Financials Green Arrow Resources Inc.

Equities

GAR.H

CA39260W2013

Specialty Mining & Metals

Market Closed - Toronto S.E. 11:00:00 2024-04-16 am EDT 5-day change 1st Jan Change
0.03 CAD -.--% Intraday chart for Green Arrow Resources Inc. -.--% +100.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1.208 0.2626 0.0525 0.4101 0.9001 0.3375
Enterprise Value (EV) 1 1.205 0.3448 0.0782 0.4085 0.8987 0.3343
P/E ratio -9.14 x -1.81 x -0.69 x -2.57 x -11.5 x -5.19 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -12.7 x -11.3 x 0.92 x -20.2 x -14.2 x 18.9 x
FCF Yield -7.87% -8.83% 109% -4.95% -7.02% 5.29%
Price to Book -2.73 x -0.45 x -0.08 x -0.61 x -1.38 x -0.47 x
Nbr of stocks (in thousands) 10,503 10,503 10,503 20,503 22,503 22,503
Reference price 2 0.1150 0.0250 0.005000 0.0200 0.0400 0.0150
Announcement Date 4/30/18 4/30/19 6/11/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.1483 -0.1447 -0.0764 -0.0918 -0.0647 -0.0786
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.118 -0.1448 -0.0766 -0.1101 -0.0775 -0.0651
Net income 1 -0.118 -0.1448 -0.0766 -0.1101 -0.0775 -0.0651
Net margin - - - - - -
EPS 2 -0.0126 -0.0138 -0.007289 -0.007796 -0.003484 -0.002890
Free Cash Flow 1 -0.0949 -0.0305 0.0852 -0.0202 -0.0631 0.0177
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 6/11/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.08 0.03 - - - -
Net Cash position 1 - - 0 0 0 0
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.03 0.09 -0.02 -0.06 0.02 0.04
ROE (net income / shareholders' equity) 28.1% 12.2% 16.4% 11.7% 9.51% 13.4%
ROA (Net income/ Total Assets) -87.6% -91.1% -2,485% -1,666% -1,273% -1,369%
Assets 1 0.1653 0.084 0.00443 0.004652 0.005111 0.007495
Book Value Per Share 2 -0.0600 -0.0600 -0.0300 -0.0300 -0.0300 -0.0400
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/19 6/11/20 4/30/21 5/2/22 5/1/23 4/30/24
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. GAR.H Stock
  4. Financials Green Arrow Resources Inc.