        100,164
Total                                                  $ 1,392,853    $   856,172
Product margin
Gasoline                                               $   114,886    $    80,252
Station operations (6)                                      58,097         50,157
Total                                                  $   172,983    $   130,409
Commercial Segment:
Volume (gallons)                                           116,802         81,431
Sales                                                  $   329,982    $   145,670
Product margin                                         $     8,141    $     4,190
Combined sales and product margin:
Sales                                                  $ 4,500,538    $ 

2,553,327


Product margin (7)                                     $   228,212    $   

165,092


Depreciation allocated to cost of sales                   (21,974)       

(20,060)


Combined gross profit                                  $   206,238    $   

145,032


GDSO portfolio as of March 31, 2022 and 2021:                 2022         

 2021
Company operated                                               342            283
Commissioned agents                                            293            281
Lessee dealers                                                 196            206
Contract dealers                                               858            796
Total GDSO portfolio                                         1,689          1,566


                                       45

  Table of Contents

                                                         Three Months Ended
                                                             March 31,
                                                          2022         2021
Weather conditions:
Normal heating degree days                                  2,870       

2,870


Actual heating degree days                                  2,768       

2,700


Variance from normal heating degree days                      (4) %       (6) %
Variance from prior period actual heating degree days           3 %       

16 %

EBITDA and Adjusted EBITDA are non-GAAP financial measures which are (1) discussed above under "-Evaluating Our Results of Operations." The table

below presents reconciliations of EBITDA and Adjusted EBITDA to the most

directly comparable GAAP financial measures.

Distributable cash flow is a non-GAAP financial measure which is discussed

above under "-Evaluating Our Results of Operations." As defined by our

partnership agreement, distributable cash flow is not adjusted for certain (2) non-cash items, such as net losses on the sale and disposition of assets and

goodwill and long-lived asset impairment charges. The table below presents

reconciliations of distributable cash flow to the most directly comparable

GAAP financial measures.

Distributable cash flow includes a net gain on sale and disposition of assets (3) of $4.9 million and $0.5 million for the three months ended March 31, 2022

and 2021, respectively.

(4) Other oils and related products primarily consist of distillates and residual

oil.

(5) Crude oil consists of our crude oil sales and revenue from our logistics

activities.

(6) Station operations consist of convenience store and prepared food sales,

rental income and sundries.

Product margin is a non-GAAP financial measure which is discussed above under (7) "-Evaluating Our Results of Operations." The table above includes a


    reconciliation of product margin on a combined basis to gross profit, a
    directly comparable GAAP measure.


                                       46

  Table of Contents

The following table presents reconciliations of EBITDA and Adjusted EBITDA to
the most directly comparable GAAP financial measures on a historical basis for
each period presented (in thousands):

                                                                  Three Months Ended
                                                                      March 31,
                                                                 2022          2021
Reconciliation of net income (loss) to EBITDA and Adjusted
EBITDA:
Net income (loss)                                              $  30,485    $   (4,297)
Depreciation and amortization                                     26,701         24,975
Interest expense                                                  21,474         20,359
Income tax expense (benefit)                                       1,177          (130)
EBITDA                                                            79,837         40,907

Net gain on sale and disposition of assets                       (4,911)   

(475)


Adjusted EBITDA                                                $  74,926

$ 40,432

Reconciliation of net cash provided by (used in) operating activities to EBITDA and Adjusted EBITDA: Net cash provided by (used in) operating activities

$  22,628    $ (105,983)
Net changes in operating assets and liabilities and certain
non-cash items                                                    34,558        126,661
Interest expense                                                  21,474         20,359
Income tax expense (benefit)                                       1,177          (130)
EBITDA                                                            79,837         40,907

Net gain on sale and disposition of assets                       (4,911)   

      (475)
Adjusted EBITDA                                                $  74,926    $    40,432
The following table presents reconciliations of distributable cash flow to the
most directly comparable GAAP financial measures on a historical basis for each
period presented (in thousands):

                                                                  Three Months Ended
                                                                      March 31,
                                                                 2022          2021
Reconciliation of net income (loss) to distributable cash
flow:
Net income (loss)                                              $  30,485    $   (4,297)
Depreciation and amortization                                     26,701         24,975

Amortization of deferred financing fees                            1,390   

1,344


Amortization of routine bank refinancing fees                    (1,181)   

(1,037)


Maintenance capital expenditures                                 (7,518)   

(7,031)


Distributable cash flow (1)(2)                                    49,877   

13,954


Distributions to preferred unitholders (3)                       (3,463)   

(1,820)


Distributable cash flow after distributions to preferred
unitholders                                                    $  46,414

$ 12,134

Reconciliation of net cash provided by (used in) operating activities to distributable cash flow: Net cash provided by (used in) operating activities

$  22,628

$ (105,983) Net changes in operating assets and liabilities and certain non-cash items

                                                    34,558    

126,661


Amortization of deferred financing fees                            1,390   

1,344


Amortization of routine bank refinancing fees                    (1,181)   

(1,037)


Maintenance capital expenditures                                 (7,518)   

(7,031)


Distributable cash flow (1)(2)                                    49,877   

13,954


Distributions to preferred unitholders (3)                       (3,463)   

(1,820)


Distributable cash flow after distributions to preferred
unitholders                                                    $  46,414

$ 12,134

Distributable cash flow is a non-GAAP financial measure which is discussed

above under "-Evaluating Our Results of Operations." As defined by our (1) partnership agreement, distributable cash flow is not adjusted for certain

non-cash items, such as net losses on the sale and disposition of assets and

goodwill and long-lived asset impairment charges.

Distributable cash flow includes a net gain on sale and disposition of assets (2) of $4.9 million and $0.5 million for the three months ended March 31, 2022

and 2021, respectively.

Distributions to preferred unitholders represent the distributions payable to

the Series A preferred unitholders and the Series B preferred unitholders (3) earned during the period. These distributions are cumulative and payable


    quarterly in arrears on February 15, May 15, August 15 and November 15 of
    each year.


                                       47

  Table of Contents

Results of Operations

Consolidated Sales

Our total sales were $4.5 billion and $2.6 billion for the three months ended
March 31, 2022 and 2021, respectively, an increase of $1.9 billion, or 73%, due
to increases in prices and volume sold. Our aggregate volume of product sold was
1.5 billion gallons and 1.3 billion gallons for the three months ended March 31,
2022 and 2021, respectively, increasing 168 million gallons including an
increase of 91 million gallons in our Wholesale segment due to increased volume
in gasoline and gasoline blendstocks and other oils and related products, offset
by a decline in volume in crude oil, and increases of 42 million gallons and
35 million gallons in our GDSO and Commercial segments, respectively.

Gross Profit


Our gross profit was $206.2 million and $145.0 million for the three months
ended March 31, 2022 and 2021, respectively, an increase of $61.2 million, or
42%, primarily in our GDSO segment, due to higher fuel margins (cents per
gallon) and increased volume in gasoline distribution and improved margins in
station operations due to increased activity at our convenience stores, both
partially due to the acquisitions of Miller Oil and Consumers Petroleum
(collectively the "Recent Acquisitions"). Our gross profit also benefitted from
more favorable market conditions in other oils and related products in our
Wholesale segment and improved margins in our Commercial segment. Our gross
profit was negatively impacted in gasoline and gasoline blendstocks in our
Wholesale segment due to less favorable market conditions.

Results for Wholesale Segment



Gasoline and Gasoline Blendstocks. Sales from wholesale gasoline and gasoline
blendstocks were $1.4 billion and $0.8 billion for the three months ended
March 31, 2022 and 2021, respectively, an increase of $0.6 billion, or 75%,
primarily due to increases in prices and, to a lesser extent, volume sold. Our
gasoline and gasoline blendstocks product margin was ($2.3 million) and
$16.4 million for the three months ended March 31, 2022 and 2021, respectively,
a decrease of $18.7 million, or 114%, primarily due to less favorable market
conditions.

Other Oils and Related Products. Sales from other oils and related products
(primarily distillates and residual oil) were $1.3 billion and $0.7 billion for
the three months ended March 31, 2022 and 2021, respectively, an increase of
$0.6 billion, or 86%, primarily due to an increase in prices and to higher
distillate volume sold. Our product margin from other oils and related products
was $53.1 million and $18.6 million for the three months ended March 31, 2022
and 2021, respectively, an increase of $34.5 million, or 185%, primarily due to
more favorable market conditions largely in distillates but also in residual
oil.

Crude Oil. Crude oil sales and logistics revenues were $1.5 million and
$16.9 million for the three months ended March 31, 2022 and 2021, respectively,
a decrease of $15.4 million, or 91%, primarily due to a decrease in volume sold.
Our crude oil product margin was ($3.7 million) and ($4.5 million) for the three
months ended March 31, 2022 and 2021, respectively, an increase of $0.8 million,
or 17%, primarily due to the expiration of a of a pipeline connection agreement
in August of 2021.

Results for Gasoline Distribution and Station Operations Segment



Gasoline Distribution. Sales from gasoline distribution were $1.3 billion and
$0.8 billion for the three months ended March 31, 2022 and 2021, respectively,
an increase of $0.5 billion, or 63%, primarily due to an increase in prices and
an increase in volume sold in part due to the Recent Acquisitions. Our product
margin from gasoline distribution was $114.9 million and $80.2 million for the
three months ended March 31, 2022 and 2021, respectively, an increase of
$34.7 million, or 43%, primarily due to higher fuel margins (cents per gallon)
and an increase in volume sold in part due to the Recent Acquisitions.

                                       48

Table of Contents



Station Operations. Our station operations, which include (i) convenience store
and prepared food sales at our directly operated stores, (ii) rental income from
gasoline stations leased to dealers or from commissioned agents and from
cobranding arrangements and (iii) sale of sundries, such as car wash sales and
lottery and ATM commissions, collectively generated revenues of $115.9 million
and $100.2 million for the three months ended March 31, 2022 and 2021,
respectively, an increase of $15.7 million, or 16%. Our product margin from
station operations was $58.1 million and $50.2 million for the three months
ended March 31, 2022 and 2021, respectively, an increase of $7.9 million, or
16%. The increases in sales and product margin are primarily due to increases in
activity at our convenience stores, in part due to the Recent Acquisitions.

Results for Commercial Segment



Our commercial sales were $330.0 million and $145.7 million for the three months
ended March 31, 2022 and 2021, respectively, an increase of $184.3 million or
126%, due to increases in prices and volume sold. Our commercial product margin
was $8.1 million and $4.2 million for the three months ended March 31, 2022 and
2021, respectively, an increase of $3.9 million, or 93%. The increases in sales
and product margins are primarily due to an increase bunkering activity.

Selling, General and Administrative Expenses



SG&A expenses were $56.3 million and $46.3 million for the three months ended
March 31, 2022 and 2021, respectively, an increase of $10.0 million, or 21%,
including increases of $4.9 million in accrued discretionary incentive
compensation, $2.4 million in wages and benefits and $2.7 million in various
other SG&A expenses.

Operating Expenses

Operating expenses were $99.2 million and $80.5 million for the three months
ended March 31, 2022 and 2021, respectively, an increase of $18.7 million, or
23%, including an increase of $18.8 million associated with our GDSO operations,
including the Recent Acquisitions, in part due to increased credit card fees
related to the increases in volume and price, higher salary expense and higher
rent expense due in part to greater activity at our stores. Operating expenses
associated with our terminal operations decreased $0.1 million.

Amortization Expense

Amortization expense related to intangible assets was $2.5 million and $2.7 million for the three months ended March 31, 2022 and 2021, respectively.

Net Gain on Sale and Disposition of Assets



Net gain on sale and disposition of assets was $4.9 million and $0.5 million for
the three months ended March 31, 2022 and 2021, respectively, primarily due

to
the sale of GDSO sites.

Interest Expense

Interest expense was $21.5 million and $20.4 million for the three months ended
March 31, 2022 and 2021, respectively, an increase of $1.1 million, due in part
to higher average balances on our credit facilities primarily due to higher
prices.

Income Tax (Expense) Benefit



Income tax (expense) benefit was ($1.2 million) and $0.1 million for the three
months ended March 31, 2022 and 2021, respectively. The respective income tax
(expense) benefit reflects the income tax (expense) benefit from the operating
results of GMG, which is a taxable entity for federal and state income tax

purposes.

                                       49

  Table of Contents

Liquidity and Capital Resources

Liquidity

Our primary liquidity needs are to fund our working capital requirements, capital expenditures and distributions and to service our indebtedness. Our primary sources of liquidity are cash generated from operations, amounts available under our working capital revolving credit facility and equity and debt offerings. Please read "-Credit Agreement" for more information on our working capital revolving credit facility.


Working capital was $292.5 million and $225.5 million at March 31, 2022 and
December 31, 2021, respectively, an increase of $67.0 million. Changes in
current assets and current liabilities increasing our working capital primarily
include an increase of $115.0 million in accounts receivable due to higher
prices and decreases of $33.9 million in accrued expenses and other current
liabilities and $26.1 million in the current portion of our working capital
revolving credit facility for a total increase in working capital of
$175.0 million. The increase in working capital was offset by an increase of
$113.0 million in accounts receivable, also primarily due to higher prices.

Cash Distributions

Common Units

During 2022, we paid the following cash distribution to our common unitholders and our general partner:



                                                  Distribution Paid for the

Cash Distribution Payment Date Total Paid Quarterly Period Ended February 14, 2022

$ 20.9 million      Fourth quarter 2021


In addition, on April 26, 2022, the board of directors of our general partner
declared a quarterly cash distribution of $0.5950 per unit ($2.38 per unit on an
annualized basis) on all of our outstanding common units for the period from
January 1, 2022 through March 31, 2022 to our common unitholders of record as of
the close of business on May 9, 2022. We expect to pay the total cash
distribution of approximately $21.3 million on May 13, 2022.

Preferred Units

During 2022, we paid the following cash distributions to holders of the Series A Preferred Units and the Series B Preferred Units:



                                    Series A           Series B
                                 Preferred Units    Preferred Units          Distribution Paid for the
Cash Distribution Payment Date     Total Paid         Total Paid             Quarterly Period Covering
February 15, 2022               $   1.7 million    $   1.8 million

November 15, 2021 - February 14, 2022




In addition, on April 18, 2022, the board of directors of our general partner
declared a quarterly cash distribution of $0.609375 per unit ($2.4375 per unit
on an annualized basis) on the Series A Preferred Units for the period from
February 15, 2022 through May 14, 2022 to our Series A preferred unitholders of
record as of the opening of business on May 2, 2022. We expect to pay the total
cash distribution of approximately $1.7 million on May 16, 2022.

The board of directors of our general partner also declared a quarterly cash
distribution of $0.59375 per unit ($2.375 per unit on an annualized basis) on
the Series B Preferred Units for the period from February 15, 2022 through
May 14, 2022 to our Series B preferred unitholders of record as of the opening
of business on May 2, 2022. We expect to pay the total cash distribution of
approximately $1.8 million on May 16, 2022.

                                       50

  Table of Contents

Contractual Obligations

We have contractual obligations that are required to be settled in cash. The
amounts of our contractual obligations at March 31, 2022 were as follows (in
thousands):

                                          Payments Due by Period
                                  Remainder of
Contractual Obligations               2022       Beyond 2022      Total

Credit facility obligations (1) $ 144,612 $ 484,851 $ 629,463 Senior notes obligations (2)

             26,031     1,046,408    1,072,439

Operating lease obligations (3) 57,639 278,519 336,158 Other long-term liabilities (4) 120,123 64,755 184,878 Financing obligations (5)

                11,470       113,449      124,919
Total                            $      359,875  $  1,987,982  $ 2,347,857

Includes principal and interest on our working capital revolving credit

facility and our revolving credit facility at March 31, 2022 and assumes a

ratable payment through the expiration date. Our credit agreement has a

contractual maturity of May 6, 2024 and no principal payments are required

prior to that date. However, we repay amounts outstanding and reborrow funds (1) based on our working capital requirements. Therefore, the current portion of

the working capital revolving credit facility included in the accompanying

consolidated balance sheets is the amount we expect to pay down during the

course of the year, and the long-term portion of the working capital

revolving credit facility is the amount we expect to be outstanding during

the entire year Please read "-Credit Agreement" for more information on our

working capital revolving credit facility.

Includes principal and interest on our senior notes. No principal payments (2) are required prior to maturity. See Note 8 of Notes to Consolidated Financial

Statements in our Annual Report on Form 10-K for the year ended December 31,

2021 for additional information on our senior notes.

(3) Includes operating lease obligations related to leases for office space and

computer equipment, land, gasoline stations, railcars and barges.

Includes amounts related to our brand fee agreement and amounts related to (4) our pipeline connection agreement, access right agreements and our pension


    and deferred compensation obligations.


    Includes lease rental payments in connection with (i) the acquisition of

Capitol Petroleum Group ("Capitol") related to properties previously sold by

Capitol within two sale-leaseback transactions; and (ii) the sale of real

property assets and convenience stores. These transactions did not meet the (5) criteria for sale accounting and the lease rental payments are classified as

interest expense on the respective financing obligation and the pay-down of

the related financing obligation. See Note 8 of Notes to Consolidated

Financial Statement in our Annual Report on Form 10-K for the year ended

December 31, 2021 for additional information.

Capital Expenditures


Our operations require investments to maintain, expand, upgrade and enhance
existing operations and to meet environmental and operational regulations. We
categorize our capital requirements as either maintenance capital expenditures
or expansion capital expenditures. Maintenance capital expenditures represent
capital expenditures to repair or replace partially or fully depreciated assets
to maintain the operating capacity of, or revenues generated by, existing assets
and extend their useful lives. Maintenance capital expenditures also include
expenditures required to maintain equipment reliability, tank and pipeline
integrity and safety and to address certain environmental regulations. We
anticipate that maintenance capital expenditures will be funded with cash
generated by operations. We had approximately $7.5 million and $7.0 million in
maintenance capital expenditures for the three months ended March 31, 2022 and
2021, respectively, which are included in capital expenditures in the
accompanying consolidated statements of cash flows, of which approximately
$7.1 million and $6.6 million for the three months ended March 31, 2022 and
2021, respectively, are related to our investments in our gasoline station
business. Repair and maintenance expenses associated with existing assets that
are minor in nature and do not extend the useful life of existing assets are
charged to operating expenses as incurred.

Expansion capital expenditures include expenditures to acquire assets to grow
our businesses or expand our existing facilities, such as projects that increase
our operating capacity or revenues by, for example, increasing dock capacity and
tankage, diversifying product availability, investing in raze and rebuilds and
new-to-industry gasoline stations and convenience stores, increasing storage
flexibility at various terminals and by adding terminals to our storage network.
We have the ability to fund our expansion capital expenditures through cash from
operations or our credit agreement or by issuing debt securities or additional
equity. We had approximately $135.4 million and $9.9 million in

                                       51

Table of Contents


expansion capital expenditures, including acquired property and equipment, for
the three months ended March 31, 2022 and 2021, respectively, primarily related
to investments in our gasoline station business.

For the three months ended March 31, 2022, the $135.4 million in expansion
capital expenditures includes approximately $125.8 million in property and
equipment associated with the acquisitions of Miller Oil and Consumers Petroleum
(see Note 2 of Notes to Consolidated Financial Statements), and $9.6 million in
expansion capital expenditures, primarily related to investments in our gasoline
stations.

We currently expect maintenance capital expenditures of approximately
$45.0 million to $55.0 million and expansion capital expenditures, excluding
acquisitions, of approximately $50.0 million to $60.0 million in 2022, relating
primarily to investments in our gasoline station business. These current
estimates depend, in part, on the timing of completion of projects, availability
of equipment and workforce, weather, the scope and duration of the COVID-19
pandemic and unanticipated events or opportunities requiring additional
maintenance or investments.

We believe that we will have sufficient cash flow from operations, borrowing
capacity under our credit agreement and the ability to issue additional equity
and/or debt securities to meet our financial commitments, debt service
obligations, contingencies and anticipated capital expenditures. However, we are
subject to business and operational risks, including uncertainties related to
the extent and duration of the COVID-19 pandemic and geopolitical events, each
of which could adversely affect our cash flow. A material decrease in our cash
flows would likely have an adverse effect on our borrowing capacity as well as
our ability to issue additional equity and/or debt securities.

Cash Flow

The following table summarizes cash flow activity (in thousands):



                                                         Three Months Ended
                                                             March 31,
                                                        2022           2021

Net cash provided by (used in) operating activities $ 22,628 $ (105,983) Net cash used in investing activities

$ (206,800)    $  

(22,668)


Net cash provided by financing activities            $   184,157    $   130,535


Operating Activities

Cash flow from operating activities generally reflects our net income, balance
sheet changes arising from inventory purchasing patterns, the timing of
collections on our accounts receivable, the seasonality of parts of our
businesses, fluctuations in product prices, working capital requirements and
general market conditions.

Net cash provided by (used in) operating activities was $22.6 million and
($105.9 million) for the three months ended March 31, 2022 and 2021,
respectively, for a period-over-period increase in cash flow from operating
activities of $128.5 million. The period-over-period change was due primarily to
an increase in prices during the three months ended March 31, 2022 as compared
the same period in 2021. For example, NYMEX gasoline prices increased 96 cents
per gallon during the three months ended March 31, 2022 versus an increase of
54 cents per gallon during the three months ended March 31, 2021.

Except for net income, the primary drivers of the changes in operating activities include the following (in thousands):



                                         Three Months Ended
                                              March 31,
                                         2022           2021

Increase in accounts receivable $ (114,955) $ (86,794) Decrease (increase) in inventories $ 2,229 $ (84,024) Increase in accounts payable $ 112,979 $ 30,118




                                       52

  Table of Contents

For the three months ended March 31, 2022, the increases in accounts receivable
and accounts payable are largely due to the increase in prices. The decrease in
inventories is primarily due to carrying lower levels of inventories during the
quarter, offset by the increase in prices.

For the three months ended March 31, 2021, the increases in accounts receivable, inventories and accounts payable are largely due to the increase in prices.

Investing Activities



Net cash used in investing activities was $206.8 million for the three months
ended March 31, 2022 and included $214.9 million in acquisitions ($154.7 million
for Consumers Petroleum and $60.2 million for Miller Oil), $9.6 million in
expansion capital expenditures and $7.5 million in maintenance capital
expenditures. Net cash used in investing activities was offset by $25.2 million
in proceeds from the sale of property and equipment.

Net cash used in investing activities was $22.7 million for the three months
ended March 31, 2021 and included $9.9 million in expansion capital
expenditures, $7.0 million in maintenance capital expenditures, $7.1 million in
acquisitions primarily related to four company-operated gasoline stations and
convenience stores, and $1.7 million in seller note issuances which represent
notes we received from buyers in connection with the sale of certain of our
gasoline stations. Net cash used in investing activities was offset by
$3.0 million in proceeds from the sale of property and equipment.

Please read "-Capital Expenditures" for a discussion of our capital expenditures for the three months ended March 31, 2022 and 2021.

Financing Activities



Net provided by financing activities was $184.2 million for the three months
ended March 31, 2022 and included $184.6 million in net borrowings from our
revolving credit facility, primarily to fund the Recent Acquisitions offset by
payments on our revolving credit facility, and $23.9 million in net borrowing
from our working capital revolving credit facility due primarily to the increase
in prices, offset by $24.3 million in cash distributions to our limited partners
(preferred and common unitholders) and our general partner.

Net cash provided by financing activities was $130.5 million for the three
months ended March 31, 2021 and included $168.0 million in net borrowings from
our working capital revolving credit facility due primarily to the increase in
prices and $72.2 million in net proceeds from the issuance of the Series B
Preferred Units, offset by $88.6 million in net payments on our revolving credit
facility and $21.0 million in cash distributions to our limited partners
(preferred and common unitholders) and our general partner. The proceeds from
the issuance of the Series B units were used to pay down the revolving credit
facility.

See Note 7 of Notes to Consolidated Financial Statements for supplemental cash
flow information related to our working capital revolving credit facility and
revolving credit facility.

Credit Agreement

Certain subsidiaries of ours, as borrowers, and we and certain of our subsidiaries, as guarantors, have a $1.55 billion senior secured credit facility. The credit agreement expires on May 6, 2024.



On March 9, 2022, we and certain of our subsidiaries entered into a sixth
amendment to the credit agreement which, among other things, amended certain
terms and provisions of the credit agreement to provide for $200.0 million of
working capital interim commitments which increased the total aggregate
commitment from $1.35 billion to $1.55 billion. On March 30, 2022, we certain of
our subsidiaries entered into a seventh amendment to the credit agreement which,
among other things, (i) increased the working capital revolving credit facility
by $200.0 million and simultaneous reduced the working capital interim
commitments to $0; (ii) refreshed the accordion feature under the credit
agreement to permit us to request increases of up to $300.0 million in the total
credit facility; and (iii) replaced the

                                       53

Table of Contents



Cost of Funds (as defined in the credit agreement) pricing option with a Daily
SOFR pricing option. All other material terms of the credit agreement remain
substantially the same as disclosed in Note 8 of Notes to Consolidated Financial
Statements in our Annual Report on Form 10-K for the year ended December 31,
2021.

We repay amounts outstanding and reborrow funds based on our working capital
requirements and, therefore, classify as a current liability the portion of the
working capital revolving credit facility we expect to pay down during the
course of the year. The long-term portion of the working capital revolving
credit facility is the amount we expect to be outstanding during the entire
year.

There are two facilities under the credit agreement:

a working capital revolving credit facility to be used for working capital

? purposes and letters of credit in the principal amount equal to the lesser of

our borrowing base and $1.1 billion; and

? a $450.0 million revolving credit facility to be used for general corporate

purposes.




In addition, the credit agreement has an accordion feature whereby we may
request on the same terms and conditions then applicable to the credit
agreement, provided no Event of Default (as defined in the credit agreement)
then exists, an increase to the working capital revolving credit facility, the
revolving credit facility, or both, by up to another $300.0 million, in the
aggregate, for a total credit facility of up to $1.85 billion. Any such request
for an increase must be in a minimum amount of $25.0 million. We cannot provide
assurance, however, that our lending group will agree to fund any request by us
for additional amounts in excess of the total available commitments of
$1.55 billion.

In addition, the credit agreement includes a swing line pursuant to which Bank
of America, N.A., as the swing line lender, may make swing line loans in U.S.
dollars in an aggregate amount equal to the lesser of (a) $75.0 million and
(b) the Aggregate WC Commitments (as defined in the credit agreement). Swing
line loans will bear interest at the Base Rate (as defined in the credit
agreement). The swing line is a sub-portion of the working capital revolving
credit facility and is not an addition to the total available commitments of
$1.55 billion.

Availability under the working capital revolving credit facility is subject to a
borrowing base which is redetermined from time to time and based on specific
advance rates on eligible current assets. Availability under the borrowing base
may be affected by events beyond our control, such as changes in petroleum
product prices, collection cycles, counterparty performance, advance rates and
limits and general economic conditions.

Borrowings under the working capital revolving credit facility bear interest at
(1) the Daily or Term SOFR plus a 0.10% SOFR adjustment plus 2.00% to 2.50%, or
(2) the base rate plus 1.00% to 1.50%, each depending on the Utilization Amount
(as defined in the credit agreement). Borrowings under the revolving credit
facility bear interest at (1) the Daily or Term SOFR plus a 0.10% SOFR
adjustment plus 1.75% to 2.75%, or (2) the base rate plus 0.75% to 1.75%, each
depending on the Combined Total Leverage Ratio (as defined in the credit
agreement).

The average interest rates for the credit agreement were 2.3% and 2.7% for the three months ended March 31, 2022 and 2021, respectively.

As of March 31, 2022, we had total borrowings outstanding under the credit agreement of $606.6 million, including $228.0 million outstanding on the revolving credit facility. In addition, we had outstanding letters of credit of $209.0 million. Subject to borrowing base limitations, the total remaining availability for borrowings and letters of credit was $734.4 million and $795.9 million at March 31, 2022 and December 31, 2021, respectively.



The credit agreement imposes financial covenants that require us to maintain
certain minimum working capital amounts, a minimum combined interest coverage
ratio, a maximum senior secured leverage ratio and a maximum total leverage
ratio. We were in compliance with the foregoing covenants at March 31, 2022.

                                       54

  Table of Contents

Please read Part II, Item 7, "Management's Discussion and Analysis of Financial
Condition and Results of Operations-Credit Agreement" in our Annual Report on
Form 10-K for the year ended December 31, 2021 for additional information on the
credit agreement.

Senior Notes

We had 7.00% senior notes due 2027 and 6.875% senior notes due 2029 outstanding
at March 31, 2022 and December 31, 2021. Please read Part II, Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations-Liquidity and Capital Resources-Senior Notes" in our Annual Report on
Form 10-K for the year ended December 31, 2021 for additional information on
these senior notes.

Financing Obligations

We had financing obligations outstanding at March 31, 2022 and December 31, 2021
associated with historical sale-leaseback transactions that did not meet the
criteria for sale accounting. Please read Part II, Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of
Operations-Liquidity and Capital Resources-Financing Obligations" in our Annual
Report on Form 10-K for the year ended December 31, 2021 for additional
information.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Critical Accounting Policies and Estimates


The significant accounting policies and estimates that we have adopted and
followed in the preparation of our consolidated financial statements are
detailed in Note 2 of Notes to Consolidated Financial Statements, "Summary of
Significant Accounting Policies," included in our Annual Report on Form 10-K for
the year ended December 31, 2021. There have been no material changes in our
policies that had a significant impact on our financial condition and results of
operations for the periods covered in this report.

During the three months ended March 31, 2022, there has been no material change
to our critical accounting estimates discussed in Part II, Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of
Operations-Critical Accounting Policies and Estimates" in our Annual Report on
Form 10-K for the year ended December 31, 2021, with the addition of the
following:

Business Combinations



Under the purchase method of accounting, we recognize tangible and identifiable
intangible assets acquired and liabilities assumed based on their estimated fair
values. We record any excess of the purchase price over the fair value of the
net tangible and intangible assets acquired as goodwill. The accounting for
business combinations requires us to make significant estimates and assumptions,
especially with respect to intangible assets. Critical estimates in valuing
purchased dealer supply contracts include, in part, the expected use of the
assets acquired, the expected useful life of another asset (or group of assets)
related to the acquired assets and legal, regulatory or other contractual
provisions that may limit the useful life of an acquired asset. If the
subsequent actual results and updated projections of the underlying business
activity change compared with the assumptions and projections used to develop
these values, we could experience impairment charges. In addition, we have
estimated the economic lives of certain acquired assets and these lives are used
to calculate depreciation and amortization expense. If our estimates of the
economic lives change, depreciation or amortization expenses could be
accelerated or slowed.

Recent Accounting Pronouncements

A description and related impact expected from the adoption of certain new accounting pronouncements is provided in Note 17 of Notes to Consolidated Financial Statements included elsewhere in this report.



                                       55

Table of Contents

© Edgar Online, source Glimpses