Highlights:
- Net Income:
$6.5 million for the three months endedSeptember 30, 2023 - Total Assets:
$2.7 billion atSeptember 30, 2023 - Net Loans:
$1.43 billion atSeptember 30, 2023 , a new record high - Return on Average Assets: 0.99% for the three months ended
September 30, 2023 - Return on Average Equity: 14.09% for the three months ended
September 30, 2023
I am also pleased to report we have opened our new Wealth Management Center, located at
Total consolidated assets for the Company were
Pre-provision net income was
Selected highlights for the three months ended
Net Interest Income and Margin
- Net interest income decreased
$2.4 million to$13.4 million for the three months endedSeptember 30, 2023 from$15.8 million for the three months endedSeptember 30, 2022 . The decrease in net interest income was due to an increase in the average balance of interest-bearing liabilities, which increased$89.7 million when comparing the three months endedSeptember 30, 2023 and 2022, and increases in rates paid on interest-bearing liabilities, which increased 148 basis points when comparing the three months endedSeptember 30, 2023 and 2022. The decrease in net interest income was partially offset by increases in the average balance of interest-earning assets, which increased$80.4 million when comparing the three months endedSeptember 30, 2023 and 2022, and increases in interest rates on interest-earning assets, which increased 85 basis points when comparing the three months endedSeptember 30, 2023 and 2022.
Average loan balances increased$115.6 million and the yield on loans increased 74 basis points when comparing the three months endedSeptember 30, 2023 and 2022. Average securities decreased$93.2 million and the yield on such securities increased 67 basis points when comparing the three months endedSeptember 30, 2023 and 2022. Average interest-bearing bank balances and federal funds increased$59.2 million and the yield increased 369 basis points when comparing the three months endedSeptember 30, 2023 and 2022.
The cost of NOW deposits increased 177 basis points, the cost of certificates of deposit increased 263 basis points, and the cost of savings and money market deposits increased 13 basis points when comparing the three months endedSeptember 30, 2023 and 2022. The increase in the cost of interest-bearing liabilities was also due to growth in the average balance of interest-bearing liabilities of$89.7 million . This was due to an increase in NOW deposits of$176.4 million and an increase in average certificates of deposits of$48.0 million , offset by a decrease in average savings and money market deposits of$99.5 million and a decrease in average borrowings of$35.1 million when comparing the three months endedSeptember 30, 2023 and 2022. Yields on interest-earning assets and costs of interest-bearing deposits increased for the three months endedSeptember 30, 2023 , as theFederal Reserve Board raised interest rates throughout the calendar year 2022 and into the third quarter of calendar year 2023. - Net interest rate spread and margin both decreased when comparing the three months ended
September 30, 2023 and 2022. Net interest rate spread decreased 63 basis points to 1.89% for the three months endedSeptember 30, 2023 compared to 2.52% for the three months endedSeptember 30, 2022 . Net interest margin decreased 46 basis points to 2.12%, for the three months endedSeptember 30, 2023 compared to 2.58% for the three months endedSeptember 30, 2022 . The decrease during the current quarter was due to the higher interest rate environment, which resulted in higher rates paid on deposits, resulting in higher interest expense. This was partially offset by increases in interest income on loans and securities, as they reprice at higher yields and the interest rates earned on new balances were higher than the historic low levels from the prior period. - Net interest income on a taxable-equivalent basis includes the additional amount of interest income that would have been earned if the Company’s investment in tax-exempt securities and loans had been subject to federal and
New York State income taxes yielding the same after-tax income. Tax equivalent net interest margin was 2.37% and 2.76% for the three months endedSeptember 30, 2023 and 2022.
CECL Adoption
- During the quarter ended
September 30, 2023 , the Company’s first quarter of fiscal 2024, the Company adopted the Current Expected Credit Loss (CECL) accounting standard effectiveJuly 1, 2023 . As a result of the day-one CECL adjustment, the Company recognized a$1.3 million decrease to the allowance for credit losses on loans, a$503,000 increase to the allowance for credit losses on investment securities held-to-maturity, a$1.5 million increase to the reserve for unfunded loan commitments, and a$510,000 decrease to retained earnings, net of$186,000 in deferred income taxes, compared to fiscal year endJune 30, 2023 .
Credit Quality and Provision for Credit Losses on Loans
- Provision for credit losses amounted to
$457,000 for the three months endedSeptember 30, 2023 . The provision for credit losses on loans amounted to$462,000 for the three months endedSeptember 30, 2023 , compared to a benefit of$499,000 for the three months endedSeptember 30, 2022 . The loan provision for the three months endedSeptember 30, 2023 was primarily due to the growth in gross loans and increases in the qualitative factor adjustments. The allowance for credit losses on loans to total loans receivable was 1.40% atSeptember 30, 2023 compared to 1.51% atJune 30, 2023 and 1.42% at day-one CECL adoption (July 1 , 2023). - Loans classified as substandard or special mention totaled
$43.8 million atSeptember 30, 2023 and$41.9 million atJune 30, 2023 , an increase of$1.9 million . There were no loans classified as doubtful or loss atSeptember 30, 2023 orJune 30, 2023 . - Net charge-offs amounted to
$93,000 and$115,000 for the three months endedSeptember 30, 2023 and 2022, respectively, a decrease of$22,000 . There were no significant charge offs in any loan segment during the three months endedSeptember 30, 2023 . - Nonperforming loans amounted to
$5.5 million atSeptember 30, 2023 andJune 30, 2023 . The activity in nonperforming loans during the period included$87,000 in loan repayments,$19,000 in loans returning to performing status,$3,000 in charge-offs or transfers to foreclosed, and$138,000 of loans placed into nonperforming status. AtSeptember 30, 2023 , nonperforming assets were 0.22% of total assets compared to 0.21% atJune 30, 2023 . Nonperforming loans were 0.38% and 0.39% of net loans atSeptember 30, 2023 andJune 30, 2023 , respectively.
Noninterest Income and Noninterest Expense
- Noninterest income increased
$201,000 , or 6.5%, to$3.3 million for the three months endedSeptember 30, 2023 compared to$3.1 million for the three months endedSeptember 30, 2022 . The increase for the three month period was primarily due to an increase in investment service income and fee income earned on customer interest rate swap contracts, as well as income from bank owned life insurance. - Noninterest expense remained unchanged at
$8.8 million for the three months endedSeptember 30, 2023 andSeptember 30, 2022 . During the three months endedSeptember 30, 2023 , there was an increase in computer software and supplies of$130,000 due to the Company purchasing new equipment to upgrade our IT infrastructure, which was partially offset by a decrease in service and data processing fees paid, as compared to the three months endedSeptember 30, 2022 .
Income Taxes
- Provision for income taxes reflects the expected tax associated with the pre-tax income generated for the given period and certain regulatory requirements. The effective tax rate was 13.0% for the three months ended
September 30, 2023 and 15.0% for the three months endedSeptember 30, 2022 . The statutory tax rate is impacted by the benefits derived from tax-exempt bond and loan income, the Company’s real estate investment trust subsidiary income, and income received on the bank owned life insurance, to arrive at the effective tax rate. The decrease in the current quarter’s effective tax rate was the result of an increase in tax-exempt income proportional to total income.
Balance Sheet Summary
- Total assets of the Company remained unchanged at
$2.7 billion atSeptember 30, 2023 and atJune 30, 2023 . - Total cash and cash equivalents for the Company were
$130.3 million atSeptember 30, 2023 and$196.4 million atJune 30, 2023 . The Company held excess cash balances for both quarter ends in response to the recent industry turmoil and has continued to maintain strong capital and liquidity positions as ofSeptember 30, 2023 . - Securities available-for-sale and held-to-maturity remained unchanged at
$1.0 billion atSeptember 30, 2023 and atJune 30, 2023 . Securities purchases totaled$85.0 million during the three months endedSeptember 30, 2023 and consisted primarily of$84.3 million of state and political subdivision securities. Principal pay-downs and maturities during the three months endedSeptember 30, 2023 amounted to$66.1 million , primarily consisting of$61.5 million of state and political subdivision securities, and$3.8 million of mortgage-backed securities. - Net loans receivable increased
$40.4 million , or 2.9%, to$1.43 billion atSeptember 30, 2023 from$1.39 billion atJune 30, 2023 . The loan growth experienced during the three months consisted primarily of$27.9 million in commercial real estate loans,$6.7 million in residential real estate loans,$2.6 million in home equity loans and$2.3 million in commercial loans. - Deposits totaled
$2.4 billion at bothSeptember 30, 2023 and atJune 30, 2023 . NOW deposits increased$28.4 million , or 1.6%, and noninterest-bearing deposits increased$7.0 million , or 4.4%, when comparingSeptember 30, 2023 andJune 30, 2023 . Certificates of deposits decreased$16.3 million , or 12.7%, money market deposits decreased$14.1 million , or 12.3%, and savings deposits decreased$21.7 million , or 7.2%, when comparingSeptember 30, 2023 andJune 30, 2023 . As ofSeptember 30, 2023 , the overall brokered deposit balance amounted to$62.7 million , which included$15.0 million of NOW deposits in the form of IntraFi Insured Network Deposits and$47.7 million of certificates of deposits in the form of brokered certificates of deposits. As ofJune 30, 2023 , the overall brokered deposits balance amounted to$60.0 million of brokered certificates of deposits. The Company maintained the increased level of brokered deposits to support overall liquidity and a higher cash position. - Borrowings for the Company amounted to
$49.5 million of Fixed-to-Floating Rate Subordinated Notes and$4.4 million of long-term borrowings with theFederal Home Loan Bank of New York atSeptember 30, 2023 compared to$49.5 million of Fixed-to-Floating Rate Subordinated Notes atJune 30, 2023 , an increase of$4.4 million . - Shareholders’ equity increased to
$184.2 million atSeptember 30, 2023 from$183.3 million atJune 30, 2023 , resulting primarily from net income of$6.5 million , partially offset by dividends declared and paid of$1.4 million , an increase in accumulated other comprehensive loss of$3.7 million and the day-one CECL adoption impact of$510,000 .
This press release contains statements about future events that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements. Factors that might cause such a difference include, but are not limited to, general economic conditions, financial and regulatory changes, changes in interest rates, regulatory considerations, competition, technological developments, retention and recruitment of qualified personnel, and market acceptance of the Company’s pricing, products and services.
In addition to presenting information in conformity with accounting principles generally accepted in
Consolidated Statements of Income, and Selected Financial Ratios (Unaudited)
At or for the Three Months | ||||||
Ended | ||||||
Dollars in thousands, except share and per share data | 2023 | 2022 | ||||
Interest income | ||||||
Interest expense | 11,233 | 2,806 | ||||
Net interest income | 13,439 | 15,834 | ||||
Provision for credit losses6 | 457 | (499 | ) | |||
Noninterest income | 3,299 | 3,098 | ||||
Noninterest expense | 8,845 | 8,797 | ||||
Income before taxes | 7,436 | 10,634 | ||||
Tax provision | 967 | 1,598 | ||||
Net Income | ||||||
Basic and diluted EPS | ||||||
Weighted average shares outstanding | 17,026,828 | 17,026,828 | ||||
Dividends declared per share4 | ||||||
Selected Financial Ratios | ||||||
Return on average assets1 | 0.99% | 1.43% | ||||
Return on average equity1 | 14.09% | 22.55% | ||||
Net interest rate spread1 | 1.89% | 2.52% | ||||
Net interest margin1 | 2.12% | 2.58% | ||||
Fully taxable-equivalent net interest margin2 | 2.37% | 2.76% | ||||
Efficiency ratio3 | 52.84% | 46.47% | ||||
Non-performing assets to total assets | 0.22% | 0.21% | ||||
Non-performing loans to net loans | 0.38% | 0.41% | ||||
Allowance for credit losses on loans to non-performing loans6 | 369.10% | 407.79% | ||||
Allowance for credit losses on loans to total loans6 | 1.40% | 1.64% | ||||
Shareholders’ equity to total assets | 6.85% | 6.18% | ||||
Dividend payout ratio4 | 21.05% | 13.21% | ||||
Actual dividends paid to net income5 | 21.05% | 6.04% | ||||
Book value per share |
1 Ratios are annualized when necessary.
2 Interest income calculated on a taxable-equivalent basis includes the additional interest income that would have been earned if the Company’s investment in tax-exempt securities and loans had been subject to federal and
For the three months ended | ||||||
(Dollars in thousands) | 2023 | 2022 | ||||
Net interest income (GAAP) | ||||||
Tax-equivalent adjustment | 1,563 | 1,125 | ||||
Net interest income (fully taxable-equivalent basis) | ||||||
Average interest-earning assets | ||||||
Net interest margin (fully taxable-equivalent basis) | 2.37% | 2.76% |
3 The efficiency ratio has been calculated as noninterest expense divided by the sum of net interest income and noninterest income.
4 The dividend payout ratio has been calculated based on the dividends declared per share divided by basic earnings per share. No adjustments have been made to account for dividends waived by
5 Dividends declared divided by net income. The MHC waived its right to receive dividends declared during the three months
6 The Company adopted the CECL accounting standard effective
The above information is preliminary and based on the Company’s data available at the time of presentation.
Consolidated Statements of Financial Condition (Unaudited)
At | At | ||||||
(Dollars In thousands, except share data) | |||||||
Assets | |||||||
Cash and due from banks | |||||||
Interest-bearing deposits | 106,799 | 181,140 | |||||
Total cash and cash equivalents | 130,253 | 196,445 | |||||
Long term certificate of deposit | 4,070 | 4,576 | |||||
Securities- available for sale, at fair value | 308,716 | 281,133 | |||||
Securities- held to maturity, at amortized cost, net of allowance for credit losses of | 711,716 | 726,363 | |||||
Equity securities, at fair value | 299 | 306 | |||||
1,979 | 1,682 | ||||||
Gross loans receivable | 1,448,402 | 1,408,791 | |||||
Less: Allowance for credit losses on loans6 | (20,249 | ) | (21,212 | ) | |||
Unearned origination fees and costs, net | (62 | ) | 75 | ||||
Net loans receivable | 1,428,091 | 1,387,654 | |||||
Premises and equipment | 15,282 | 15,028 | |||||
Bank owned life insurance | 55,425 | 55,063 | |||||
Accrued interest receivable | 13,761 | 12,249 | |||||
Foreclosed real estate | 302 | 302 | |||||
Prepaid expenses and other assets | 18,301 | 17,482 | |||||
Total assets | |||||||
Liabilities and shareholders’ equity | |||||||
Noninterest bearing deposits | |||||||
Interest bearing deposits | 2,254,427 | 2,278,122 | |||||
Total deposits | 2,420,481 | 2,437,161 | |||||
Borrowings from FHLB, long-term | 4,374 | - | |||||
Subordinated notes payable | 49,542 | 49,495 | |||||
Accrued expenses and other liabilities | 29,630 | 28,344 | |||||
Total liabilities | 2,504,027 | 2,515,000 | |||||
Total shareholders’ equity | 184,168 | 183,283 | |||||
Total liabilities and shareholders’ equity | |||||||
Common shares outstanding | 17,026,828 | 17,026,828 | |||||
195,852 | 195,852 |
6 The Company adopted the CECL accounting standard effective
The above information is preliminary and based on the Company’s data available at the time of presentation.
For Further Information Contact:
President & CEO
(518) 943-2600
donaldg@tbogc.com
SEVP, COO & CFO
(518) 943-2600
michellep@tbogc.com
Source:
2023 GlobeNewswire, Inc., source