Stock Y06 GREEN BUILD TECHNOLOGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Green Build Technology Limited

Equities

Y06

SG1Q40922128

Construction & Engineering

Delayed Singapore S.E.
Other stock markets
 04:37:29 2024-04-26 am EDT 		5-day change 1st Jan Change
0.043 SGD -12.24% Intraday chart for Green Build Technology Limited -12.24% -12.24%
Apr. 18 Green Build Technology Flags Three Straight Years of Losses MT
Feb. 29 Green Build Technology Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 215.7 44.42 20.72 39.9 23.93 77.05
Enterprise Value (EV) 1 625.5 633.7 624.7 609.5 24.17 77.92
P/E ratio 17.7 x -2.63 x 7.98 x 7.97 x -0.14 x 0.79 x
Yield - - - - - -
Capitalization / Revenue 2.23 x 0.27 x 2.77 x 2.51 x 25.5 x 26.2 x
EV / Revenue 6.48 x 3.82 x 83.6 x 38.4 x 25.7 x 26.5 x
EV / EBITDA 410 x 380 x -94.1 x -103 x -7.14 x -52.4 x
EV / FCF 6.98 x -31.7 x -10.3 x -13.7 x -0.36 x -0.84 x
FCF Yield 14.3% -3.16% -9.69% -7.3% -278% -119%
Price to Book 3.09 x 0.79 x 0.35 x 0.62 x -0.24 x -15.3 x
Nbr of stocks (in thousands) 246,678 246,678 246,678 246,678 272,144 292,259
Reference price 2 0.8743 0.1801 0.0840 0.1617 0.0879 0.2636
Announcement Date 5/16/19 6/11/20 4/15/21 6/15/22 7/14/23 3/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 96.51 166 7.473 15.89 0.94 2.94
EBITDA 1 1.525 1.669 -6.635 -5.913 -3.387 -1.486
EBIT 1 1.115 1.312 -6.82 -6.067 -3.533 -1.519
Operating Margin 1.16% 0.79% -91.26% -38.19% -375.85% -51.67%
Earnings before Tax (EBT) 1 13.29 -15.92 3.252 7.118 -3.43 -1.419
Net income 1 12.2 -16.89 2.598 5.004 -165.3 91.96
Net margin 12.65% -10.17% 34.77% 31.5% -17,589.26% 3,127.96%
EPS 2 0.0495 -0.0685 0.0105 0.0203 -0.6513 0.3343
Free Cash Flow 1 89.64 -20 -60.54 -44.51 -67.12 -92.8
FCF margin 92.88% -12.05% -810.12% -280.18% -7,140.55% -3,156.51%
FCF Conversion (EBITDA) 5,878.02% - - - - -
FCF Conversion (Net income) 734.45% - - - - -
Dividend per Share - - - - - -
Announcement Date 5/16/19 6/11/20 4/15/21 6/15/22 7/14/23 3/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 410 589 604 570 0.24 0.87
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 268.7 x 353.1 x -91.03 x -96.33 x -0.0703 x -0.5821 x
Free Cash Flow 1 89.6 -20 -60.5 -44.5 -67.1 -92.8
ROE (net income / shareholders' equity) 18.6% -25.9% 4.35% 7.86% 23.2% 3.76%
ROA (Net income/ Total Assets) 0.07% 0.09% -0.43% -0.39% -0.25% -0.24%
Assets 1 17,612 -19,130 -600.3 -1,269 64,966 -38,737
Book Value Per Share 2 0.2800 0.2300 0.2400 0.2600 -0.3700 -0.0200
Cash Flow per Share 2 0.0100 0 0 0.0200 0.0100 0
Capex 1 0.42 0.02 0.01 0 - -
Capex / Sales 0.43% 0.01% 0.07% 0.01% - -
Announcement Date 5/16/19 6/11/20 4/15/21 6/15/22 7/14/23 3/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
GREEN BUILD TECHNOLOGY LIMITED Stock Green Build Technology Limited
-12.24% 9.22M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.19% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+24.14% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. Y06 Stock
  4. Financials Green Build Technology Limited