Stock GRNB.F GREENBANK CAPITAL INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials GreenBank Capital Inc.

Equities

GRNB.F

CA3935762029

Investment Banking & Brokerage Services

Market Closed - OTC Markets
Other stock markets
 02:33:30 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.0033 USD +6.45% Intraday chart for GreenBank Capital Inc. -78.00% -35.29%
Apr. 01 GreenBank Capital Inc. Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2024 CI
Mar. 07 GreenBank Capital Inc. Reports Earnings Results for the First Quarter Ended October 31, 2023 CI

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 37.77 4.552 16.55 47.95 25.53 7.077
Enterprise Value (EV) 1 37.41 4.34 17.29 49.08 29.83 11.94
P/E ratio -15.2 x -4.65 x -9.39 x -13.5 x 25.4 x -0.65 x
Yield - - - - - -
Capitalization / Revenue 236 x 364 x - 3,836 x 511 x -
EV / Revenue 233 x 347 x - 3,926 x 597 x -
EV / EBITDA - -4,269,438 x -15,614,079 x -22,691,654 x -33,880,728 x -2,801,668 x
EV / FCF 500 x -24.1 x -39.8 x -309 x -21.8 x -4.35 x
FCF Yield 0.2% -4.16% -2.51% -0.32% -4.6% -23%
Price to Book 56 x -13.9 x 103 x 16.9 x 7.72 x 0.92 x
Nbr of stocks (in thousands) 27,352 27,571 49,814 60,868 60,468 117,621
Reference price 2 1.381 0.1651 0.3322 0.7877 0.4222 0.0602
Announcement Date 9/13/19 1/23/20 1/21/21 1/31/22 12/2/22 3/5/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales 1 0.1603 0.0125 - 0.0125 0.05 -
EBITDA - -1.016 -1.107 -2.163 -0.8803 -4.263
EBIT 1 -1.541 -1.095 -1.123 -2.179 -0.9426 -4.325
Operating Margin -961.15% -8,757.94% - -17,428.02% -1,885.1% -
Earnings before Tax (EBT) 1 -2.42 -1.179 -1.513 -3.234 0.3779 -9.872
Net income 1 -2.325 -0.9779 -1.285 -3.103 1.002 -9.877
Net margin -1,450.29% -7,823.33% - -24,827.46% 2,003.07% -
EPS 2 -0.0911 -0.0355 -0.0354 -0.0582 0.0166 -0.0924
Free Cash Flow 1 0.0749 -0.1804 -0.4339 -0.1587 -1.37 -2.744
FCF margin 46.69% -1,443.52% - -1,269.45% -2,740.99% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/13/19 1/23/20 1/21/21 1/31/22 12/2/22 3/5/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.74 1.13 4.3 4.87
Net Cash position 1 0.36 0.21 - - - -
Leverage (Debt/EBITDA) - - -0.6686 x -0.5232 x -4.88 x -1.142 x
Free Cash Flow 1 0.07 -0.18 -0.43 -0.16 -1.37 -2.74
ROE (net income / shareholders' equity) -587% -358% -676% -162% 11.5% -183%
ROA (Net income/ Total Assets) -131% -70.4% -48.8% -31.9% -8.03% -25.2%
Assets 1 1.781 1.388 2.635 9.738 -12.47 39.18
Book Value Per Share 2 0.0200 -0.0100 0 0.0500 0.0500 0.0700
Cash Flow per Share 2 0.0200 0 0 0.0200 0 0
Capex 1 0.01 0.17 0.1 0.21 0.54 -
Capex / Sales 8.85% 1,342.68% - 1,691.26% 1,089.5% -
Announcement Date 9/13/19 1/23/20 1/21/21 1/31/22 12/2/22 3/5/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Merchant Banks

1st Jan change Capi.
GREENBANK CAPITAL INC. Stock GreenBank Capital Inc.
-35.29% 413K
SYSTEMATIX CORPORATE SERVICES LIMITED Stock Systematix Corporate Services Limited
+24.34% 121M
MARITIME & MERCHANT BANK ASA Stock Maritime & Merchant Bank ASA
+9.24% 96.17M
GRETEX CORPORATE SERVICES LIMITED Stock Gretex Corporate Services Limited
+49.68% 71.89M
Merchant Banks
  1. Stock Market
  2. Equities
  3. GRNB.F Stock
  4. Financials GreenBank Capital Inc.