Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.195 CAD | 0.00% | +2.63% | +143.75% |
Apr. 22 | GR Silver Mining Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Mar. 28 | Mako Mining Brief: Says Completed Settlement with GR Silver and Wexford Loan Extension | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 14.43 | 100.6 | 46.05 | 26.62 | 24.2 | 60.78 | - |
Enterprise Value (EV) 1 | 14.43 | 100.6 | 46.05 | 26.62 | 24.2 | 60.78 | 60.78 |
P/E ratio | -3 x | - | -2.29 x | - | -0.8 x | -19.5 x | -9.75 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - |
EV / EBITDA | - | -13.1 x | -2.56 x | -1.42 x | -1.66 x | -21 x | -9.21 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 68,699 | 128,947 | 167,442 | 231,480 | 302,521 | 311,669 | - |
Reference price 2 | 0.2100 | 0.7800 | 0.2750 | 0.1150 | 0.0800 | 0.1950 | 0.1950 |
Announcement Date | 4/24/20 | 4/23/21 | 4/26/22 | 4/21/23 | 4/22/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - |
EBITDA 1 | - | -7.649 | -18.02 | -18.74 | -14.54 | -2.9 | -6.6 |
EBIT 1 | - | -7.738 | -18.42 | -19.31 | -15.03 | -2.9 | -6.7 |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | -18.2 | - | -25.6 | -2.9 | -6.7 |
Net income 1 | -3.694 | -8.744 | -18.2 | -18.79 | -25.6 | -2.9 | -5.4 |
Net margin | - | - | - | - | - | - | - |
EPS 2 | -0.0700 | - | -0.1200 | - | -0.1000 | -0.0100 | -0.0200 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 4/24/20 | 4/23/21 | 4/26/22 | 4/21/23 | 4/22/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | -3.464 | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - |
EPS 1 | -0.0200 | -0.0300 | -0.0200 | -0.0300 | -0.0100 | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - |
Announcement Date | 5/30/22 | 8/29/22 | 11/22/22 | 4/21/23 | 8/29/23 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | -162% | - | - | -19% | -34% |
ROA (Net income/ Total Assets) | - | - | -64% | - | - | - | - |
Assets 1 | - | - | 28.43 | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | - | -0.0600 | -0.1000 | - | - | -0.0100 | -0.0200 |
Capex 1 | - | - | 0.41 | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 4/24/20 | 4/23/21 | 4/26/22 | 4/21/23 | 4/22/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+143.75% | 44.4M | |
+14.44% | 23.6B | |
+18.12% | 15.6B | |
+34.04% | 8.93B | |
+40.67% | 5.54B | |
+2.27% | 5.25B | |
+26.93% | 3.29B | |
-6.45% | 2.36B | |
+19.82% | 2.31B | |
+15.77% | 1.68B |
- Stock Market
- Equities
- GRSL Stock
- Financials GR Silver Mining Ltd.