Financials GR Silver Mining Ltd.

Equities

GRSL

CA36258E1025

Gold

Market Closed - Toronto S.E. 03:59:59 2024-04-26 pm EDT 5-day change 1st Jan Change
0.195 CAD 0.00% Intraday chart for GR Silver Mining Ltd. +2.63% +143.75%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 14.43 100.6 46.05 26.62 24.2 60.78 -
Enterprise Value (EV) 1 14.43 100.6 46.05 26.62 24.2 60.78 60.78
P/E ratio -3 x - -2.29 x - -0.8 x -19.5 x -9.75 x
Yield - - - - - - -
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - -13.1 x -2.56 x -1.42 x -1.66 x -21 x -9.21 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 68,699 128,947 167,442 231,480 302,521 311,669 -
Reference price 2 0.2100 0.7800 0.2750 0.1150 0.0800 0.1950 0.1950
Announcement Date 4/24/20 4/23/21 4/26/22 4/21/23 4/22/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - - - - - -
EBITDA 1 - -7.649 -18.02 -18.74 -14.54 -2.9 -6.6
EBIT 1 - -7.738 -18.42 -19.31 -15.03 -2.9 -6.7
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 - - -18.2 - -25.6 -2.9 -6.7
Net income 1 -3.694 -8.744 -18.2 -18.79 -25.6 -2.9 -5.4
Net margin - - - - - - -
EPS 2 -0.0700 - -0.1200 - -0.1000 -0.0100 -0.0200
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/24/20 4/23/21 4/26/22 4/21/23 4/22/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales - - - - - - - - -
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - - -3.464 - - - -
Net margin - - - - - - - - -
EPS 1 -0.0200 -0.0300 -0.0200 -0.0300 -0.0100 - - - -
Dividend per Share - - - - - - - - -
Announcement Date 5/30/22 8/29/22 11/22/22 4/21/23 8/29/23 - - - -
1CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - -162% - - -19% -34%
ROA (Net income/ Total Assets) - - -64% - - - -
Assets 1 - - 28.43 - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share 2 - -0.0600 -0.1000 - - -0.0100 -0.0200
Capex 1 - - 0.41 - - - -
Capex / Sales - - - - - - -
Announcement Date 4/24/20 4/23/21 4/26/22 4/21/23 4/22/24 - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.195 CAD
Average target price
0.3 CAD
Spread / Average Target
+53.85%
Consensus
  1. Stock Market
  2. Equities
  3. GRSL Stock
  4. Financials GR Silver Mining Ltd.