Stock GZD GRIZZLY DISCOVERIES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Grizzly Discoveries Inc.

Equities

GZD

CA3986921037

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 11:57:58 2024-05-01 am EDT 		5-day change 1st Jan Change
0.03 CAD +20.00% Intraday chart for Grizzly Discoveries Inc. +20.00% -14.29%
Apr. 04 Grizzly Discoveries Inc. Reports Significant High Grade Gold, Silver and Copper Exploration Results for the Greenwood District Precious and Battery Metals Project, Bc and Plans for 2024 CI
Apr. 01 Grizzly Discoveries Inc. Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2024 CI

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 4.959 2.683 6.487 4.664 13.03 10.66
Enterprise Value (EV) 1 4.81 2.559 5.686 4.491 10.82 10.45
P/E ratio -2.41 x -7 x -31.9 x -12.3 x -22.3 x -14.3 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -24.5 x -7.3 x -35.1 x -10.3 x -18.7 x -9.7 x
EV / FCF 9.37 x -16.2 x -53.3 x -4.44 x 166 x -4.46 x
FCF Yield 10.7% -6.17% -1.88% -22.5% 0.6% -22.4%
Price to Book 0.73 x 0.39 x 0.86 x 0.61 x 1.35 x 1.11 x
Nbr of stocks (in thousands) 61,993 67,087 86,487 93,285 137,186 142,160
Reference price 2 0.0800 0.0400 0.0750 0.0500 0.0950 0.0750
Announcement Date 11/28/18 11/27/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.1961 -0.3508 -0.1621 -0.4348 -0.5794 -1.077
EBIT 1 -1.915 -0.3678 -0.1712 -0.4969 -0.5876 -1.091
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.914 -0.3616 -0.1588 -0.3642 -0.4353 -0.7356
Net income 1 -1.914 -0.3616 -0.1588 -0.3642 -0.4353 -0.7356
Net margin - - - - - -
EPS 2 -0.0332 -0.005716 -0.002348 -0.004062 -0.004268 -0.005234
Free Cash Flow 1 0.5133 -0.1579 -0.1067 -1.012 0.0652 -2.342
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/28/18 11/27/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.15 0.12 0.8 0.17 2.21 0.21
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.51 -0.16 -0.11 -1.01 0.07 -2.34
ROE (net income / shareholders' equity) -25.6% -5.32% -2.21% -4.8% -5.04% -7.65%
ROA (Net income/ Total Assets) -15.5% -3.25% -1.43% -3.91% -4.03% -6.79%
Assets 1 12.37 11.12 11.1 9.307 10.8 10.83
Book Value Per Share 2 0.1100 0.1000 0.0900 0.0800 0.0700 0.0700
Cash Flow per Share 2 0 0 0.0100 0 0.0200 0
Capex 1 0.04 0.1 0.06 0.81 0.16 1.67
Capex / Sales - - - - - -
Announcement Date 11/28/18 11/27/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
GRIZZLY DISCOVERIES INC. Stock Grizzly Discoveries Inc.
-14.29% 2.78M
BHP GROUP LIMITED Stock BHP Group Limited
-15.77% 142B
RIO TINTO PLC Stock Rio Tinto plc
-7.12% 117B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+4.22% 49.79B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+15.88% 48.35B
ANGLO AMERICAN PLC Stock Anglo American plc
+33.69% 40.02B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+18.91% 25.58B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+34.23% 21.61B
VEDANTA LIMITED Stock Vedanta Limited
+53.88% 17.7B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+44.75% 17.02B
Integrated Mining
  1. Stock Market
  2. Equities
  3. GZD Stock
  4. Financials Grizzly Discoveries Inc.