Overview of the Company's Activities and Risks

Greene County Bancorp, Inc.'s results of operations depend primarily on its net
interest income, which is the difference between the income earned on Greene
County Bancorp, Inc.'s loan and securities portfolios and its cost of funds,
consisting of the interest paid on deposits and borrowings. Results of
operations are also affected by Greene County Bancorp, Inc.'s provision for loan
losses, gains and losses from sales of securities, noninterest income and
noninterest expense.  Noninterest income consists primarily of fees and service
charges.  Greene County Bancorp, Inc.'s noninterest expense consists principally
of compensation and employee benefits, occupancy, equipment and data processing,
and other operating expenses. Results of operations are also significantly
affected by general economic and competitive conditions, changes in interest
rates, as well as government policies and actions of regulatory authorities.
Additionally, future changes in applicable law, regulations or government
policies may materially affect Greene County Bancorp, Inc.

To operate successfully, the Company must manage various types of risk,
including but not limited to, market or interest rate risk, credit risk,
transaction risk, liquidity risk, security risk, strategic risk, reputation risk
and compliance risk.  While all of these risks are important, the risks of
greatest significance to the Company relate to market or interest rate risk and
credit risk.

Market risk is the risk of loss from adverse changes in market prices and/or
interest rates.  Since net interest income (the difference between interest
earned on loans and investments and interest paid on deposits and borrowings) is
the Company's primary source of revenue, interest rate risk is the most
significant non-credit related market risk to which the Company is exposed. 

Net

interest income is affected by changes in interest rates as well as fluctuations in the level and duration of the Company's assets and liabilities.



Interest rate risk is the exposure of the Company's net interest income to
adverse movements in interest rates.  In addition to directly impacting net
interest income, changes in interest rates can also affect the amount of new
loan originations, the ability of borrowers and debt issuers to repay loans and
debt securities, the volume of loan repayments and refinancings, and the flow
and mix of deposits.

Credit risk is the risk to the Company's earnings and shareholders' equity that
results from customers, to whom loans have been made and to the issuers of debt
securities in which the Company has invested, failing to repay their
obligations.  The magnitude of risk depends on the capacity and willingness of
borrowers and debt issuers to repay and the sufficiency of the value of
collateral obtained to secure the loans made or investments purchased.

Operational risk is the risk to current or anticipated earnings or capital
arising from inadequate or failed internal processes or systems, the misconduct
or errors of people, and adverse external events. Operational losses result from
internal fraud; external fraud; employment practices and workplace safety,
clients, products, and business practices; damage to physical assets; business
disruption and system failures; and execution, delivery, and process
management.  COVID-19 has had an impact on operations during the quarter ended
March 31, 2020 with the closing of branch lobbies and with some staff operating
remotely.  These changes to operations have not had a significant impact on the
Company's ability to provide services to our customers. While COVID-19 has
resulted in our staff operating remotely, we believe that our established
internal control structure is not impacted.  As we continue to monitor and adapt
to the changing environment due to COVID-19, we will continue to evaluate our
internal controls over financial reporting.

Special Note Regarding Forward-Looking Statements



This quarterly report contains forward-looking statements.  Greene County
Bancorp, Inc., (the "Company") desires to take advantage of the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995 and is
including this statement for the express purpose of availing itself of the
protections of the safe harbor with respect to all such forward-looking
statements.  These forward-looking statements, which are included in this
Management's Discussion and Analysis and elsewhere in this quarterly report,
describe future plans or strategies and include Greene County Bancorp, Inc.'s
expectations of future financial results.  The words "believe," "expect,"
"anticipate," "project," and similar expressions identify forward-looking
statements.  Greene County Bancorp, Inc.'s ability to predict results or the
effect of future plans or strategies or qualitative or quantitative changes
based on market risk exposure is inherently uncertain.  Factors that could
affect actual results include but are not limited to:

(a) changes in general market interest rates,

(b) general economic conditions, including unemployment rates and real estate

values,

(c) legislative and regulatory changes,

(d) monetary and fiscal policies of the U.S. Treasury and the Federal Reserve,

(e) changes in the quality or composition of The Bank of Greene County's loan

portfolio or the consolidated investment portfolios of The Bank of Greene

County and Greene County Bancorp, Inc.,



                                       34

--------------------------------------------------------------------------------


  Index
 (f) deposit flows,


 (g) competition,

(h) economic and/or policy changes related to the COVID-19 pandemic, and

(i) demand for financial services in Greene County Bancorp, Inc.'s market area.





These factors should be considered in evaluating the forward-looking statements,
and undue reliance should not be placed on such statements, since results in
future periods may differ materially from those currently expected because of
various risks and uncertainties.

Non-GAAP Financial Measures



Regulation G, a rule adopted by the Securities and Exchange Commission (SEC),
applies to certain SEC filings, including earnings releases, made by registered
companies that contain "non-GAAP financial measures."  GAAP is generally
accepted accounting principles in the United States of America.  Under
Regulation G, companies making public disclosures containing non-GAAP financial
measures must also disclose, along with each non-GAAP financial measure, certain
additional information, including a reconciliation of the non-GAAP financial
measure to the closest comparable GAAP financial measure (if a comparable GAAP
measure exists) and a statement of the Company's reasons for utilizing the
non-GAAP financial measure as part of its financial disclosures.  The SEC has
exempted from the definition of "non-GAAP financial measures" certain commonly
used financial measures that are not based on GAAP.  When these exempted
measures are included in public disclosures, supplemental information is not
required. Financial institutions like the Company and its subsidiary banks are
subject to an array of bank regulatory capital measures that are financial in
nature but are not based on GAAP and are not easily reconcilable to the closest
comparable GAAP financial measures, even in those cases where a comparable
measure exists. The Company follows industry practice in disclosing its
financial condition under these various regulatory capital measures in its
periodic reports filed with the SEC, including period-end regulatory capital
ratios for itself and its subsidiary banks, and does so without compliance with
Regulation G, on the widely-shared assumption that the SEC regards such non-GAAP
measures to be exempt from Regulation G.  The Company uses in this Report
additional non-GAAP financial measures that are commonly utilized by financial
institutions and have not been specifically exempted by the SEC from Regulation
G. The Company provides, as supplemental information, such non-GAAP measures
included in this Report as described immediately below.

Tax-Equivalent Net Interest Income and Net Interest Margin: Net interest income,
as a component of the tabular presentation by financial institutions of Selected
Financial Information regarding their recently completed operations, as well as
disclosures based on that tabular presentation, is commonly presented on a
tax-equivalent basis.  That is, to the extent that some component of the
institution's net interest income, which is presented on a before-tax basis, is
exempt from taxation (e.g., is received by the institution as a result of its
holdings of state or municipal obligations), an amount equal to the tax benefit
derived from that component is added to the actual before-tax net interest
income total.  This adjustment is considered helpful in comparing one financial
institution's net interest income to that of another institution or in analyzing
any institution's net interest income trend line over time, to correct any
analytical distortion that might otherwise arise from the fact that financial
institutions vary widely in the proportions of their portfolios that are
invested in tax-exempt securities, and that even a single institution may
significantly alter over time the proportion of its own portfolio that is
invested in tax-exempt obligations.  Moreover, net interest income is itself a
component of a second financial measure commonly used by financial institutions,
net interest margin, which is the ratio of net interest income to average
earning assets.  For purposes of this measure as well, tax-equivalent net
interest income is generally used by financial institutions, again to provide a
better basis of comparison from institution to institution and to better
demonstrate a single institution's performance over time. While we present net
interest income and net interest margin utilizing GAAP measures (no
tax-equivalent adjustments) as a component of the tabular presentation within
our disclosures, we do provide as supplemental information net interest income
and net interest margin on a tax-equivalent basis.

                                       35

--------------------------------------------------------------------------------

Index

Comparison of Financial Condition at March 31, 2020 and June 30, 2019

ASSETS



Total assets of the Company were $1.6 billion at March 31, 2020 and $1.3 billion
at June 30, 2019, an increase of $315.0 million, or 24.8%.  Securities
available-for-sale and held-to-maturity amounted to $591.7 million at March 31,
2020 as compared to $426.9 million at June 30, 2019, an increase of $164.8
million, or 38.6%.  Net loans grew by $98.0 million, or 12.5%, to $883.7 million
at March 31, 2020 as compared to $785.7 million at June 30, 2019.

CASH AND CASH EQUIVALENTS



Total cash and cash equivalents increased $48.3 million to $77.8 million at
March 31, 2020 from $29.5 million at June 30, 2019.  The level of cash and cash
equivalents is a function of the daily account clearing needs and deposit levels
as well as activities associated with securities transactions and loan funding.
All of these items can cause cash levels to fluctuate significantly on a daily
basis.

SECURITIES

Securities available-for-sale and held-to-maturity increased $164.8 million, or
38.6%, to $591.7 million at March 31, 2020 as compared to $426.9 million at June
30, 2019.  Securities purchases totaled $286.1 million during the nine months
ended March 31, 2020, and consisted of $194.1 million of state and political
subdivision securities and $84.7 million of mortgage-backed securities, $3.8
million of other securities, and $3.5 million of corporate securities.
Principal pay-downs and maturities during the nine months amounted to $120.9
million, of which $27.1 million were mortgage-backed securities, $83.1 million
were state and political subdivision securities, $10.3 million were U.S.
government sponsored enterprises and $0.3 million were other securities. At
March 31, 2020, 60.7% of our securities portfolio consisted of state and
political subdivision securities to take advantage of tax savings and to promote
Greene County Bancorp, Inc.'s participation in the communities in which it
operates. Mortgage-backed securities and asset-backed securities held within the
portfolio do not contain sub-prime loans and are not exposed to the credit risk
associated with such lending.

                                                  March 31, 2020                     June 30, 2019
(Dollars in thousands)                                     Percentage of                     Percentage of
                                             Balance           portfolio       Balance           portfolio
Securities available-for-sale:
U.S. government sponsored enterprises      $   2,522                 0.4 %   $   5,553                 1.3 %
State and political subdivisions             168,015                28.4        96,570                22.6
Mortgage-backed securities-residential        10,127                 1.7         2,645                 0.6
Mortgage-backed securities-multifamily        23,998                 4.1        16,410                 3.8
Corporate debt securities                      4,460                 0.7         1,550                 0.4
Total securities available-for-sale          209,122                35.3       122,728                28.7
Securities held-to-maturity:
U.S. government sponsored enterprises          2,000                 0.3         9,249                 2.2
State and political subdivisions             191,244                32.3       152,358                35.7
Mortgage-backed securities-residential        41,525                 7.0         4,570                 1.1
Mortgage-backed securities-multifamily       140,738                23.8       134,970                31.6
Corporate debt securities                      1,993                 0.3         1,478                 0.3
Other securities                               5,032                 1.0         1,583                 0.4
Total securities held-to-maturity            382,532                64.7       304,208                71.3
Total securities                           $ 591,654               100.0 %   $ 426,936               100.0 %



                                       36

--------------------------------------------------------------------------------

Index

LOANS



Net loans receivable increased $98.0 million, or 12.5%, to $883.7 million at
March 31, 2020 from $785.7 million at June 30, 2019.  The loan growth
experienced during the nine months ended March 31, 2020 consisted primarily of
$34.0 million in commercial construction loans, $44.5 million in commercial real
estate loans, $10.1 million in commercial loans, $10.1 million in residential
mortgages, $1.0 million in multi-family loans and $1.6 million in residential
construction and land loans.  This growth was partially offset by a $1.0 million
decrease in home equity loans, and $2.0 million increase in allowance for loan
losses.  We believe that the continued low interest rate environment and strong
customer satisfaction from personal service continued to enhance loan growth The
Bank of Greene County continues to use a conservative underwriting policy in
regard to all loan originations, and does not engage in sub-prime lending or
other exotic loan products.  A significant decline in home values, however, in
the Company's markets could have a negative effect on the consolidated results
of operations, as any such decline in home values would likely lead to a
decrease in residential real estate loans and new home equity loan originations
and increased delinquencies and defaults in both the consumer home equity loan
and the residential real estate loan portfolios and result in increased losses
in these portfolios.  Updated appraisals are obtained on loans when there is a
reason to believe that there has been a change in the borrower's ability to
repay the loan principal and interest, generally, when a loan is in a delinquent
status.  Additionally, if an existing loan is to be modified or refinanced,
generally, an appraisal is ordered to ensure continued collateral adequacy.

(Dollars in thousands)                            March 31, 2020                     June 30, 2019
                                                           Percentage of                     Percentage of
                                             Balance           Portfolio       Balance           Portfolio
Residential real estate                    $ 277,891                30.9 %   $ 267,802                33.6 %
Residential construction and land              9,097                 1.0         7,462                 0.9
Multi-family                                  25,370                 2.8        24,592                 3.1
Commercial real estate                       374,155                41.7       329,668                41.3
Commercial construction                       70,348                 7.8        36,361                 4.5
Home equity                                   22,179                 2.5        23,185                 2.9
Consumer installment                           5,280                 0.6         5,481                 0.7
Commercial loans                             113,641                12.7       103,554                13.0
Total gross loans                            897,961               100.0 %     798,105               100.0 %

Allowance for loan losses                    (15,205 )                         (13,200 )
Deferred fees and costs                          979                               833
Total net loans                            $ 883,735                         $ 785,738



The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed
into law on March 27, 2020, and provides over $2.0 trillion in emergency
economic relief to individuals and businesses impacted by the COVID-19
pandemic.  The CARES act authorized the Small Business Administration ("SBA") to
temporarily guarantee loans under a new 7(a) loan program called the Paycheck
Protection Program ("PPP").  Although we were not already a qualified SBA
lender, we enrolled in the PPP by completing the required documentation.  An
eligible business can apply for a PPP loan up to the greater of: (1) 2.5 times
its average monthly "payroll costs"; or (2) $10.0 million.  PPP loans will have:
(a) an interest rate of 1.0%, (b) a two-year loan term to maturity, and (c)
principal and interest payments deferred for six months from the date of
disbursement.  The SBA will guarantee 100% of the PPP loans made to eligible
borrowers.  The entire principal amount of the borrower's PPP loan, including
any accrued interest, is eligible to be reduced by the loan forgiveness amount
under the PPP so long as employee and compensation levels of the business are
maintained and at least 75% of the loan proceeds are used for payroll expenses,
with the remaining 25%, or less, of the loan proceeds used for other qualifying
expenses.  On April 27, 2020, the SBA resumed accepting PPP loan applications as
a result of the Paycheck Protection Program and Health Care Enhancement Act
which was passed on April 24, 2020. As of May 6, 2020, we had received SBA
approval for approximately, 1,088 applications for up to $95.1 million of loans
under the PPP.

                                       37

--------------------------------------------------------------------------------

Index

ALLOWANCE FOR LOAN LOSSES



The allowance for loan losses is established through a provision for loan losses
based on management's evaluation of the risk inherent in the loan portfolio, the
composition of the loan portfolio, specific impaired loans and current economic
conditions.  Such evaluation, which includes a review of certain identified
loans on which full collectability may not be reasonably assured, considers
among other matters, the estimated net realizable value or the fair value of the
underlying collateral, economic conditions, payment status of the loan,
historical loan loss experience and other factors that warrant recognition in
providing for an allowance for loan loss.  In addition, various regulatory
agencies, as an integral part of their examination process, periodically review
The Bank of Greene County's allowance for loan losses.  Such agencies may
require The Bank of Greene County to recognize additions to the allowance based
on their judgment about information available to them at the time of their
examination.  The Bank of Greene County considers smaller balance residential
mortgages, home equity loans and installment loans to customers as small,
homogeneous loans, which are evaluated for impairment collectively based on
historical loss experience.  Larger balance residential and commercial mortgage
and business loans are viewed individually and considered impaired if it is
probable that The Bank of Greene County will not be able to collect scheduled
payments of principal and interest when due, according to the contractual terms
of the loan agreements.  The measurement of impaired loans is generally based on
the fair value of the underlying collateral. The Bank of Greene County charges
loans off against the allowance for loan losses when it becomes evident that a
loan cannot be collected within a reasonable amount of time or that it will cost
the Bank more than it will receive, and all possible avenues of repayment have
been analyzed, including the potential of future cash flow, the value of the
underlying collateral, and strength of any guarantors or co-borrowers.
Generally, consumer loans and smaller business loans (not secured by real
estate) in excess of 90 days are charged-off against the allowance for loan
losses, unless equitable arrangements are made.  For loans secured by real
estate, a charge-off is recorded when it is determined that the collection of
all or a portion of a loan may not be collected and the amount of that loss can
be reasonably estimated. The allowance for loan losses is increased by a
provision for loan losses (which results in a charge to expense) and recoveries
of loans previously charged off and is reduced by charge-offs.

Analysis of allowance for loan losses activity



                                                                  At or for the nine months ended
                                                                             March 31,
(Dollars in thousands)                                                    2020                  2019
Balance at the beginning of the period                         $        13,200       $        12,024
Charge-offs:
Residential real estate                                                    101                    96
Commercial real estate                                                       -                    74
Consumer installment                                                       359                   284
Commercial loans                                                           333                    51
Total loans charged off                                                    793                   505

Recoveries:
Residential real estate mortgages                                           13                    13
Consumer installment                                                        83                   103
Commercial loans                                                            36                   153
Total recoveries                                                           132                   269

Net charge-offs                                                            661                   236

Provisions charged to operations                                         2,666                 1,058
Balance at the end of the period                               $        

15,205 $ 12,846



Net charge-offs to average loans outstanding (annualized)                 0.11 %                0.04 %
Net charge-offs to nonperforming assets (annualized)                     22.69 %               10.34 %
Allowance for loan losses to nonperforming loans                        391.38 %              429.92 %
Allowance for loan losses to total loans receivable                       1.69 %                1.66 %



Nonaccrual Loans and Nonperforming Assets



Loans are reviewed on a regular basis to assess collectability of all principal
and interest payments due.  Management determines that a loan is impaired or
nonperforming when it is probable at least a portion of the principal or
interest will not be collected in accordance with contractual terms of the
note.  When a loan is determined to be impaired, the measurement of the loan is
based on present value of estimated future cash flows, except that all
collateral-dependent loans are measured for impairment based on the fair value
of the collateral.

                                       38

--------------------------------------------------------------------------------

Index


Generally, management places loans on nonaccrual status once the loans have
become 90 days or more delinquent or sooner if there is a significant reason for
management to believe the collectability is questionable and, therefore,
interest on the loan will no longer be recognized on an accrual basis.  The
Company identifies impaired loans and measures the impairment in accordance with
FASB ASC subtopic "Receivables - Loan Impairment."  Management may consider a
loan impaired once it is classified as nonaccrual and when it is probable that
the borrower will be unable to repay the loan according to the original
contractual terms of the loan agreement or the loan is restructured in a
troubled debt restructuring.  It should be noted that management does not
evaluate all loans individually for impairment.  Generally, The Bank of Greene
County considers residential mortgages, home equity loans and installment loans
as small, homogeneous loans, which are evaluated for impairment collectively
based on historical loan experience and other factors.  In contrast, large
commercial mortgage, construction, multi-family, business loans and select
larger balance residential mortgage loans are viewed individually and considered
impaired if it is probable that The Bank of Greene County will not be able to
collect scheduled payments of principal and interest when due, according to the
contractual terms of the loan agreement.  The measurement of impaired loans is
generally based on the fair value of the underlying collateral.  The majority of
The Bank of Greene County loans, including most nonaccrual loans, are small
homogenous loan types adequately supported by collateral.  Management considers
the payment status of loans in the process of evaluating the adequacy of the
allowance for loan losses among other factors.  Based on this evaluation, a
delinquent loan's risk rating may be downgraded to either pass-watch, special
mention, or substandard, and the allocation of the allowance for loan loss is
based upon the risk associated with such designation. A loan does not have to be
90 days delinquent in order to be classified as nonperforming.  Foreclosed real
estate is considered to be a nonperforming asset.

Analysis of Nonaccrual Loans and Nonperforming Assets



                                                                 March 31,       June 30,
(Dollars in thousands)                                                2020           2019
Nonaccruing loans:
Residential real estate                                        $     2,438     $    2,474
Multi-family                                                           127              -
Commercial real estate                                                 765            598
Home equity                                                            305            452
Consumer installment                                                     -              6
Commercial                                                             250            108
Total nonaccruing loans                                              3,885          3,638
90 days & accruing
Residential real estate                                                  -              -
Total 90 days & accruing                                                 -              -
Total nonperforming loans                                            3,885          3,638
Foreclosed real estate:
Residential real estate                                                  -             53
Total foreclosed real estate                                             -             53
Total nonperforming assets                                     $     3,885

$ 3,691



Troubled debt restructuring:
Nonperforming (included above)                                 $       315     $      531
Performing (accruing and excluded above)                               913  

1,368



Total nonperforming assets as a percentage of total assets            0.25 %         0.29 %
Total nonperforming loans to net loans                                0.44 

% 0.46 %

The table below details additional information related to nonaccrual loans for the three and nine months ended March 31:



                                                For the three months               For the nine months
                                                   ended March 31,                   Ended March 31,
(In thousands)                                2020                2019            2020             2019
Interest income that would have been
recorded if loans had been performing in
accordance with original terms             $        64         $        31     $      218       $      160
Interest income that was recorded on
nonaccrual loans                                    51                  26            143               81



                                       39

--------------------------------------------------------------------------------

Index


Nonperforming assets amounted to $3.9 million at March 31, 2020 and $3.7 million
at June 30, 2019.  Nonaccrual loans consisted primarily of loans secured by real
estate at March 31, 2020 and June 30, 2019.  Loans on nonaccrual status totaled
$3.9 million at March 31, 2020 of which $1.3 million were in the process of
foreclosure. At March 31, 2020, there were eight residential loans in the
process of foreclosure totaling $1.0 million.  Included in nonaccrual loans were
$1.6 million of loans which were less than 90 days past due at March 31, 2020,
but have a recent history of delinquency greater than 90 days past due. These
loans will be returned to accrual status once they have demonstrated a history
of timely payments. Loans on nonaccrual status totaled $3.6 million at June 30,
2019 of which $1.6 million were in the process of foreclosure.  At June 30,
2019, there were 12 residential loans in the process of foreclosure totaling
$1.5 million. Included in nonaccrual loans were $1.8 million of loans which were
less than 90 days past due at June 30, 2019, but have a recent history of
delinquency greater than 90 days past due.

During the three months ended March 31, 2020, the novel coronavirus ("COVID-19")
had spread world-wide and the Federal and state governments have been diligently
working to contain its spread.  The result of these containment strategies has
had an enormous impact on the economy and will have a negative impact on
borrowers' ability to make timely loan payments as many businesses are forced to
temporarily shut down.  The Federal Reserve System along with the other various
regulatory agencies have issued joint guidance to financial institutions who are
working with borrowers affected by the coronavirus.  The Bank of Greene County
is working with borrowers, instituting a loan deferment program whereby
short-term deferral of payments will be provided.  As of May 6, 2020, we had
received requests to modify 688 loans aggregating $196.1 million, primarily
consisting of the deferral of principal and/or interest payments.  We will not
report these loans as delinquent and will continue to recognize interest income
during the deferral period.  These loans will be closely monitored to determine
collectability and accrual and delinquency status will be updated as deemed
appropriate.

Under Section 4013 of the CARES Act, loans less than 30 days past due as of
December 31, 2019 will be considered current for COVID-19 modifications. A
financial institution can then suspend the requirements under GAAP for loan
modifications related to COVID-19 that would otherwise be categorized as a
troubled debt restructuring ("TDR"), and suspend any determination of a loan
modified as a result of COVID-19 as being a TDR, including the requirement to
determine impairment for accounting purposes. Financial institutions wishing to
utilize this authority must make a policy election, which applies to any
COVID-19 modification made between March 1, 2020 and the earlier of either
December 31, 2020 or the 60th day after the end of the COVID-19 national
emergency. Similarly, the Financial Accounting Standards Board has confirmed
that short-term modifications made on a good-faith basis in response to COVID-19
to loan customers who were current prior to any relief are not TDRs. Lastly,
prior to the enactment of the CARES Act, the banking regulatory agencies
provided guidance as to how certain short-term modifications would not be
considered TDRs, and have subsequently confirmed that such guidance could be
applicable for loans that do not qualify for favorable accounting treatment
under Section 4013 of the CARES Act.  Based on this guidance, the Company does
not believe that TDRs will significantly change as a result of the modifications
granted.

Impaired Loans

The Company identifies impaired loans and measures the impairment in accordance
with FASB ASC subtopic "Receivables - Loan Impairment".  A loan is considered
impaired when it is probable that the borrower will be unable to repay the loan
according to the original contractual terms of the loan agreement or the loan is
restructured in a troubled debt restructuring.

The table below details additional information on impaired loans at March 31,
2020 and June 30, 2019:

(In thousands)                                                   March 31, 2020       June 30, 2019
Balance of impaired loans, with a valuation allowance          $          1,800     $         2,000
Allowances relating to impaired loans included in allowance
for loan losses                                                             241                 262
Balance of impaired loans, without a valuation allowance                  1,825               1,894
Total impaired loans                                                      3,625               3,894



                                              For the three months            For the nine months
                                                 ended March 31,                ended March 31,
(In thousands)                                2020             2019           2020            2019
Average balance of impaired loans for
the periods ended                          $     3,382       $   4,178     $    3,520       $   4,018
Interest income recorded on impaired
loans during the periods ended                      31              57            139             120



                                       40

--------------------------------------------------------------------------------

Index

DEPOSITS



Deposits totaled $1.4 billion at March 31, 2020 and $1.1 billion at June 30,
2019, an increase of $309.0 million, or 27.6%. NOW deposits increased $292.2
million, or 45.2%, money market deposits increased $15.0 million, or 13.1%, and
savings deposits increased $3.0 million, or 1.4% when comparing March 31, 2020
and June 30, 2019.  These increases were offset by a decrease in
noninterest-bearing deposits of $625,000, or 0.6%, and a decrease in
certificates of deposits of $548,000, or 1.5%, when comparing March 31, 2020 and
June 30, 2019.

                                                                   Percentage                            Percentage
(In thousands)                               March 31, 2020      of Portfolio       June 30, 2019      of Portfolio
Noninterest-bearing deposits               $        106,844               7.5 %   $       107,469               9.6 %
Certificates of deposit                              35,994               2.5              36,542               3.3
Savings deposits                                    217,643              15.2             214,680              19.2
Money market deposits                               129,918               9.1             114,915              10.2
NOW deposits                                        939,133              65.7             646,963              57.7
Total deposits                             $      1,429,532             100.0 %   $     1,120,569             100.0 %



BORROWINGS

At March 31, 2020, The Bank of Greene County had pledged approximately $320.3
million of its residential and commercial mortgage portfolio as collateral for
borrowing and irrevocable stand-by letters of credit at the Federal Home Loan
Bank of New York ("FHLB").  The maximum amount of funding available from the
FHLB was $235.0 million at March 31, 2020, of which $9.1 million in borrowings
and $125.7 million in irrevocable stand-by letters of credit were outstanding at
March 31, 2020.  There were no short-term or overnight borrowings outstanding at
March 31, 2020. The $9.1 million consisted of long-term fixed rate advances with
a weighted average rate of 1.69% and a weighted average maturity of 15 months.
The $125.7 million of irrevocable stand-by letters of credit with the FHLB have
been issued to secure municipal transactional deposit accounts, on behalf of
Greene County Commercial Bank.

The Bank of Greene County also pledges securities and certificates of deposit as
collateral at the Federal Reserve Bank discount window for overnight
borrowings.  At March 31, 2020, approximately $5.2 million of collateral
consisting of $4.5 million in securities and $762,000 of certificates of
deposit, was available to be pledged against potential borrowings at the Federal
Reserve Bank discount window. There were no balances outstanding with the
Federal Reserve Bank at March 31, 2020 or June 30, 2019.

The Bank of Greene County has established unsecured lines of credit with Atlantic Central Bankers Bank for $10.0 million and three other financial institutions for $62.0 million. The lines of credit provide for overnight borrowing and the interest rate is determined at the time of the borrowing.

At

March 31, 2020 and June 30, 2019, there were no balances outstanding on any of
these lines of credit. Greene County Bancorp, Inc. has also established an
unsecured line of credit with Atlantic Central Bankers Bank for $7.5 million.
There was $4.0 million outstanding on this line of credit at March 31, 2020 and
no outstanding balance at June 30, 2019.

Scheduled maturities of long-term borrowings at March 31, 2020 were as follows:



(In thousands)
Within the twelve months ended March 31,
2021                                       $ 3,300
2022                                         4,850
2023                                           950
                                           $ 9,100



EQUITY

Shareholders' equity increased to $124.0 million at March 31, 2020 from $112.4
million at June 30, 2019, resulting primarily from net income of $14.0 million
and a decrease in other accumulated comprehensive loss of $36,000, partially
offset by dividends declared and paid of $1.8 million and repurchase of stock of
$631,000.

On September 17, 2019, the Board of Directors of the Company adopted a stock
repurchase program.  Under the repurchase program, the Company may repurchase up
to 200,000 shares of its common stock.  Repurchases will be made at management's
discretion at prices management considers to be attractive and in the best
interests of both the Company and its stockholders, subject to the availability
of stock, general market conditions, the trading price of the stock, alternative
uses for capital, and the Company's financial performance. At March 31, 2020,
the Company had repurchased 24,400 shares under this program.

                                       41

--------------------------------------------------------------------------------

Index

Selected Equity Data:


                                                                    March 31, 2020        June 30, 2019
Shareholders' equity to total assets, at end of period                        7.83 %               8.85 %
Book value per share                                           $             14.56      $         13.16
Closing market price of common stock                           $            

23.36 $ 29.42



                                                                 For the 

nine months ended March 31,


                                                                              2020                 2019
Average shareholders' equity to average assets                                8.37 %               8.63 %
Dividend payout ratio1                                                       20.12 %              19.23 %
Actual dividends paid to net income2                                         12.89 %              12.34 %



1The dividend payout ratio has been calculated based on the dividends declared
per share divided by basic earnings per share.  No adjustments have been made
for dividends waived by Greene County Bancorp, MHC ("MHC"), the Company's
majority owner of 54.1% of the Company's shares outstanding.
2 Dividends declared divided by net income.  The MHC waived its right to receive
dividends declared during the three months ended September 30, 2019 and March
31, 2020.  Dividends declared during the three months ended December 31, 2019
were paid to the MHC.  Dividends declared during the three months ended
September 30, 2018 were paid to the MHC.  The MHC waived its right to receive
dividends during the three months ended December 31, 2018 and March 31, 2019.
The MHC's ability to waive the receipt of dividends is dependent upon annual
approval of its members as well as receiving the non-objection of the Federal
Reserve Board.

                                       42

--------------------------------------------------------------------------------

Index

Comparison of Operating Results for the Three and Nine Months Ended March 31, 2020 and 2019



Average Balance Sheet

The following table sets forth certain information relating to Greene County
Bancorp, Inc. for the three and nine months ended March 31, 2020 and 2019.  For
the periods indicated, the total dollar amount of interest income from average
interest-earning assets and the resultant yields, as well as the interest
expense on average interest-bearing liabilities, are expressed both in dollars
and rates.  No tax equivalent adjustments were made.  Average balances were
based on daily averages.  Average loan balances include nonperforming loans.
The loan yields include net amortization of certain deferred fees and costs that
are considered adjustments to yields.
                                                           Three months ended March 31,
                                             2020                                             2019
                               Average       Interest        Average          Average            Interest        Average
                           Outstanding         Earned        Yield /      Outstanding              Earned        Yield /

(Dollars in thousands)         Balance         / Paid           Rate          Balance              / Paid           Rate
Interest-earning
Assets:
Loans receivable, net1    $    878,442     $    9,955           4.53 %   $    770,123     $         8,900           4.62 %
Securities2                    542,018          3,250           2.40          387,988               2,559           2.64
Interest-bearing bank
balances and federal
funds                           67,460            206           1.22           39,351                 215           2.18
FHLB stock                       1,359             26           7.65            1,634                  34           8.32
Total interest-earning
assets                       1,489,279         13,437           3.61 %      1,199,096        11,708 11,40           3.91 %
Cash and due from banks         13,401                                         13,368
Allowance for loan
losses                         (14,113 )                                      (12,701 )
Other
noninterest-earning
assets                          23,921                                         20,753
Total assets              $  1,512,488                                   $  1,220,516

Interest-Bearing
Liabilities:
Savings and money
market deposits           $    338,874     $      351           0.41 %   $    326,535     $           323           0.40 %
NOW deposits                   874,531          1,769           0.81          613,498               1,132           0.74
Certificates of deposit         35,640            119           1.34           41,654                 129           1.24
Borrowings                      13,051             57           1.75           20,320                  98           1.93
Total interest-bearing
liabilities                  1,262,096          2,296           0.73 %      1,002,007               1,682           0.67 %
Noninterest-bearing
deposits                       110,633                                        100,046
Other
noninterest-bearing
liabilities                     17,197                                         12,477
Shareholders' equity           122,562                                        105,986
Total liabilities and
equity                    $  1,512,488                                   $  1,220,516

Net interest income                        $   11,141                                     $        10,026
Net interest rate
spread                                                          2.88 %                                              3.24 %
Net earnings assets       $    227,183                                   $    197,089
Net interest margin                                             2.99 %                                              3.34 %
Average
interest-earning assets
to average
interest-bearing
liabilities                     118.00 %                                       119.67 %


--------------------------------------------------------------------------------


1Calculated net of deferred loan fees and costs, loan discounts, and loans in
process.
2Includes tax-free securities, mortgage-backed securities, and asset-backed
securities.
Taxable-equivalent net interest income and net interest      For the three months ended
margin                                                                March 31,
(Dollars in thousands)                                               2020             2019
Net interest income (GAAP)                                 $       11,141      $    10,026
Tax-equivalent adjustment(1)                                          628              496
Net interest income (fully taxable-equivalent)             $       11,769

$ 10,522



Average interest-earning assets                            $    1,489,279      $ 1,199,096
Net interest margin (fully taxable-equivalent)                       3.16 % 

3.51 %





1Net interest income on a taxable-equivalent basis includes the additional
amount of interest income that would have been earned if the Company's
investment in tax-exempt securities and loans had been subject to federal and
New York State income taxes yielding the same after-tax income. The rate used
for this adjustment was 21% for federal income taxes and 3.98% for New York
State income taxes for the periods ended March 31, 2020 and 2019.

                                       43

--------------------------------------------------------------------------------


  Index
                                                         Nine months ended March 31,
                                             2020                                           2019
                               Average       Interest        Average          Average       Interest        Average
                           Outstanding         Earned        Yield /      Outstanding         Earned        Yield /
(Dollars in thousands)         Balance         / Paid           Rate          Balance         / Paid           Rate
Interest-earning
Assets:
Loans receivable, net1    $    841,380     $   29,161           4.62 %   $    748,324     $   25,894           4.61 %
Securities2                    499,986          9,398           2.51          393,500          7,823           2.65
Interest-bearing bank
balances and federal
funds                           50,113            611           1.63           16,918            274           2.16
FHLB stock                       1,461             72           6.57            2,304            120           6.94
Total interest-earning
assets                       1,392,940         39,242           3.76 %      1,161,046         34,111           3.92 %
Cash and due from banks         11,481                                         10,857
Allowance for loan
losses                         (13,621 )                                      (12,421 )
Other
noninterest-earning
assets                          23,002                                         20,026
Total assets              $  1,413,802                                   $  1,179,508

Interest-Bearing
Liabilities:
Savings and money
market deposits           $    328,994     $    1,015           0.41 %   $    331,791     $      911           0.37 %
NOW deposits                   790,152          5,115           0.86          555,646          2,606           0.63
Certificates of deposit         36,335            364           1.34           42,190            374           1.18
Borrowings                      15,098            196           1.73           35,079            542           2.06
Total interest-bearing
liabilities                  1,170,579          6,690           0.76 %        964,706          4,433           0.61 %
Noninterest-bearing
deposits                       108,513                                        101,587
Other
noninterest-bearing
liabilities                     16,332                                         11,420
Shareholders' equity           118,378                                        101,795
Total liabilities and
equity                    $  1,413,802                                   $  1,179,508

Net interest income                        $   32,552                                     $   29,678
Net interest rate
spread                                                          3.00 %                                         3.31 %
Net earnings assets       $    222,361                                   $    196,340
Net interest margin                                             3.12 %                                         3.41 %
Average
interest-earning assets
to average
interest-bearing
liabilities                     119.00 %                                       120.35 %


--------------------------------------------------------------------------------


1Calculated net of deferred loan fees and costs, loan discounts, and loans in
process.
2Includes tax-free securities, mortgage-backed securities, and asset-backed
securities.

Taxable-equivalent net interest income and net interest      For the nine months ended
margin                                                               March 31,
(Dollars in thousands)                                               2020            2019
Net interest income (GAAP)                                 $       32,552     $    29,678
Tax-equivalent adjustment(1)                                        1,820           1,455
Net interest income (fully taxable-equivalent)             $       34,372

$ 31,133



Average interest-earning assets                            $    1,392,940     $ 1,161,046
Net interest margin (fully taxable-equivalent)                       3.29 % 

3.58 %





1Net interest income on a taxable-equivalent basis includes the additional
amount of interest income that would have been earned if the Company's
investment in tax-exempt securities and loans had been subject to federal and
New York State income taxes yielding the same after-tax income. The rate used
for this adjustment was 21% for federal income taxes and 3.98% for New York
State income taxes for the periods ended March 31, 2020 and 2019.

                                       44

--------------------------------------------------------------------------------

Index

Rate / Volume Analysis



The following table presents the extent to which changes in interest rates and
changes in the volume of interest-earning assets and interest-bearing
liabilities have affected Greene County Bancorp, Inc.'s interest income and
interest expense during the periods indicated.  Information is provided in each
category with respect to:

(i) Change attributable to changes in volume (changes in volume multiplied by

prior rate);

(ii) Change attributable to changes in rate (changes in rate multiplied by prior


      volume); and


 (iii) The net change.



The changes attributable to the combined impact of volume and rate have been
allocated proportionately to the changes due to volume and the changes due to
rate.

                                 Three Months Ended March 31,                    Nine Months Ended March 31,
(Dollars in thousands)                 2020 versus 2019                                2020 versus 2019
                              Increase/(Decrease)               Total        Increase/(Decrease)               Total
                                    Due To                  Increase/               Due To                 Increase/
                              Volume             Rate      (Decrease)         Volume            Rate      (Decrease)

Interest Earning
Assets:
Loans receivable, net1    $    1,231       $     (176 )   $     1,055     $    3,211       $      56     $     3,267
Securities2                      941             (250 )           691          2,009            (434 )         1,575
Interest-bearing bank
balances and federal
funds                            111             (120 )            (9 )          419             (82 )           337
FHLB stock                        (5 )             (3 )            (8 )          (42 )            (6 )           (48 )
Total interest-earning
assets                         2,278             (549 )         1,729          5,597            (466 )         5,131

Interest-Bearing
Liabilities:
Savings and money
market deposits                   17               11              28             (7 )           111             104
NOW deposits                     521              116             637          1,345           1,164           2,509
Certificates of deposit          (20 )             10             (10 )          (56 )            46             (10 )
Borrowings                       (33 )             (8 )           (41 )         (270 )           (76 )          (346 )
Total interest-bearing
liabilities                      485              129             614          1,012           1,245           2,257
Net change in net
interest income           $    1,793       $     (678 )   $     1,115     $ 

4,585 $ (1,711 ) $ 2,874

--------------------------------------------------------------------------------


1 Calculated net of deferred loan fees, loan discounts, and loans in process.
2 Includes tax-free securities, mortgage-backed securities, and asset-backed
securities.

GENERAL

Return on average assets and return on average equity are common methods of
measuring operating results.  Annualized return on average assets decreased to
1.07% for the three months ended March 31, 2020 as compared to 1.43% for the
three months ended March 31, 2019, and was 1.32% and 1.51% for the nine months
ended March 31, 2020 and 2019, respectively.  Annualized return on average
equity decreased to 13.22% for the three months and 15.80% for the nine months
ended March 31, 2020, as compared to 16.44% for the three months and 17.45% for
the nine months ended March 31, 2019.  The decrease in return on average assets
and return on average equity was primarily the result of balance sheet growth
outpacing growth in net income.  Net income amounted to $4.1 million and $4.4
million for the three months ended March 31, 2020 and 2019, respectively, a
decrease of $305,000, or 7.0%, and amounted to $14.0 million and $13.3 million
for the nine months ended March 31, 2020 and 2019, respectively, an increase of
$707,000, or 5.3%.  Average assets increased $292.0 million, or 23.9%, to $1.5
billion for the three months ended March 31, 2020 as compared to $1.2 billion
for the three months ended March 31, 2019.  Average equity increased $16.6
million, or 15.7%, to $122.6 million for the three months ended March 31, 2020
as compared to $106.0 million for the three months ended March 31, 2019. Average
assets increased $234.3 million, or 19.9%, to $1.4 billion for the nine months
ended March 31, 2020 as compared to $1.2 billion for the nine months ended March
31, 2019. Average equity increased $16.6 million, or 16.3%, to $118.4 million
for the nine months ended March 31, 2020 as compared to $101.8 million for the
nine months ended March 31, 2019.

                                       45

--------------------------------------------------------------------------------

Index

INTEREST INCOME



Interest income amounted to $13.4 million for the three months ended March 31,
2020 as compared to $11.7 million for the three months ended March 31, 2019, an
increase of $1.7 million, or 14.5%.  Interest income amounted to $39.2 million
for the nine months ended March 31, 2020 as compared to $34.1 million for the
nine months ended March 31, 2019, an increase of $5.1 million, or 15.0%.  The
increase in average loan and securities balances had the greatest impact on
interest income when comparing the three and nine months ended March 31, 2020
and 2019. Average loan balances increased $108.3 million and $93.0 million while
the yield on loans decreased nine basis points and increased one basis point
when comparing the three and nine months ended March 31, 2020 and 2019,
respectively.  Average securities increased $154.0 million and $106.5 million
and the yield on such securities decreased 24 basis points and 14 basis points
when comparing the three and nine months ended March 31, 2020 and 2019.

INTEREST EXPENSE



Interest expense amounted to $2.3 million for the three months ended March 31,
2020 as compared to $1.7 million for the three months ended March 31, 2019, an
increase of $614,000 or 36.5%. Interest expense amounted to $6.7 million for the
nine months ended March 31, 2020 as compared to $4.4 million for the nine months
ended March 31, 2019, an increase of $2.3 million, or 52.3%.  Increases in both
the rate paid and the increase in average balances of NOW accounts had the
greatest impact on interest expense and was the result of promotions within the
Company's newer markets targeting new businesses, municipal and retail customers
as well as the impact from increased market interest rates during fiscal 2019.
As illustrated in the rate/volume table, interest expense increased $129,000 and
$1.2 million when comparing the three and nine months ended March 31, 2020 and
2019 due to the increase in the rate paid on interest-bearing liabilities.
Interest expense increased $485,000 and $1.0 million when comparing these same
periods due to the increased average balances.

Average interest-bearing liabilities increased $260.1 million and $205.9 million
when comparing the three and nine months ended March 31, 2019, respectively. The
average rate paid on interest-bearing liabilities increased six basis points to
0.73% from 0.67% when comparing the three months ended March 31, 2020 and 2019,
respectively, and increased 15 basis points to 0.76% from 0.61% when comparing
the nine months ended March 31, 2020 and 2019.

Average deposits increased $267.4 million and $225.9 million for the three and
nine months ended March 31, 2020 and 2019, respectively, as a result of
continued growth across all three of our primary banking lines - retail,
commercial and municipal.  The average rate paid on NOW deposits increased seven
basis points when comparing the three months ended March 31, 2020 and 2019, and
the average balance of such accounts grew by $261.0 million when comparing these
same periods. The average rate paid on NOW deposits increased 23 basis points
when comparing the nine months ended March 31, 2020 and 2019, and the average
balance of such accounts increased $234.5 million when comparing these same
periods. The average balance of savings and money market deposits increased
$12.3 million and decreased $2.8 million when comparing the three and nine
months ended March 31, 2020 and 2019, respectively. The rates paid on savings
and money market deposits increased one basis point and four basis points when
comparing the three and nine months ended March 31, 2020 and 2019, respectively.
The average balance of certificates of deposit decreased $6.0 million and $5.9
million when comparing the three and nine months ended March 31, 2020 and 2019,
respectively.  The average rate paid on certificate of deposits increased 10
basis and 16 basis points when comparing the three and nine months ended March
31, 2020 and 2019.

The average balance on borrowings decreased $7.3 million and $20.0 million when
comparing the three and nine months ended March 31, 2020 and 2019.  The rate
decreased 18 basis points and 33 basis points when comparing the three and nine
months ended March 31, 2020 and 2019.

NET INTEREST INCOME



Net interest income increased $1.1 million to $11.1 million for the three months
ended March 31, 2020 from $10.0 million for the three months ended March 31,
2019. Net interest income increased $2.9 million to $32.6 million for the nine
months ended March 31, 2020 from $29.7 million for the nine months ended March
31, 2019. These increases in net interest income were primarily the result of
growth in the average balance of interest-earning assets, with continued growth
in loans and securities, funded primarily from growth in deposits.

Net interest spread decreased 36 basis points to 2.88% for the three months
ended March 31, 2020 compared to 3.24% for the three months ended March 31,
2019. Net interest margin decreased 35 basis points to 2.99% for the three
months ended March 31, 2020 compared to 3.34% for the three months ended March
31, 2019. Net interest spread and margin decreased 31 basis points and 29 basis
points to 3.00% and 3.12%, respectively, for the nine months ended March 31,
2020 compared to 3.31% and 3.41%, respectively, for the nine months ended March
31, 2019.  Decreases in net interest spread and margin are primarily the result
of the higher cost of interest-bearing liabilities and lower yields on
securities, partially offset by growth in average loan and securities balances.

                                       46

--------------------------------------------------------------------------------

Index


Net interest income on a taxable-equivalent basis includes the additional amount
of interest income that would have been earned if the Company's investment in
tax-exempt securities and loans had been subject to federal and New York State
income taxes yielding the same after-tax income. Tax equivalent net interest
margin was 3.16% and 3.51% for the three months ended March 31, 2020 and 2019,
respectively, and was 3.29% and 3.58% for the nine months ended March 31, 2020
and 2019, respectively.

Due to the large portion of fixed-rate residential mortgages in the Company's
portfolio, interest rate risk is a concern and the Company will continue to
monitor and adjust the asset and liability mix as much as possible to take
advantage of the benefits and reduce the risks or potential negative effects of
a rising rate environment.  Management attempts to mitigate the interest rate
risk through balance sheet composition.  Several strategies are used to help
manage interest rate risk such as maintaining a high level of liquid assets such
as short-term federal funds sold and various investment securities and
maintaining a high concentration of less interest-rate sensitive and
lower-costing core deposits.

The Federal Reserve Bank has taken a number of measures in an attempt to
mitigate the impact of the coronavirus on the economy.  In mid-March 2020, the
Federal Reserve Bank Board decreased the Federal Funds benchmark rate by 100
basis points to 0.00%-.0.25%.  Although the impact to the Company from this rate
decrease is minimal for the three and nine months ended March 31, 2020, it is
anticipated that it will have a negative impact on the Company's interest spread
and margin during the quarter and fiscal year ended June 30, 2020.  The Company
continually monitors its interest rate risk and the impact to net interest
income and capital from the interest rate decrease is well within established
limits.

PROVISION FOR LOAN LOSSES

Management continues to closely monitor asset quality and adjust the level of
the allowance for loan losses when necessary.  The amount recognized for the
provision for loan losses is determined by management based on its ongoing
analysis of the adequacy of the allowance for loan losses.  Provision for loan
losses amounted to $1.4 million and $350,000 for the three months ended March
31, 2020 and 2019, respectively, and amounted to $2.7 million and $1.1 million
for the nine months ended March 31, 2020 and 2019, respectively.

Management recognizes that strategies put in place to assist borrowers through
the COVID-19 pandemic may not be sufficient to fully mitigate the impact to
borrowers and that it is likely that a portion of the loan portfolio will
default and result in losses to the Bank.  As a result, the Bank has increased
its provision for loan losses during the three months ended March 31, 2020 by
$500,000 to reserve for these losses.  Much uncertainty remains regarding the
duration of the containment strategies and the overall impact to the economy and
to local businesses.  The Bank is closely monitoring the changes within its
economic environment, stress testing the loan portfolio under various scenarios,
and adjusting the allowance for loan loss as necessary to remain adequately
reserved.

In addition to adjusting the provision for loan loss for the impact of the
COVID-19 pandemic, provision for loan loss also increased as a result of strong
growth in gross loans and an increase in loans adversely classified during the
three and nine months ended March 30, 2020.  Loans classified as substandard or
special mention totaled $27.1 million at March 31, 2020 compared to $17.1
million at June 30, 2019, an increase of $10.0 million.  Reserves on these loans
totaled $2.0 million at March 31, 2020 compared to $1.5 million at June 30,
2019, an increase of $517,000.  During the nine months ended March 31, 2020 the
Company downgraded a construction loan to special mention as a result of project
cost overruns and several delinquent payments. Several other commercial real
estate and commercial loan relationships have been downgraded to special mention
during the three and nine months ended March 31, 2020 due to a deterioration in
borrower cash flows.  At March 31, 2020, these loans were all performing.
Management continues to monitor this loan relationship closely.  No loans were
classified as doubtful or loss at March 31, 2020 or June 30, 2019. Allowance for
loan losses to total loans receivable was 1.69% at March 31, 2020, and 1.65% at
June 30, 2019.

Net charge-offs for the three months ended March 31, 2020 totaled $204,000
compared to $177,000 for the three months ended March 31, 2019.  Net charge-offs
totaled $661,000 and $236,000 for the nine months ended March 31, 2020 and 2019,
respectively. The increases in net charge-off activity during the 2020 periods
were primarily due to an increase in charge-offs within the commercial and
consumer loan portfolios and decreases in recoveries within the commercial loan
portfolio. Commercial loan net charge-offs totaled $297,000 for the nine months
ended March 31, 2020 compared to a net recovery of $102,000 for the nine months
ended March 31, 2019. Consumer loan net charge-offs totaled $276,000 and
$181,000 for the nine months ended March 31, 2020 and 2019, respectively, an
increase of $95,000.  Charge-offs during the three and nine months ended March
31, 2020 were not the result of COVID-19.


Nonperforming loans amounted to $3.9 million and $3.6 million at March 31, 2020
and June 30, 2019, respectively. At March 31, 2020 and June 30, 2019,
respectively, nonperforming assets were 0.25% and 0.29% of total assets, and
nonperforming loans were 0.44% and 0.46% of net loans. At March 31, 2019,
nonperforming assets to total assets were 0.24% and nonperforming loans to net
loans were 0.39%. The Company has not been an originator of "no documentation"
mortgage loans, and the loan portfolio does not include any mortgage loans that
the Company classifies as sub-prime.

                                       47

--------------------------------------------------------------------------------

Index

NONINTEREST INCOME



                           For the three months                                                For the nine months
(In thousands)                ended March 31,               Change from Prior Year               ended March 31,               Change from Prior Year
Noninterest income:            2020            2019         Amount              Percent           2020            2019         Amount              Percent
Service charges on
deposit accounts        $     1,034       $     960     $       74                 7.71 %   $    3,270       $   3,103     $      167                 5.38 %
Debit card fees                 698             604             94                15.56          2,196           1,929            267                13.84
Investment services             120             145            (25 )             (17.24 )          433             396             37                 9.34
E-commerce fees                  24              31             (7 )             (22.58 )           90             102            (12 )             (11.76 )
Other operating
income                          250             270            (20 )              (7.41 )          719             673             46                 6.84
Total noninterest
income                  $     2,126       $   2,010     $      116                 5.77 %   $    6,708       $   6,203     $      505                 8.14 %



Noninterest income increased $116,000, or 5.8%, and totaled $2.1 million and
$2.0 million for the three months ended March 31, 2020 and 2019.  Noninterest
income increased $505,000, or 8.1%, and totaled $6.7 million and $6.2 million
for the nine months ended March 31, 2020 and 2019.  This increase was primarily
due to increases in debit card fees and service charges on deposit accounts
resulting from continued growth in the number of checking accounts with debit
cards, as well as increased monthly or transactional service charges on deposit
accounts.

NONINTEREST EXPENSE

                           For the three months                                               For the nine months
(In thousands)                Ended March 31,               Change from Prior Year              Ended March 31,             Change from Prior Year
Noninterest expense:           2020            2019         Amount             Percent            2020          2019          Amount          Percent
Salaries and employee
benefits                $     4,412       $   4,005     $      407               10.16 %   $    12,346     $  11,160     $     1,186            10.63 %
Occupancy expense               496             471             25                5.31           1,403         1,287             116             9.01
Equipment and
furniture expense               191             112             79               70.54             598           453             145            32.01
Service and data
processing fees                 626             546             80               14.65           1,838         1,583             255            16.11
Computer software,
supplies and support            285             260             25                9.62             791           683             108            15.81
Advertising and
promotion                       115             110              5                4.55             373           306              67            21.90
FDIC insurance
premiums                        159             117             42               35.90             132           344            (212 )         (61.63 )
Legal and
professional fees               274             280             (6 )             (2.14 )           878           892             (14 )          (1.57 )
Other                           670             585             85               14.53           1,826         1,986            (160 )          (8.06 )
Total noninterest
expense                 $     7,228       $   6,486     $      742               11.44 %   $    20,185     $  18,694     $     1,491             7.98 %



Noninterest expense increased $742,000 or 11.4%, to $7.2 million for the three
months ended March 31, 2020 as compared to $6.5 million for the three months
ended March 31, 2019 and increased $1.5 million, or 8.0%, to $20.2 million for
the nine months ended March 31, 2020, compared to $18.7 million for the nine
months ended March 31, 2019.  These increases were primarily due to an increase
in salaries and employee benefits expenses, resulting from additional staffing
for the addition of a new branch located in Kinderhook-Valatie, New York, which
opened in July 2019. As the Company continues to grow, staffing was also
increased within our lending department, customer service center and investment
center. This increase was partially offset by a decrease in FDIC insurance
premiums.  In January 2019, the FDIC provided notification to the Company that a
credit in the amount of $177,000 was calculated for The Bank of Greene County,
and a credit in the amount of $91,000 was calculated for Greene County
Commercial Bank, based on a change in assessments under FDIC regulations
resulting from the Deposit Insurance Fund Reserve Ratio reaching 1.36%.  The
Deposit Insurance Fund reserve ratio was above 1.38% as of June 30, 2019,
September 30, 2019, and December 31, 2019 and therefore, the FDIC offset regular
deposit insurance assessments with credits on the September 2019, December 2019
and March 2020 invoices.  The Company received credits totaling $40,000 and
$268,000 during the three and nine months ended March 31, 2020.  This credit was
applied against FDIC insurance premiums expense. Other noninterest expense also
decreased for the nine months ended March 31, 2020 and was due to a charitable
donation made to the Company's Charitable Foundation during the nine months
ended March 31, 2019.

INCOME TAXES



The provision for income taxes directly reflects the expected tax associated
with the pre-tax income generated for the given year and certain regulatory
requirements.  The effective tax rate was 12.2% and 14.5% for the three and nine
months ended March 31, 2020, compared to 16.2% and 17.4% for the three and nine
months ended March 31, 2019.  The statutory tax rate is impacted by the benefits
derived from tax exempt bond and loan income, the Company's real estate
investment trust subsidiary income, as well as the tax benefits derived from
premiums paid to the Company's pooled captive insurance subsidiary to arrive at
the effective tax rate.

                                       48

--------------------------------------------------------------------------------

Index

LIQUIDITY AND CAPITAL RESOURCES



Market risk is the risk of loss in a financial instrument arising from adverse
changes in market rates or prices such as interest rates, foreign currency
exchange rates, commodity prices, and equity prices.  Greene County Bancorp,
Inc.'s most significant form of market risk is interest rate risk since the
majority of Greene County Bancorp, Inc.'s assets and liabilities are sensitive
to changes in interest rates.  Greene County Bancorp, Inc.'s primary sources of
funds are deposits and proceeds from principal and interest payments on loans,
mortgage-backed securities and debt securities, with lines of credit available
through the Federal Home Loan Bank and Atlantic Central Bankers Bank as needed.
While maturities and scheduled amortization of loans and securities are
predictable sources of funds, deposit outflows, mortgage prepayments, and
lending activities are greatly influenced by general interest rates, economic
conditions and competition.  The impact of the COVID-19 pandemic has added to
the uncertainty regarding the Company's liquidity needs, with reductions in
interest and principal payments from loans and changes in deposit activity,
estimating cash flow has become more challenging.  At March 31, 2020, the
Company had $77.8 million in cash and cash equivalents, representing 4.9% of
total assets, and had $180.2 million available in unused lines of credit.  At
March 31, 2020, liquidity measures were as follows:

Cash equivalents/(deposits plus short term borrowings)                      

5.42 % (Cash equivalents plus unpledged securities)/(deposits plus short term borrowings)

9.12 % (Cash equivalents plus unpledged securities plus additional borrowing capacity)/(deposits plus short term borrowings)

21.66 %





The Federal Reserve has instituted a program, the Paycheck Protection Plan
Lending Facility ("PPPLF") to provide banks additional funding for liquidity
whereby the PPP loans are pledged as collateral.  The PPPLF will allow banks to
offer these loans to local businesses while maintaining strong liquidity to meet
cash flow needs.  At April 30, 2020, the Company had borrowed $11.6 million
through the PPPLF.  Principal repayment of these borrowings will be made upon
receipt of payment on the underlying loans being pledged as collateral and
interest will be charged at a rate of 0.35%.  The Company continues to evaluate
its liquidity needs and will borrow additional funds through this facility as
deemed necessary.

The Bank of Greene County's unfunded loan commitments and unused lines of credit are as follows at March 31, 2020:



(In thousands)
Unfunded loan commitments   $  76,684
Unused lines of credit         64,567
Total commitments           $ 141,251

Risk Participation Agreements



Risk participation agreements ("RPAs") are guarantees issued by the Company to
other parties for a fee, whereby the Company agrees to participate in the credit
risk of a derivative customer of the other party. Under the terms of these
agreements, the "participating bank" receives a fee from the "lead bank" in
exchange for the guarantee of reimbursement if the customer defaults on an
interest rate swap. The interest rate swap is transacted such that any and all
exchanges of interest payments (favorable and unfavorable) are made between the
lead bank and the customer. In the event that an early termination of the swap
occurs and the customer is unable to make a required close out payment, the
participating bank assumes that obligation and is required to make this payment.

RPAs where the Company acts as the lead bank are referred to as
"participations-out," in reference to the credit risk associated with the
customer derivatives being transferred out of the Company. Participations-out
generally occur concurrently with the sale of new customer derivatives.  The
Company had no participations-out at March 31, 2020 or June 30, 2019.  RPAs
where the Company acts as the participating bank are referred to as
"participations-in," in reference to the credit risk associated with the
counterparty's derivatives being assumed by the Company. The Company's maximum
credit exposure is based on its proportionate share of the settlement amount of
the referenced interest rate swap. Settlement amounts are generally calculated
based on the fair value of the swap plus outstanding accrued interest
receivables from the customer. The Company's estimate of the credit exposure
associated with its risk participations-in was $3.3 million and $1.2 million at
March 31, 2020 and June 30, 2019, respectively. The current amount of credit
exposure is spread out over five counterparties, and terms range between five to
ten years.

Greene County Bancorp, Inc. anticipates that it will have sufficient funds
available to meet current loan commitments based on the level of cash and cash
equivalents as well as the available-for-sale investment portfolio and borrowing
capacity.

                                       49

--------------------------------------------------------------------------------

Index

The Bank of Greene County and Greene County Commercial Bank met all applicable
regulatory capital requirements at March 31, 2020 and June 30, 2019.
Consolidated shareholders' equity represented 7.8% and 8.9% of total assets at
March 31, 2020 and at June 30, 2019, respectively.

                                                                                      To Be Well
                                                                                  Capitalized Under
(Dollars in                                            For Capital                Prompt Corrective             Capital Conservation
thousands)                   Actual                 Adequacy Purposes             Action Provisions                    Buffer

The Bank of Greene    Amount        Ratio         Amount           Ratio         Amount         Ratio         Actual           Required
County
As of March 31,
2020:

Total risk-based
capital              $ 132,917         15.2 %   $    70,048            8.0 %   $    87,560         10.0 %         7.180 %           2.50 %
Tier 1 risk-based
capital                121,920         13.9          52,536            6.0          70,048          8.0           7.924             2.50
Common equity tier
1 capital              121,920         13.9          39,402            4.5          56,914          6.5           9.424             2.50
Tier 1 leverage
ratio                  121,920          8.1          60,277            4.0          75,347          5.0           4.091             2.50

As of June 30,
2019:

Total risk-based
capital              $ 118,113         15.8 %   $    59,842            8.0 %   $    74,802         10.0 %          7.79 %           2.50 %
Tier 1 risk-based
capital                108,716         14.5          44,881            6.0          59,842          8.0            8.53             2.50
Common equity tier
1 capital              108,716         14.5          33,661            4.5          48,621          6.5           10.03             2.50
Tier 1 leverage
ratio                  108,716          8.7          50,049            4.0          62,561          5.0            4.69             2.50

Greene County
Commercial Bank
As of March 31,
2020:

Total risk-based
capital              $  58,364         40.6 %   $    11,498            8.0 %   $    14,373         10.0 %         32.61 %           2.50 %
Tier 1 risk-based
capital                 58,364         40.6           8,624            6.0          11,498          8.0           34.61             2.50
Common equity tier
1 capital               58,364         40.6           6,468            4.5           9,343          6.5           36.11             2.50
Tier 1 leverage
ratio                   58,364          8.7          26,733            4.0          33,416          5.0            4.73             2.50

As of June 30,
2019:

Total risk-based
capital              $  47,366         47.4 %   $     7,996            8.0 %   $     9,996         10.0 %         39.39 %           2.50 %
Tier 1 risk-based
capital                 47,366         47.4           5,997            6.0           7,996          8.0           41.39             2.50
Common equity tier
1 capital               47,366         47.4           4,498            4.5           6,497          6.5           42.89             2.50
Tier 1 leverage
ratio                   47,366          9.6          19,678            4.0          24,597          5.0            5.63             2.50

© Edgar Online, source Glimpses