• |
New orders in Q3 2021 increased by 35% to $14.7 million, from $10.9 million in Q3 2020. Workforce Solutions orders were $3.5 million in the third quarter while Performance Improvement Solutions (Engineering) orders were $11.2 million.
|
• |
Q3 revenue increased 13.7% over same quarter one year ago and 8.6% sequentially to $14.7 million from $13.5 million in Q2 2021 , led by improvements in Workforce Solutions.
|
• |
EnVision Software as a Service (SaaS) revenue increased 19% sequentially.
|
• |
Adjusted EBITDA was $0.1 million in Q3 2021 compared to $(0.4) million in Q2 of 2021.
|
• |
Significantly improved balance sheet, ending Q3 with a cash position of $4.0 million and total debt of $2.1 million, a decrease of $10.4 million due to repayment and forgiveness of PPP loan. Company also recorded $2.1 million of other income pertaining to the Employee Retention Credit, with $4.3 million remaining in receivables.
|
Company Contact
|
Investor Contact
|
GSE Solutions
|
Lytham Partners
|
Kyle Loudermilk
|
Adam Lowensteiner, Vice President
|
Chief Executive Officer
|
(646) 829-9702
|
GSE Systems, Inc.
| gvp@lythampartners.com |
(410) 970-7800
|
Three Months ended
September 30,
|
Nine Months ended
September 30,
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
| |||||||||||||
Revenue
|
$
|
14,686
|
$
|
12,922
|
$
|
41,312
|
$
|
44,967
| ||||||||
Cost of revenue
|
11,503
|
9,603
|
32,512
|
33,971
| ||||||||||||
Gross profit
|
3,183
|
3,319
|
8,800
|
10,996
| ||||||||||||
Selling, general and administrative
|
3,265
|
2,878
|
10,521
|
12,548
| ||||||||||||
Research and development
|
149
|
137
|
460
|
526
| ||||||||||||
Restructuring charges
|
(10
|
)
|
185
|
798
|
195
| |||||||||||
Loss on impairment
|
3
|
-
|
3
|
4,302
| ||||||||||||
Depreciation
|
69
|
76
|
216
|
254
| ||||||||||||
Amortization of definite-lived intangible assets
|
286
|
414
|
929
|
1,528
| ||||||||||||
Total operating expenses
|
3,762
|
3,690
|
12,927
|
19,353
| ||||||||||||
Operating loss
|
(579
|
)
|
(371
|
)
|
(4,127
|
)
|
(8,357
|
)
| ||||||||
Interest expense, net
|
(32
|
)
|
(128
|
)
|
(135
|
)
|
(556
|
)
| ||||||||
Gain on derivative instruments, net
|
-
|
31
|
-
|
35
| ||||||||||||
Other income (expense), net
|
12,215
|
(77
|
)
|
16,853
|
(24
|
)
| ||||||||||
Income (loss) before income taxes
|
11,604
|
(545
|
)
|
12,591
|
(8,902
|
)
| ||||||||||
Provision for income taxes
|
166
|
116
|
127
|
166
| ||||||||||||
Net income (loss)
|
$
|
11,438
|
$
|
(661
|
)
|
$
|
12,464
|
$
|
(9,068
|
)
| ||||||
Net income(loss) per common share - basic
|
$
|
0.55
|
$
|
(0.03
|
)
|
$
|
0.60
|
$
|
(0.44
|
)
| ||||||
Net Income(loss) per common share - Diluted
|
$
|
0.55
|
$
|
(0.03
|
)
|
$
|
0.60
|
$
|
(0.44
|
)
| ||||||
Weighted average shares outstanding - Basic
|
20,863,479
|
20,563,452
|
20,714,068
|
20,438,571
| ||||||||||||
Weighted average shares outstanding - Diluted
|
20,863,479
|
20,563,452
|
20,714,068
|
20,438,571
|
September 30, 2021
|
December 31, 2020
| |||||||
(unaudited)
|
(audited)
| |||||||
ASSETS
| ||||||||
Current assets:
| ||||||||
Cash and cash equivalents
|
$
|
4,043
|
$
|
6,702
| ||||
Contract receivables, net
|
12,529
|
10,494
| ||||||
Prepaid expenses and other current assets
|
4,781
|
1,554
| ||||||
Total current assets
|
21,353
|
18,750
| ||||||
Equipment, software and leasehold improvements, net
|
792
|
616
| ||||||
Software development costs, net
|
575
|
630
| ||||||
Goodwill
|
13,339
|
13,339
| ||||||
Intangible assets, net
|
3,305
|
4,234
| ||||||
Operating lease right-of-use assets, net
|
1,161
|
1,562
| ||||||
Other assets
|
58
|
59
| ||||||
Total assets
|
$
|
40,583
|
$
|
39,190
| ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
| ||||||||
Current liabilities:
| ||||||||
Line of credit
|
$
|
2,067
|
$
|
3,006
| ||||
PPP Loan, current portion
|
-
|
5,034
| ||||||
Accounts payable
|
1,210
|
570
| ||||||
Accrued expenses
|
1,306
|
1,297
| ||||||
Accrued compensation
|
2,214
|
1,505
| ||||||
Billings in excess of revenue earned
|
4,461
|
5,285
| ||||||
Accrued warranty
|
560
|
665
| ||||||
Income taxes payable
|
1,597
|
1,621
| ||||||
Other current liabilities
|
1,202
|
2,498
| ||||||
Total current liabilities
|
14,617
|
21,481
| ||||||
PPP Loan, noncurrent portion
|
-
|
5,034
| ||||||
Operating lease liabilities noncurrent
|
1,036
|
1,831
| ||||||
Other noncurrent liabilities
|
256
|
339
| ||||||
Total liabilities
|
15,909
|
28,685
| ||||||
Commitments and contingencies (Note 16)
| ||||||||
Stockholders' equity:
| ||||||||
Preferred stock $0.01 par value; 2,000,000 shares authorized; no shares issued and outstanding
|
-
|
-
| ||||||
Common stock $0.01 par value; 60,000,000 shares authorized, 22,499,136 and 22,192,569 shares issued, 20,900,225 and 20,593,658 shares outstanding, respectively
|
225
|
222
| ||||||
Additional paid-in capital
|
80,280
|
79,687
| ||||||
Accumulated deficit
|
(52,727
|
)
|
(65,191
|
)
| ||||
Accumulated other comprehensive loss
|
(105
|
)
|
(1,214
|
)
| ||||
Treasury stock at cost, 1,598,911 shares
|
(2,999
|
)
|
(2,999
|
)
| ||||
Total stockholders' equity
|
24,674
|
10,505
| ||||||
Total liabilities and stockholders' equity
|
$
|
40,583
|
$
|
39,190
|
Three Months ended
September 30,
|
Nine Months ended
September 30,
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
| |||||||||||||
Net income (loss)
|
$
|
11,438
|
$
|
(661
|
)
|
$
|
12,464
|
$
|
(9,068
|
)
| ||||||
Interest expense, net
|
32
|
128
|
135
|
556
| ||||||||||||
Provision for income taxes
|
166
|
116
|
127
|
166
| ||||||||||||
Depreciation and amortization
|
432
|
579
|
1,426
|
2,030
| ||||||||||||
EBITDA
|
12,068
|
162
|
14,152
|
(6,316
|
)
| |||||||||||
Provision for legal settlement
|
-
|
(952
|
)
|
-
|
(91
|
)
| ||||||||||
Loss on impairment
|
3
|
-
|
3
|
4,302
| ||||||||||||
Employee retention credit
|
(2,087
|
)
|
-
|
(7,162
|
)
|
-
| ||||||||||
PPP Loan and accumulated interest forgiveness
|
(10,127
|
)
|
-
|
(10,127
|
)
|
-
| ||||||||||
Restructuring charges
|
(10
|
)
|
185
|
798
|
195
| |||||||||||
Stock-based compensation expense
|
283
|
33
|
784
|
357
| ||||||||||||
Change in fair value of derivative instruments
|
-
|
(31
|
)
|
-
|
(35
|
)
| ||||||||||
Acquisition-related expense
|
-
|
3
|
-
|
191
| ||||||||||||
VAT write-off
|
-
|
-
|
450
|
-
| ||||||||||||
Adjusted EBITDA
|
$
|
130
|
$
|
(600
|
)
|
$
|
(1,102
|
)
|
$
|
(1,397
|
)
|
Three Months ended
September 30, |
Nine Months ended
September 30,
| |||||||||||||||
2021
|
2020
|
2021
|
2020
| |||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
| |||||||||||||
Net income (loss)
|
$
|
11,438
|
$
|
(661
|
)
|
$
|
12,464
|
$
|
(9,068
|
)
| ||||||
Provision for legal settlement
|
-
|
(952
|
)
|
-
|
(91
|
)
| ||||||||||
Loss on impairment
|
3
|
-
|
3
|
4,302
| ||||||||||||
Employee retention credit
|
(2,087
|
)
|
-
|
(7,162
|
)
|
-
| ||||||||||
PPP Loan and accumulated interest forgiveness
|
(10,127
|
)
|
-
|
(10,127
|
)
|
-
| ||||||||||
Restructuring charges
|
(10
|
)
|
185
|
798
|
195
| |||||||||||
Stock-based compensation expense
|
283
|
33
|
784
|
357
| ||||||||||||
Change in fair value of derivative instruments
|
-
|
(31
|
)
|
-
|
(35
|
)
| ||||||||||
Acquisition-related expense
|
-
|
3
|
-
|
191
| ||||||||||||
VAT write-off
|
-
|
-
|
450
|
-
| ||||||||||||
Amortization of intangible assets related to acquisitions
|
286
|
414
|
929
|
1,528
| ||||||||||||
Adjusted net loss
|
$
|
(214
|
)
|
$
|
(1,009
|
)
|
$
|
(1,861
|
)
|
$
|
(2,621
|
)
| ||||
Net income (loss) per common share - basic
|
0.55
|
(0.03
|
)
|
0.60
|
(0.44
|
)
| ||||||||||
Weighted average shares outstanding - Diluted(a) |
20,863,479
|
20,563,452
|
20,714,068
|
20,438,571
|
Attachments
- Original document
- Permalink
Disclaimer
GSE Systems Inc. published this content on 15 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 November 2021 21:50:46 UTC.