Stock GMGI GOLDEN MATRIX GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Golden Matrix Group, Inc.

Equities

GMGI

US3810983003

Internet Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-05-01 pm EDT 		5-day change 1st Jan Change
3.79 USD +5.57% Intraday chart for Golden Matrix Group, Inc. -0.26% +57.26%
Apr. 09 Golden Matrix Group, Inc. Announces Board Changes CI
Apr. 09 Golden Matrix Group, Inc. Approves Change in the Fiscal Year End CI

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 3.119 14.23 110.5 204.2 70.46 91.85
Enterprise Value (EV) 1 3.211 13.57 108.9 192.5 55.66 74.81
P/E ratio -0.97 x 11.7 x - 750 x -250 x -76.7 x
Yield - - - - - -
Capitalization / Revenue 3.41 x 4.94 x 31.4 x 39.1 x 1.96 x 2.08 x
EV / Revenue 3.51 x 4.71 x 31 x 36.9 x 1.54 x 1.69 x
EV / EBITDA - - - - 92,780,667 x -1,664,945,387 x
EV / FCF 3.04 x -38.7 x - 130 x 16.8 x 25.9 x
FCF Yield 32.9% -2.59% - 0.77% 5.95% 3.86%
Price to Book -2.15 x 13.8 x 44.5 x 12.9 x 2.63 x 2.95 x
Nbr of stocks (in thousands) 18,902 18,969 19,039 27,231 28,183 36,163
Reference price 2 0.1650 0.7500 5.804 7.500 2.500 2.540
Announcement Date 10/29/18 10/23/19 6/8/20 4/30/21 1/30/23 1/17/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales 1 0.9158 2.882 3.517 5.223 36.03 44.17
EBITDA - - - - 0.5999 -0.0449
EBIT 1 0.2519 1.903 1.949 0.3993 0.1925 -0.5262
Operating Margin 27.5% 66.03% 55.4% 7.65% 0.53% -1.19%
Earnings before Tax (EBT) 1 -1.318 1.77 1.934 0.3981 0.4631 -0.4894
Net income 1 -1.318 1.77 1.934 0.3981 -0.25 -1.173
Net margin -143.96% 61.41% 54.97% 7.62% -0.69% -2.65%
EPS 2 -0.1706 0.0641 - 0.0100 -0.009999 -0.0331
Free Cash Flow 1 1.058 -0.3509 - 1.476 3.313 2.886
FCF margin 115.49% -12.18% - 28.27% 9.19% 6.53%
FCF Conversion (EBITDA) - - - - 552.17% -
FCF Conversion (Net income) - - - 370.89% - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/23/19 6/8/20 4/30/21 1/30/23 1/17/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: October 2022 Q3 2022 Q4 2023 Q2
Net sales 1 - 9.573 10.31
EBITDA 1 - -1.59 0.4519
EBIT - -1.699 -
Operating Margin - -17.75% -
Earnings before Tax (EBT) - - -
Net income 0.6283 - -
Net margin - - -
EPS 0.0200 - -
Dividend per Share - - -
Announcement Date 9/7/22 1/30/23 6/14/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 0.09 - - - - -
Net Cash position 1 - 0.66 1.64 11.7 14.8 17
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.06 -0.35 - 1.48 3.31 2.89
ROE (net income / shareholders' equity) 91.6% -1,149% - 5.06% 0.18% -3.85%
ROA (Net income/ Total Assets) 34.7% 62.2% - 2.85% 0.45% -0.97%
Assets 1 -3.8 2.846 - 13.97 -55.11 121.5
Book Value Per Share 2 -0.0800 0.0500 0.1300 0.5800 0.9500 0.8600
Cash Flow per Share 2 0.0300 0.0900 0.1000 0.5100 0.5300 0.4700
Capex - - - 0.15 0.07 0.04
Capex / Sales - - - 2.96% 0.21% 0.1%
Announcement Date 10/29/18 10/23/19 6/8/20 1/13/22 1/30/23 1/17/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Internet Gaming

1st Jan change Capi.
GOLDEN MATRIX GROUP, INC. Stock Golden Matrix Group, Inc.
+57.26% 427M
NETEASE, INC. Stock NetEase, Inc.
+0.92% 60.24B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-3.17% 13.18B
KRAFTON, INC. Stock KRAFTON, Inc.
+23.71% 8B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+6.90% 6.71B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-11.22% 5.08B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-9.30% 4.75B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+20.52% 4.36B
NETMARBLE CORPORATION Stock Netmarble Corporation
-3.79% 3.31B
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
+5.83% 3.1B
Internet Gaming
  1. Stock Market
  2. Equities
  3. GMGI Stock
  4. Financials Golden Matrix Group, Inc.