Stock GEB GRUPO ENERGÍA BOGOTÁ S.A. E.S.P.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Grupo Energía Bogotá S.A. E.S.P.

Equities

GEB

COE01PA00026

Natural Gas Utilities

End-of-day quote Bolsa De Valores De Colombia
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2,450 COP -0.41% Intraday chart for Grupo Energía Bogotá S.A. E.S.P. +6.29% +28.95%
Mar. 22 Transcript : Grupo Energía Bogotá S.A. E.S.P., Q4 2023 Earnings Call, Mar 22, 2024
Mar. 22 Grupo Energía Bogotá S.A. E.S.P. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 20,382,213 24,330,119 22,952,943 15,451,921 17,444,236 22,493,884 -
Enterprise Value (EV) 1 30,611,850 35,856,287 36,443,213 34,420,490 17,444,236 41,554,365 41,436,992
P/E ratio 11 x 9.68 x 9.09 x 5.1 x 6.3 x 10.9 x 8.1 x
Yield 5.86% 5.55% 6.32% 10.6% - 8.64% 8.86%
Capitalization / Revenue 4.17 x 4.75 x 4.13 x 2.25 x 2.19 x 3.24 x 3.26 x
EV / Revenue 6.26 x 7 x 6.56 x 5.01 x 2.19 x 5.98 x 6.01 x
EV / EBITDA 9.8 x 9.69 x 8.13 x 11.7 x 4.83 x 23.1 x 23.2 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.56 x 1.71 x 1.52 x 0.75 x - 1.15 x 1.07 x
Nbr of stocks (in thousands) 9,181,177 9,181,177 9,181,177 9,181,177 9,181,177 9,181,177 -
Reference price 2 2,220 2,650 2,500 1,683 1,900 2,450 2,450
Announcement Date 3/5/20 3/10/21 3/9/22 2/26/23 3/22/24 - -
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4,887,194 5,125,946 5,558,593 6,874,591 7,978,433 6,944,094 6,890,544
EBITDA 1 3,123,978 3,700,000 4,483,000 2,949,604 3,607,958 1,799,549 1,787,014
EBIT 1 1,395,004 1,810,437 1,795,686 2,113,387 2,628,984 1,014,799 984,100
Operating Margin 28.54% 35.32% 32.3% 30.74% 32.95% 14.61% 14.28%
Earnings before Tax (EBT) 1 2,425,893 3,012,304 3,111,590 3,603,088 3,380,409 2,880,797 3,764,086
Net income 1 1,845,859 2,514,449 2,525,872 2,576,156 2,592,744 2,070,880 2,777,778
Net margin 37.77% 49.05% 45.44% 37.47% 32.5% 29.82% 40.31%
EPS 2 201.0 273.9 275.1 329.7 301.5 225.6 302.6
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 130.0 147.0 158.0 179.0 - 211.7 217.1
Announcement Date 3/5/20 3/10/21 3/9/22 2/26/23 3/22/24 - -
1COP in Million2COP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3
Net sales 1 1,634,180 1,855,946
EBITDA 1 - 824,000
EBIT 1 - 589,000
Operating Margin - 31.74%
Earnings before Tax (EBT) - -
Net income 660,598 -
Net margin 40.42% -
EPS - -
Dividend per Share - -
Announcement Date 8/14/22 11/17/22
1COP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 10,229,637 11,526,168 13,490,270 18,968,569 - 19,060,481 18,943,108
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 3.275 x 3.115 x 3.009 x 6.431 x - 10.59 x 10.6 x
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 14.4% 18.4% 17.2% 14.2% - 10.9% 13.7%
ROA (Net income/ Total Assets) - 8.54% - 6.32% - 7.9% -
Assets 1 - 29,436,992 - 40,776,802 - 26,213,671 -
Book Value Per Share 2 1,426 1,551 1,646 2,233 - 2,124 2,297
Cash Flow per Share - - - - - - -
Capex - 610,436 - 1,190,318 - - -
Capex / Sales - 11.91% - 17.31% - - -
Announcement Date 3/5/20 3/10/21 3/9/22 2/26/23 3/22/24 - -
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Grupo Energía Bogotá S.A. E.S.P.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
2,450 COP
Average target price
2,767 COP
Spread / Average Target
+12.93%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Natural Gas Distribution

1st Jan change Capi.
GRUPO ENERGÍA BOGOTÁ S.A. E.S.P. Stock Grupo Energía Bogotá S.A. E.S.P.
+28.95% 5.72B
THE HONG KONG AND CHINA GAS CO LTD Stock The Hong Kong and China Gas Co Ltd
0.00% 14.25B
ENN ENERGY HOLDINGS LIMITED Stock ENN Energy Holdings Limited
+16.26% 9.6B
KUNLUN ENERGY COMPANY LIMITED Stock Kunlun Energy Company Limited
+7.95% 8.41B
ENN NATURAL GAS CO.,LTD. Stock ENN Natural Gas Co.,Ltd.
+5.35% 7.53B
CHINA RESOURCES GAS GROUP LIMITED Stock China Resources Gas Group Limited
-3.52% 7.3B
NEW FORTRESS ENERGY INC. Stock New Fortress Energy Inc.
-28.15% 5.56B
SOUTHWEST GAS HOLDINGS, INC. Stock Southwest Gas Holdings, Inc.
+18.39% 5.37B
UGI CORPORATION Stock UGI Corporation
+3.17% 5.32B
GUJARAT GAS LIMITED Stock Gujarat Gas Limited
+19.48% 4.55B
Natural Gas Distribution
  1. Stock Market
  2. Equities
  3. GEB Stock
  4. Financials Grupo Energía Bogotá S.A. E.S.P.