Financials Greenwave Technology Solutions, Inc.

Equities

GWAV

US57630J3041

Environmental Services & Equipment

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.0668 USD -3.47% Intraday chart for Greenwave Technology Solutions, Inc. -42.76% -88.18%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10.02 1.662 8.828 70.25 9.436 9.355
Enterprise Value (EV) 1 12.49 9.117 12.28 77.88 20.53 46.41
P/E ratio -0.58 x -0.02 x -0.08 x 39.2 x -0.09 x -0.22 x
Yield - - - - - -
Capitalization / Revenue 511 x 70.1 x 1,268 x 8.68 x 0.28 x 0.26 x
EV / Revenue 637 x 385 x 1,764 x 9.62 x 0.6 x 1.3 x
EV / EBITDA -0.94 x -3.16 x -10.6 x -38.2 x -4.51 x -12.7 x
EV / FCF -1.14 x 0.36 x 20.8 x 8.57 x -0.33 x -5.6 x
FCF Yield -87.4% 280% 4.81% 11.7% -307% -17.9%
Price to Book -1.47 x -0.17 x -0.53 x -2.01 x 0.63 x -2.15 x
Nbr of stocks (in thousands) 562 1,179 4,671 4,982 10,712 16,557
Reference price 2 17.82 1.410 1.890 14.10 0.8809 0.5650
Announcement Date 4/16/19 7/16/20 4/16/21 4/14/22 3/31/23 4/16/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.0196 0.0237 0.006964 8.098 33.98 35.67
EBITDA 1 -13.27 -2.882 -1.153 -2.039 -4.549 -3.652
EBIT 1 -13.28 -2.889 -1.16 -2.928 -8.383 -9.466
Operating Margin -67,754.25% -12,186.73% -16,660.12% -36.15% -24.67% -26.54%
Earnings before Tax (EBT) 1 -16.02 -34.27 -14.71 -1.632 -35.04 -26.94
Net income 1 -16.02 -34.27 -14.71 -1.632 -35.04 -26.94
Net margin -81,729.05% -144,576.26% -211,235.78% -20.16% -103.13% -75.52%
EPS 2 -30.82 -57.35 -24.08 0.3600 -9.710 -2.572
Free Cash Flow 1 -10.92 25.51 0.5908 9.085 -63.01 -8.293
FCF margin -55,707.4% 107,612.27% 8,483.6% 112.19% -185.45% -23.25%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/16/19 7/16/20 4/16/21 4/14/22 3/31/23 4/16/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2023 Q3
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 -5.175 -16.49
Net margin - -
EPS 2 -1.550 -1.750
Dividend per Share - -
Announcement Date 5/16/22 11/14/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.47 7.45 3.45 7.62 11.1 37.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.1858 x -2.587 x -2.995 x -3.739 x -2.438 x -10.15 x
Free Cash Flow 1 -10.9 25.5 0.59 9.09 -63 -8.29
ROE (net income / shareholders' equity) 176% 157% 39.4% 5.35% 875% -495%
ROA (Net income/ Total Assets) -528% -631% -1,426% -9.56% -13.2% -13.5%
Assets 1 3.033 5.43 1.032 17.07 266.3 200
Book Value Per Share 2 -12.20 -8.320 -3.590 -7.010 1.400 -0.2600
Cash Flow per Share 2 0.0500 0 0 0.8900 0.0700 0.0900
Capex 1 0 - - 0.22 5.94 1.76
Capex / Sales 20.39% - - 2.7% 17.47% 4.94%
Announcement Date 4/16/19 7/16/20 4/16/21 4/14/22 3/31/23 4/16/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. GWAV Stock
  4. Financials Greenwave Technology Solutions, Inc.