Stock GREENYB GREENYIELD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Greenyield

Equities

GREENYB

MYQ0136OO000

Forest & Wood Products

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.2 MYR 0.00% Intraday chart for Greenyield -6.98% 0.00%
Apr. 18 Greenyield Berhad Appoints Yip Xum Keai as Company Secretary CI
Apr. 18 Greenyield Berhad Announces Resignation of Wong Wai Foong as Company Secretary CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 66.75 38.38 43.39 63.41 91.78 108.5
Enterprise Value (EV) 1 74.43 49.53 51.59 65.1 89.43 109.6
P/E ratio 300 x -96.8 x 14.4 x 11.8 x 16.9 x 2.34 x
Yield 1.5% - 1.09% - 1.09% -
Capitalization / Revenue 2.18 x 0.9 x 1.3 x 1.9 x 2.02 x 1.91 x
EV / Revenue 2.43 x 1.16 x 1.54 x 1.95 x 1.97 x 1.92 x
EV / EBITDA 28.4 x 17.6 x 31.2 x 7.18 x 9.48 x 15.6 x
EV / FCF -13.6 x -32.4 x - 12.9 x 25.6 x 32.7 x
FCF Yield -7.38% -3.09% - 7.74% 3.9% 3.06%
Price to Book 1.19 x 0.71 x 0.75 x 1 x 1.33 x 0.72 x
Nbr of stocks (in thousands) 333,740 333,740 333,740 333,740 333,740 542,290
Reference price 2 0.2000 0.1150 0.1300 0.1900 0.2750 0.2000
Announcement Date 11/22/17 11/21/18 6/23/20 5/10/21 4/28/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 30.67 42.52 33.42 33.34 45.38 56.92
EBITDA 1 2.621 2.82 1.652 9.073 9.43 7.024
EBIT 1 0.7831 0.8898 -0.676 7.074 7.719 5.31
Operating Margin 2.55% 2.09% -2.02% 21.21% 17.01% 9.33%
Earnings before Tax (EBT) 1 0.5577 0.1514 3.207 6.887 7.502 34.31
Net income 1 0.2223 -0.3967 3.011 5.386 5.442 32.56
Net margin 0.72% -0.93% 9.01% 16.15% 11.99% 57.21%
EPS 2 0.000666 -0.001188 0.009020 0.0161 0.0163 0.0855
Free Cash Flow 1 -5.491 -1.528 - 5.041 3.49 3.353
FCF margin -17.9% -3.59% - 15.12% 7.69% 5.89%
FCF Conversion (EBITDA) - - - 55.56% 37.01% 47.74%
FCF Conversion (Net income) - - - 93.61% 64.13% 10.3%
Dividend per Share 2 0.003000 - 0.001412 - 0.003000 -
Announcement Date 11/22/17 11/21/18 6/23/20 5/10/21 4/28/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 7.68 11.1 8.21 1.69 - 1.1
Net Cash position 1 - - - - 2.35 -
Leverage (Debt/EBITDA) 2.932 x 3.954 x 4.968 x 0.1865 x - 0.1565 x
Free Cash Flow 1 -5.49 -1.53 - 5.04 3.49 3.35
ROE (net income / shareholders' equity) 0.39% -0.72% - 8.88% 8.24% 24.7%
ROA (Net income/ Total Assets) 0.63% 0.72% - 5.23% 5.56% 1.89%
Assets 1 35.32 -55.49 - 102.9 97.8 1,723
Book Value Per Share 2 0.1700 0.1600 0.1700 0.1900 0.2100 0.2800
Cash Flow per Share 2 0.0300 0.0200 0.0300 0.0400 0.0400 0.0100
Capex 1 6.61 2.72 3.47 2.13 1.47 2
Capex / Sales 21.56% 6.39% 10.38% 6.37% 3.24% 3.52%
Announcement Date 11/22/17 11/21/18 6/23/20 5/10/21 4/28/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GREENYB Stock
  4. Financials Greenyield