Stock 002533 GOLD CUP ELECTRIC APPARATUS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gold cup Electric Apparatus Co.,Ltd.

Equities

002533

CNE100000YK4

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
9.88 CNY -0.60% Intraday chart for Gold cup Electric Apparatus Co.,Ltd. -4.17% +22.28%
Apr. 25 Gold cup Electric Apparatus Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 01 Tranche Update on Gold cup Electric Apparatus Co.,Ltd.'s Equity Buyback Plan announced on November 9, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,774 3,832 6,212 4,365 5,930 7,188 - -
Enterprise Value (EV) 1 2,774 3,832 6,212 4,365 5,930 7,188 7,188 7,188
P/E ratio 14.2 x 14.9 x 18.8 x 12 x 11.3 x 11.9 x 9.77 x 8.37 x
Yield - - - - 4.95% 5.06% 6.07% 7.29%
Capitalization / Revenue 0.47 x 0.49 x - - 0.39 x 0.41 x 0.36 x 0.33 x
EV / Revenue 0.47 x 0.49 x - - 0.39 x 0.41 x 0.36 x 0.33 x
EV / EBITDA - - - - 6.97 x 9.96 x 7.84 x 7.12 x
EV / FCF - - - - 19.5 x -6.23 x 12 x 9.29 x
FCF Yield - - - - 5.13% -16% 8.33% 10.8%
Price to Book - 1.18 x - - 1.53 x 1.66 x 1.51 x 1.37 x
Nbr of stocks (in thousands) 552,651 721,607 721,521 721,412 733,941 727,494 - -
Reference price 2 5.020 5.310 8.610 6.050 8.080 9.880 9.880 9.880
Announcement Date 4/14/20 2/25/21 3/30/22 3/29/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,844 7,802 - - 15,293 17,546 19,752 21,874
EBITDA 1 - - - - 851.3 722 917 1,010
EBIT 1 - - - - 687.9 772.5 965 1,124
Operating Margin - - - - 4.5% 4.4% 4.89% 5.14%
Earnings before Tax (EBT) 1 - - - - 679.8 771.5 963 1,122
Net income 1 - 254.6 - 370.6 522.8 612.6 743.1 867.6
Net margin - 3.26% - - 3.42% 3.49% 3.76% 3.97%
EPS 2 0.3540 0.3560 0.4570 0.5050 0.7120 0.8337 1.012 1.181
Free Cash Flow 1 - - - - 304.5 -1,153 599 774
FCF margin - - - - 1.99% -6.57% 3.03% 3.54%
FCF Conversion (EBITDA) - - - - 35.77% - 65.32% 76.63%
FCF Conversion (Net income) - - - - 58.24% - 80.61% 89.21%
Dividend per Share 2 - - - - 0.4000 0.5000 0.6000 0.7200
Announcement Date 4/14/20 2/25/21 3/30/22 3/29/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - 304 -1,153 599 774
ROE (net income / shareholders' equity) - - - 14% 14.8% 16.9% 18.1%
ROA (Net income/ Total Assets) - - - - 6.1% 7.2% 7.4%
Assets 1 - - - - 10,043 10,321 11,724
Book Value Per Share 2 - 4.510 - 5.280 5.960 6.550 7.210
Cash Flow per Share - - - - - - -
Capex 1 - - - 106 65 65 65
Capex / Sales - - - 0.69% 0.37% 0.33% 0.3%
Announcement Date 4/14/20 2/25/21 3/29/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gold cup Electric Apparatus Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
9.88 CNY
Average target price
12 CNY
Spread / Average Target
+21.46%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Wires & Cables

1st Jan change Capi.
GOLD CUP ELECTRIC APPARATUS CO.,LTD. Stock Gold cup Electric Apparatus Co.,Ltd.
+22.28% 993M
PRYSMIAN S.P.A. Stock Prysmian S.p.A.
+24.12% 14.91B
NEXANS Stock Nexans
+25.49% 4.68B
WALSIN LIHWA CORPORATION Stock Walsin Lihwa Corporation
-4.53% 4.57B
ENCORE WIRE CORPORATION Stock Encore Wire Corporation
+31.55% 4.44B
NINGBO ORIENT WIRES & CABLES CO.,LTD. Stock Ningbo Orient Wires & Cables Co.,Ltd.
+3.13% 4.19B
RIYADH CABLES GROUP COMPANY Stock Riyadh Cables Group Company
+2.16% 3.77B
LS CORP. Stock LS Corp.
+48.18% 2.74B
R R KABEL LIMITED Stock R R Kabel Limited
+5.26% 2.24B
TAIHAN CABLE & SOLUTION CO., LTD. Stock Taihan Cable & Solution Co., Ltd.
+36.51% 1.85B
Wires & Cables
  1. Stock Market
  2. Equities
  3. 002533 Stock
  4. Financials Gold cup Electric Apparatus Co.,Ltd.