GOFINTECH INNOVATION LIMITED Financials GoFintech Innovation Limited
Equities
290
KYG2118A1132
Investment Banking & Brokerage Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.465 HKD | -1.06% |
|
-1.06% | +45.31% |
| Feb. 28 | GoFintech Innovation Names New Chairman; Re-Designates CEO | MT |
| Feb. 28 | GoFintech Innovation Limited Announces CEO Changes | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,027 | 640.7 | 448.5 | 366.1 | 163.8 | 303.1 |
| Enterprise Value (EV) 1 | 1,181 | 802.3 | 411.7 | 334.6 | 143.6 | 156.7 |
| P/E ratio | -15.2 x | -5.07 x | -6.25 x | -27.1 x | -2.07 x | -4.12 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 16.5 x | 12.9 x | 3.88 x | 3.17 x | 3.95 x | 59.6 x |
| EV / Revenue | 19 x | 16.2 x | 3.56 x | 2.89 x | 3.46 x | 30.8 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 2.73 x | 1.57 x | 1.39 x | 1.13 x | 0.66 x | 1.02 x |
| Nbr of stocks (in thousands) | 708,608 | 915,308 | 915,308 | 915,308 | 915,308 | 1,317,968 |
| Reference price 2 | 1.450 | 0.7000 | 0.4900 | 0.4000 | 0.1790 | 0.2300 |
| Announcement Date | 7/27/18 | 7/25/19 | 7/23/20 | 7/29/21 | 7/28/22 | 7/28/23 |
1HKD in Million2HKD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 62.2 | 49.53 | 115.7 | 115.6 | 41.49 | 5.09 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -62.22 | -102.7 | -62.18 | -7.937 | -79.53 | -58.86 |
| Net income 1 | -65.45 | -104.2 | -71.81 | -13.5 | -79.31 | -58.86 |
| Net margin | -105.23% | -210.34% | -62.09% | -11.67% | -191.14% | -1,156.29% |
| EPS 2 | -0.0954 | -0.1380 | -0.0785 | -0.0147 | -0.0866 | -0.0558 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/27/18 | 7/25/19 | 7/23/20 | 7/29/21 | 7/28/22 | 7/28/23 |
1HKD in Million2HKD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 154 | 162 | - | - | - | - |
| Net Cash position 1 | - | - | 36.8 | 31.6 | 20.2 | 146 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -20% | -26.6% | -19.6% | -4.17% | -27.7% | -21.6% |
| ROA (Net income/ Total Assets) | -5.59% | -7.34% | -5.42% | -1.27% | -10.2% | -10.9% |
| Assets 1 | 1,171 | 1,420 | 1,326 | 1,061 | 780 | 540.2 |
| Book Value Per Share 2 | 0.5300 | 0.4500 | 0.3500 | 0.3500 | 0.2700 | 0.2200 |
| Cash Flow per Share 2 | 0.6800 | 0.2700 | 0.3400 | 0.2900 | 0.2100 | 0.0800 |
| Capex 1 | 11.2 | 7.56 | 0.03 | 4.86 | 0.13 | - |
| Capex / Sales | 18.04% | 15.26% | 0.02% | 4.2% | 0.31% | - |
| Announcement Date | 7/27/18 | 7/25/19 | 7/23/20 | 7/29/21 | 7/28/22 | 7/28/23 |
1HKD in Million2HKD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +45.31% | 376M | |
| -6.55% | 28.58B | |
| -6.85% | 15.75B | |
| +2.66% | 14.3B | |
| -19.22% | 11.55B | |
| -3.68% | 9.03B | |
| -13.34% | 6.98B | |
| +5.18% | 5.82B | |
| -3.56% | 5.76B | |
| +18.21% | 4.64B |
- Stock Market
- Equities
- 290 Stock
- Financials GoFintech Innovation Limited
