Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
163 GBX | 0.00% | 0.00% | +39.91% |
Apr. 09 | Gresham Technologies shares surge on GBP150 million takeover offer | AN |
Apr. 09 | Gresham Technologies Agrees to GBP147 Million Takeover from STG Partners | MT |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 129.9 | 46.3 | 83.61 | 102.4 | 142 | 147 |
Enterprise Value (EV) 1 | 121.4 | 40.98 | 75.25 | 95.05 | 134.2 | 142.4 |
P/E ratio | 35.3 x | -32.5 x | 44.1 x | 82.2 x | -131 x | 52.1 x |
Yield | 0.26% | 0.74% | 0.61% | 0.51% | 0.44% | 0.42% |
Capitalization / Revenue | 6 x | 2.4 x | 3.35 x | 4.14 x | 3.83 x | 3.02 x |
EV / Revenue | 5.6 x | 2.13 x | 3.01 x | 3.84 x | 3.63 x | 2.92 x |
EV / EBITDA | 32.7 x | -27.9 x | 55.5 x | 75.9 x | 45.3 x | 28.8 x |
EV / FCF | -13,129 x | -2,446 x | 31.1 x | 21.9 x | 25 x | 80.5 x |
FCF Yield | -0.01% | -0.04% | 3.22% | 4.57% | 4% | 1.24% |
Price to Book | 5.09 x | 1.9 x | 3.26 x | 3.82 x | 3.1 x | 3.01 x |
Nbr of stocks (in thousands) | 67,492 | 68,089 | 68,256 | 69,180 | 82,533 | 82,820 |
Reference price 2 | 1.925 | 0.6800 | 1.225 | 1.480 | 1.720 | 1.775 |
Announcement Date | 3/13/18 | 3/12/19 | 3/10/20 | 6/1/21 | 4/1/22 | 4/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 21.67 | 19.27 | 24.96 | 24.75 | 37.03 | 48.72 |
EBITDA 1 | 3.711 | -1.471 | 1.356 | 1.253 | 2.966 | 4.946 |
EBIT 1 | 3.134 | -1.982 | 0.855 | 0.725 | 2.039 | 3.604 |
Operating Margin | 14.46% | -10.29% | 3.43% | 2.93% | 5.51% | 7.4% |
Earnings before Tax (EBT) 1 | 3.057 | -2.197 | 0.303 | 0.308 | 0.431 | 3.238 |
Net income 1 | 3.801 | -1.416 | 1.898 | 1.261 | -1.012 | 2.882 |
Net margin | 17.54% | -7.35% | 7.6% | 5.09% | -2.73% | 5.92% |
EPS 2 | 0.0545 | -0.0209 | 0.0278 | 0.0180 | -0.0131 | 0.0341 |
Free Cash Flow 1 | -0.00925 | -0.0168 | 2.422 | 4.342 | 5.368 | 1.768 |
FCF margin | -0.04% | -0.09% | 9.7% | 17.54% | 14.5% | 3.63% |
FCF Conversion (EBITDA) | - | - | 178.6% | 346.57% | 180.98% | 35.74% |
FCF Conversion (Net income) | - | - | 127.6% | 344.37% | - | 61.34% |
Dividend per Share 2 | 0.005000 | 0.005000 | 0.007500 | 0.007500 | 0.007500 | 0.007500 |
Announcement Date | 3/13/18 | 3/12/19 | 3/10/20 | 6/1/21 | 4/1/22 | 4/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 8.48 | 5.32 | 8.36 | 7.34 | 7.73 | 4.62 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.01 | -0.02 | 2.42 | 4.34 | 5.37 | 1.77 |
ROE (net income / shareholders' equity) | 16.3% | -8.35% | -0.56% | 4.83% | -2.78% | 6.07% |
ROA (Net income/ Total Assets) | 5.63% | -3.3% | 1.33% | 1.02% | 1.98% | 2.78% |
Assets 1 | 67.51 | 42.97 | 143.1 | 124.1 | -51 | 103.8 |
Book Value Per Share 2 | 0.3800 | 0.3600 | 0.3800 | 0.3900 | 0.5500 | 0.5900 |
Cash Flow per Share 2 | 0.1200 | 0.0800 | 0.1400 | 0.1300 | 0.1100 | 0.0800 |
Capex 1 | 0.28 | 0.19 | 0.18 | 0.09 | 0.15 | 0.81 |
Capex / Sales | 1.29% | 0.98% | 0.71% | 0.35% | 0.39% | 1.65% |
Announcement Date | 3/13/18 | 3/12/19 | 3/10/20 | 6/1/21 | 4/1/22 | 4/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+39.91% | 170M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.71B | |
+17.75% | 41.41B | |
+55.21% | 36.1B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- GHT Stock
- Financials Gresham Technologies plc