Stock 845 GLORIOUS PROPERTY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Glorious Property Holdings Limited

Equities

845

KYG3940K1058

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.01 HKD 0.00% Intraday chart for Glorious Property Holdings Limited 0.00% 0.00%
Mar. 28 Glorious Property Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 26 Glorious Property Expects Losses to Balloon Eightfold in 2023 MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4,868 2,840 1,476 1,640 1,537 605.6
Enterprise Value (EV) 1 27,855 25,948 26,698 21,510 21,429 21,498
P/E ratio -1.87 x 5.41 x -1.54 x 21 x -0.3 x -1.94 x
Yield - - - - - -
Capitalization / Revenue 1.4 x 0.28 x 0.25 x 0.58 x 0.46 x 0.09 x
EV / Revenue 8.04 x 2.57 x 4.6 x 7.66 x 6.46 x 3.37 x
EV / EBITDA -26.3 x 5.22 x -47.4 x 34.9 x -12.7 x 5.99 x
EV / FCF 5.27 x 10.7 x 19.9 x 2.63 x 7.93 x -134 x
FCF Yield 19% 9.31% 5.01% 38.1% 12.6% -0.75%
Price to Book 0.83 x 0.45 x 0.28 x 0.3 x 5.3 x -83.8 x
Nbr of stocks (in thousands) 7,792,646 7,792,646 7,792,646 7,792,646 7,792,646 7,792,646
Reference price 2 0.6247 0.3644 0.1895 0.2104 0.1972 0.0777
Announcement Date 4/27/18 4/29/19 5/14/20 4/29/21 7/22/22 4/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,466 10,091 5,807 2,808 3,318 6,385
EBITDA 1 -1,061 4,967 -563.4 615.5 -1,686 3,589
EBIT 1 -1,065 4,963 -566.7 611.8 -1,692 3,583
Operating Margin -30.73% 49.19% -9.76% 21.79% -51% 56.11%
Earnings before Tax (EBT) 1 -2,013 3,988 -572.9 620.3 -4,942 1,281
Net income 1 -2,609 525.3 -957.1 81 -5,150 -297.4
Net margin -75.27% 5.21% -16.48% 2.89% -155.23% -4.66%
EPS 2 -0.3348 0.0674 -0.1228 0.0100 -0.6609 -0.0400
Free Cash Flow 1 5,281 2,415 1,339 8,187 2,703 -160.7
FCF margin 152.38% 23.93% 23.05% 291.6% 81.47% -2.52%
FCF Conversion (EBITDA) - 48.62% - 1,330.2% - -
FCF Conversion (Net income) - 459.71% - 10,107.33% - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/29/19 5/14/20 4/29/21 7/22/22 4/27/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 22,988 23,109 25,222 19,870 19,893 20,893
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -21.67 x 4.652 x -44.77 x 32.28 x -11.8 x 5.821 x
Free Cash Flow 1 5,281 2,415 1,339 8,187 2,703 -161
ROE (net income / shareholders' equity) -37.1% 6.37% -16.8% 1.21% -172% -108%
ROA (Net income/ Total Assets) -1.25% 6.02% -0.68% 0.73% -2.08% 4.55%
Assets 1 209,191 8,732 140,414 11,043 247,645 -6,532
Book Value Per Share 2 0.7600 0.8100 0.6900 0.7000 0.0400 -0
Cash Flow per Share 2 0.0300 0.0400 0.0400 0.0500 0.0200 0.0100
Capex 1 2.4 0.6 1.81 2.1 0.96 0.1
Capex / Sales 0.07% 0.01% 0.03% 0.07% 0.03% 0%
Announcement Date 4/27/18 4/29/19 5/14/20 4/29/21 7/22/22 4/27/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
GLORIOUS PROPERTY HOLDINGS LIMITED Stock Glorious Property Holdings Limited
0.00% 9.95M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 845 Stock
  4. Financials Glorious Property Holdings Limited