Financials Global Uin Intelligence Holdings Limited

Equities

8496

KYG8237A1085

Food Processing

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.36 HKD +2.86% Intraday chart for Global Uin Intelligence Holdings Limited -2.70% -26.53%

Valuation

Fiscal Period: June 2020 2021 2022 2023
Capitalization 1 84.13 19.74 18.07 21.53
Enterprise Value (EV) 1 91.9 26.52 22.82 26.4
P/E ratio -25.3 x -4.04 x -10.7 x -4.42 x
Yield - - - -
Capitalization / Revenue 5.71 x 1.4 x 1.51 x 1.93 x
EV / Revenue 6.24 x 1.88 x 1.91 x 2.36 x
EV / EBITDA 65.3 x -17.2 x -25 x -16.9 x
EV / FCF 13,889,004 x 8,963,324 x 17,177,678 x 16,734,991 x
FCF Yield 0% 0% 0% 0%
Price to Book 11.7 x 8.49 x 28.2 x -5.07 x
Nbr of stocks (in thousands) 240,000 240,000 240,000 240,000
Reference price 2 0.3505 0.0823 0.0753 0.0897
Announcement Date 9/30/20 9/29/21 9/30/22 1/25/24
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 9.591 16.32 14.74 14.14 11.96 11.18
EBITDA 1 1.87 4.56 1.406 -1.544 -0.9118 -1.564
EBIT 1 1.542 4.058 0.807 -2.304 -1.561 -2.263
Operating Margin 16.08% 24.87% 5.47% -16.3% -13.05% -20.24%
Earnings before Tax (EBT) 1 0.9175 1.712 -2.575 -4.815 -1.582 -5.194
Net income 1 0.8612 1.451 -2.587 -4.884 -1.685 -4.874
Net margin 8.98% 8.89% -17.55% -34.55% -14.09% -43.6%
EPS - 8.063 -0.0138 -0.0203 -0.007022 -0.0203
Free Cash Flow - 5.178 6.617 2.958 1.329 1.577
FCF margin - 31.73% 44.89% 20.93% 11.11% 14.11%
FCF Conversion (EBITDA) - 113.55% 470.5% - - -
FCF Conversion (Net income) - 356.75% - - - -
Dividend per Share - - - - - -
Announcement Date 4/28/20 4/28/20 9/30/20 9/29/21 9/30/22 1/25/24
1SGD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 13.3 16.5 7.78 6.77 4.76 4.87
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.104 x 3.614 x 5.53 x -4.388 x -5.219 x -3.113 x
Free Cash Flow - 5.18 6.62 2.96 1.33 1.58
ROE (net income / shareholders' equity) - 33.1% -41.9% -102% -119% 261%
ROA (Net income/ Total Assets) - 10.4% 1.87% -6.89% -6.98% -21%
Assets 1 - 13.94 -138.4 70.9 24.15 23.21
Book Value Per Share - 28.60 0.0300 0.0100 0 -0.0200
Cash Flow per Share - 15.50 0.0300 0.0200 0.0100 0
Capex 1 0.64 1.3 0.3 2.11 0.76 0.12
Capex / Sales 6.68% 7.97% 2.03% 14.93% 6.32% 1.11%
Announcement Date 4/28/20 4/28/20 9/30/20 9/29/21 9/30/22 1/25/24
1SGD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 8496 Stock
  4. Financials Global Uin Intelligence Holdings Limited