Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.15 CAD | +36.36% | +42.86% | -26.83% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.5042 | 0.5216 | 0.3478 | 0.5216 | 1.805 | 1.805 |
Enterprise Value (EV) 1 | 0.4439 | 0.4574 | 0.3097 | 0.5111 | 1.338 | 1.423 |
P/E ratio | -9.04 x | 132 x | -12.8 x | -18.4 x | -40.5 x | -20.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -15.7 x | -49.6 x | -38.6 x | -58.2 x | -67 x | -31.3 x |
FCF Yield | -6.37% | -2.02% | -2.59% | -1.72% | -1.49% | -3.19% |
Price to Book | 9.04 x | 8.74 x | 10.7 x | 128 x | 3.92 x | 4.84 x |
Nbr of stocks (in thousands) | 3,478 | 3,478 | 3,478 | 3,478 | 8,803 | 8,803 |
Reference price 2 | 0.1450 | 0.1500 | 0.1000 | 0.1500 | 0.2050 | 0.2050 |
Announcement Date | 10/15/18 | 10/22/19 | 10/15/20 | 9/27/21 | 10/3/22 | 10/24/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.0435 | -0.0147 | -0.0145 | -0.0155 | -0.0304 | -0.0767 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.0558 | 0.003946 | -0.0272 | -0.0284 | -0.0421 | -0.0875 |
Net income 1 | -0.0558 | 0.003946 | -0.0272 | -0.0284 | -0.0421 | -0.0875 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0160 | 0.001134 | -0.007835 | -0.008161 | -0.005064 | -0.009939 |
Free Cash Flow 1 | -0.0283 | -0.009221 | -0.008031 | -0.008778 | -0.02 | -0.0455 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/15/18 | 10/22/19 | 10/15/20 | 9/27/21 | 10/3/22 | 10/24/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.06 | 0.06 | 0.04 | 0.01 | 0.47 | 0.38 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 |
ROE (net income / shareholders' equity) | -66.7% | 6.84% | -59.1% | -155% | -18.1% | -21% |
ROA (Net income/ Total Assets) | -30.1% | -14.4% | -17.2% | -37.5% | -7.93% | -11.3% |
Assets 1 | 0.1855 | -0.0274 | 0.1582 | 0.0757 | 0.5312 | 0.7762 |
Book Value Per Share 2 | 0.0200 | 0.0200 | 0.0100 | 0 | 0.0500 | 0.0400 |
Cash Flow per Share 2 | 0.0200 | 0.0200 | 0.0100 | 0 | 0.0500 | 0.0400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 10/15/18 | 10/22/19 | 10/15/20 | 9/27/21 | 10/3/22 | 10/24/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-26.83% | 965K | |
+137.37% | 5.68B | |
+1.89% | 1.01B | |
+2.19% | 982M | |
+41.91% | 872M | |
+25.27% | 819M | |
+1.68% | 663M | |
+0.54% | 610M | |
-.--% | 600M | |
+21.31% | 552M |
- Stock Market
- Equities
- GTD.H Stock
- Financials Gstaad Capital Corp.