Stock GYT GOODYEAR (THAILAND)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Goodyear (Thailand)

Equities

GYT

TH0034010Z09

Tires & Rubber Products

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
187 THB 0.00% Intraday chart for Goodyear (Thailand) +3.31% +2.75%
Apr. 24 Goodyear Public Company Limited Approves Dividend for the Year Ended December 31, 2023 CI
Feb. 22 Goodyear Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,723 2,176 1,769 1,328 1,362 1,347
Enterprise Value (EV) 1 3,377 3,116 2,763 2,983 3,184 2,867
P/E ratio 80.6 x -35.9 x -10.1 x -38.7 x 48.1 x 20.3 x
Yield 1.36% - - - - 3.85%
Capitalization / Revenue 0.71 x 0.56 x 0.51 x 0.32 x 0.24 x 0.22 x
EV / Revenue 0.88 x 0.8 x 0.8 x 0.73 x 0.57 x 0.46 x
EV / EBITDA 10.8 x 12.3 x 14.2 x 8.94 x 6.89 x 5.37 x
EV / FCF -3.35 x -6.16 x 17.5 x -4.88 x -23.7 x 57.9 x
FCF Yield -29.8% -16.2% 5.7% -20.5% -4.22% 1.73%
Price to Book 0.71 x 0.58 x 0.5 x 0.38 x 0.38 x 0.37 x
Nbr of stocks (in thousands) 7,400 7,400 7,400 7,400 7,400 7,400
Reference price 2 368.0 294.0 239.0 179.5 184.0 182.0
Announcement Date 2/22/19 2/25/20 3/1/21 2/24/22 2/24/23 2/22/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,859 3,892 3,445 4,092 5,619 6,246
EBITDA 1 311.4 253 195.2 333.7 462.4 533.5
EBIT 1 45.26 -57.36 -145.7 -19.28 62.41 141.5
Operating Margin 1.17% -1.47% -4.23% -0.47% 1.11% 2.27%
Earnings before Tax (EBT) 1 46.83 -77.17 -180.1 -38.27 16.23 68.06
Net income 1 33.8 -60.6 -175.9 -32.5 26.76 66.42
Net margin 0.88% -1.56% -5.1% -0.79% 0.48% 1.06%
EPS 2 4.568 -8.189 -23.77 -4.643 3.822 8.975
Free Cash Flow 1 -1,008 -505.6 157.6 -611.5 -134.3 49.53
FCF margin -26.12% -12.99% 4.57% -14.95% -2.39% 0.79%
FCF Conversion (EBITDA) - - 80.74% - - 9.28%
FCF Conversion (Net income) - - - - - 74.58%
Dividend per Share 2 5.000 - - - - 7.000
Announcement Date 2/22/19 2/25/20 3/1/21 2/24/22 2/24/23 2/22/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 654 940 995 1,655 1,823 1,520
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.099 x 3.717 x 5.096 x 4.958 x 3.941 x 2.849 x
Free Cash Flow 1 -1,008 -506 158 -612 -134 49.5
ROE (net income / shareholders' equity) 0.86% -1.6% -4.83% -0.92% 0.75% 1.84%
ROA (Net income/ Total Assets) 0.48% -0.58% -1.41% -0.17% 0.49% 1.08%
Assets 1 7,051 10,502 12,483 19,128 5,460 6,149
Book Value Per Share 2 522.0 505.0 479.0 477.0 482.0 491.0
Cash Flow per Share 2 26.90 47.80 87.70 44.10 82.10 19.70
Capex 1 1,007 577 595 991 799 1,001
Capex / Sales 26.09% 14.83% 17.28% 24.23% 14.23% 16.03%
Announcement Date 2/22/19 2/25/20 3/1/21 2/24/22 2/24/23 2/22/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Tires & Rubber Products

1st Jan change Capi.
GOODYEAR (THAILAND) Stock Goodyear (Thailand)
+2.75% 37.37M
BRIDGESTONE CORPORATION Stock Bridgestone Corporation
+15.15% 29.25B
MICHELIN (CGDE) Stock Michelin (CGDE)
+9.74% 27.19B
SAILUN GROUP CO., LTD. Stock Sailun Group Co., Ltd.
+40.43% 7.18B
THE YOKOHAMA RUBBER CO., LTD. Stock The Yokohama Rubber Co., Ltd.
+22.39% 4.04B
THE GOODYEAR TIRE & RUBBER COMPANY Stock The Goodyear Tire & Rubber Company
-17.32% 3.36B
DÄTWYLER HOLDING AG Stock Dätwyler Holding AG
-9.22% 3.29B
VIETNAM RUBBER INDUSTRY GROUP - Stock Vietnam Rubber Industry Group -
+41.51% 3.29B
SUMITOMO RUBBER INDUSTRIES, LTD. Stock Sumitomo Rubber Industries, Ltd.
+20.79% 3.09B
TOYO TIRE CORPORATION Stock Toyo Tire Corporation
+21.78% 2.81B
Other Tires & Rubber Products
  1. Stock Market
  2. Equities
  3. GYT Stock
  4. Financials Goodyear (Thailand)