Stock 603335 GUANGDONG DCENTI AUTO-PARTS STOCK LIMITED COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong Dcenti Auto-Parts Stock Limited Company

Equities

603335

CNE100002WV1

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.54 CNY +0.22% Intraday chart for Guangdong Dcenti Auto-Parts Stock Limited Company +0.44% -32.34%
Apr. 08 Guangdong Dcenti Auto-Parts Stock Limited Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 23 Guangdong Dcenti New Material Technology Co., Ltd. announced that it expects to receive CNY 90 million in funding from Guangdong Dcenti Auto-Parts Stock Limited Company, Guangdong Anjianlong Investment Operation Co., Ltd., Guangdong Yinying Equity Investment Partnership (Limited Partnership) CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,002 2,077 1,987 2,706 2,654 2,873
Enterprise Value (EV) 1 1,987 1,984 1,849 2,892 3,232 3,613
P/E ratio 152 x 243 x 33.1 x 79 x -68.9 x -19.2 x
Yield 0.33% 0.41% 0.93% 0.38% - -
Capitalization / Revenue 2.52 x 2.54 x 2.04 x 2.07 x 1.58 x 1.7 x
EV / Revenue 2.5 x 2.43 x 1.89 x 2.22 x 1.93 x 2.14 x
EV / EBITDA 64.2 x 43.3 x 20.5 x 23.1 x 95.5 x -22.2 x
EV / FCF -89.6 x 28.5 x 31.7 x -13.3 x -13.5 x -28.5 x
FCF Yield -1.12% 3.51% 3.16% -7.55% -7.39% -3.51%
Price to Book 3.58 x 3.68 x 3.31 x 4.45 x 5.23 x 7.15 x
Nbr of stocks (in thousands) 428,145 428,145 428,145 428,145 428,145 428,145
Reference price 2 4.677 4.850 4.640 6.320 6.200 6.710
Announcement Date 3/11/19 3/12/20 3/15/21 3/15/22 3/15/23 4/8/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 795.8 816.9 975.9 1,304 1,677 1,688
EBITDA 1 30.95 45.83 90.06 125 33.85 -163
EBIT 1 11.21 25.97 71.89 98.92 -3.572 -204.7
Operating Margin 1.41% 3.18% 7.37% 7.59% -0.21% -12.13%
Earnings before Tax (EBT) 1 19.14 20.08 98.23 88.18 -39.22 -250.6
Net income 1 13.51 9.081 60.16 33.34 -38.44 -148.8
Net margin 1.7% 1.11% 6.16% 2.56% -2.29% -8.81%
EPS 2 0.0308 0.0200 0.1400 0.0800 -0.0900 -0.3500
Free Cash Flow 1 -22.18 69.62 58.4 -218.2 -238.9 -126.8
FCF margin -2.79% 8.52% 5.98% -16.74% -14.24% -7.51%
FCF Conversion (EBITDA) - 151.92% 64.84% - - -
FCF Conversion (Net income) - 766.68% 97.06% - - -
Dividend per Share 2 0.0154 0.0200 0.0430 0.0240 - -
Announcement Date 3/11/19 3/12/20 3/15/21 3/15/22 3/15/23 4/8/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 186 577 740
Net Cash position 1 15 92.4 138 - - -
Leverage (Debt/EBITDA) - - - 1.487 x 17.05 x -4.54 x
Free Cash Flow 1 -22.2 69.6 58.4 -218 -239 -127
ROE (net income / shareholders' equity) 2.83% 2.07% 11.4% 8.4% -4.66% -32%
ROA (Net income/ Total Assets) 0.83% 1.97% 5.31% 5.66% -0.15% -7.92%
Assets 1 1,621 461.8 1,133 588.5 25,712 1,879
Book Value Per Share 2 1.310 1.320 1.400 1.420 1.190 0.9400
Cash Flow per Share 2 0.2800 0.5400 0.5400 0.4100 0.2200 0.2400
Capex 1 58.1 29.4 66.6 139 170 141
Capex / Sales 7.29% 3.6% 6.83% 10.66% 10.13% 8.37%
Announcement Date 3/11/19 3/12/20 3/15/21 3/15/22 3/15/23 4/8/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
GUANGDONG DCENTI AUTO-PARTS STOCK LIMITED COMPANY Stock Guangdong Dcenti Auto-Parts Stock Limited Company
-32.34% 268M
DENSO CORPORATION Stock Denso Corporation
+29.62% 50.98B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+25.77% 20.39B
APTIV PLC Stock Aptiv PLC
-20.63% 19.42B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+31.67% 17.27B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
+1.48% 15.84B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-14.23% 14.09B
CONTINENTAL AG Stock Continental AG
-18.75% 13.35B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+31.97% 11.74B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.58% 10.66B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 603335 Stock
  4. Financials Guangdong Dcenti Auto-Parts Stock Limited Company