GRAND BANK CORPORATION |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,500 USD | -17.72% |
|
-.--% | -.--% |
| Mar. 15 | Grand Bank Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Grand Bank Corp. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 67.19 | 69.42 | 63.16 | 87.73 | 71.96 | 69.89 |
| Enterprise Value (EV) 1 | 74.19 | 84.06 | 27.53 | 61.6 | 38.94 | 73.76 |
| P/E ratio | 27.6 x | 7.46 x | 6.88 x | 7.74 x | -31.7 x | 7.08 x |
| Yield | 2.15% | 1.97% | 2.32% | 1.52% | 1.85% | - |
| Capitalization / Revenue | 6.24 x | 3.65 x | 3.39 x | 4.03 x | 14.5 x | 3.46 x |
| EV / Revenue | 6.89 x | 4.43 x | 1.48 x | 2.83 x | 7.84 x | 3.65 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.02 x | 0.91 x | 0.75 x | 0.96 x | 0.92 x | 0.81 x |
| Nbr of stocks (in thousands) | 11.1 | 11.4 | 11.3 | 11.1 | 11.1 | 10.8 |
| Reference price 2 | 6,050 | 6,100 | 5,600 | 7,900 | 6,500 | 6,500 |
| Announcement Date | 3/31/19 | 2/25/20 | 3/2/21 | 12/15/22 | 3/15/23 | 3/15/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 10.77 | 19 | 18.65 | 21.79 | 4.97 | 20.19 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 3.297 | 11.92 | 11.65 | 14.57 | -2.712 | 12.41 |
| Net income 1 | 2.509 | 9.325 | 9.082 | 11.35 | -2.241 | 9.811 |
| Net margin | 23.3% | 49.09% | 48.71% | 52.09% | -45.09% | 48.6% |
| EPS 2 | 219.1 | 818.2 | 813.5 | 1,021 | -205.0 | 918.1 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 130.0 | 120.0 | 130.0 | 120.0 | 120.0 | - |
| Announcement Date | 3/31/19 | 2/25/20 | 3/2/21 | 12/15/22 | 3/15/23 | 3/15/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 7 | 14.6 | - | - | - | 3.87 |
| Net Cash position 1 | - | - | 35.6 | 26.1 | 33 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 3.75% | 13% | 11.4% | 13% | -2.68% | 12.4% |
| ROA (Net income/ Total Assets) | 0.71% | 2.55% | 2.21% | 2.47% | -0.48% | 2.1% |
| Assets 1 | 351.3 | 365.1 | 411.2 | 460 | 469.6 | 466.7 |
| Book Value Per Share 2 | 5,911 | 6,719 | 7,480 | 8,231 | 7,069 | 8,003 |
| Cash Flow per Share 2 | 1,261 | 620.0 | 4,359 | 2,693 | 3,364 | 2,150 |
| Capex 1 | 0.21 | 0.24 | 0.16 | 0.3 | 0.17 | 0.05 |
| Capex / Sales | 1.91% | 1.28% | 0.85% | 1.37% | 3.4% | 0.22% |
| Announcement Date | 3/31/19 | 2/25/20 | 3/2/21 | 12/15/22 | 3/15/23 | 3/15/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- GABK Stock
- Financials Grand Bank Corporation
