Stock 603848 GUANGDONG HOTATA TECHNOLOGY GROUP CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong Hotata Technology Group Co.,Ltd.

Equities

603848

CNE100002TB9

Appliances, Tools & Housewares

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14.3 CNY +0.70% Intraday chart for Guangdong Hotata Technology Group Co.,Ltd. +4.08% -7.62%
Apr. 22 Guangdong Hotata Technology Group Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Guangdong Hotata Technology Group Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,562 5,037 5,554 5,594 6,207 5,779 - -
Enterprise Value (EV) 1 5,562 5,037 5,554 5,594 6,207 5,779 5,779 5,779
P/E ratio 19.8 x 19 x 18.5 x 25.4 x 18.9 x 14.3 x 12 x 10.1 x
Yield - 1.99% 1.81% - 1.94% 2.9% 3.57% -
Capitalization / Revenue - 4.34 x 3.9 x 4.05 x 3.68 x 2.87 x 2.4 x 2.07 x
EV / Revenue - 4.34 x 3.9 x 4.05 x 3.68 x 2.87 x 2.4 x 2.07 x
EV / EBITDA - - - 20 x 14.8 x 11.7 x 10 x 8.46 x
EV / FCF - - - - 15.7 x 15 x 12.1 x 9.79 x
FCF Yield - - - - 6.37% 6.67% 8.27% 10.2%
Price to Book - 3.04 x 2.96 x - 2.72 x 2.13 x 1.99 x 1.53 x
Nbr of stocks (in thousands) 401,000 401,000 401,000 401,000 401,000 404,150 - -
Reference price 2 13.87 12.56 13.85 13.95 15.48 14.30 14.30 14.30
Announcement Date 4/28/20 4/20/21 4/20/22 4/26/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,160 1,425 1,382 1,688 2,017 2,412 2,790
EBITDA 1 - - - 280.1 418.6 492.2 576.9 683.4
EBIT 1 - 305 352.4 244.9 374.7 465 556.2 664.5
Operating Margin - 26.3% 24.72% 17.72% 22.19% 23.05% 23.06% 23.82%
Earnings before Tax (EBT) 1 - 306 353 250.2 377.6 469.1 559 665.6
Net income 1 - 265.8 300.2 218.6 327.3 402.2 482.8 569.3
Net margin - 22.91% 21.06% 15.82% 19.38% 19.94% 20.01% 20.41%
EPS 2 0.7000 0.6600 0.7500 0.5500 0.8200 0.9967 1.196 1.410
Free Cash Flow 1 - - - - 395.2 385.4 478.2 590.3
FCF margin - - - - 23.41% 19.11% 19.82% 21.16%
FCF Conversion (EBITDA) - - - - 94.43% 78.3% 82.89% 86.37%
FCF Conversion (Net income) - - - - 120.77% 95.83% 99.05% 103.69%
Dividend per Share 2 - 0.2500 0.2500 - 0.3000 0.4150 0.5100 -
Announcement Date 4/28/20 4/20/21 4/20/22 4/26/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - 395 385 478 590
ROE (net income / shareholders' equity) 16.6% 17.2% 11.3% 15.2% 15.2% 16.9% 16.2%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 4.140 4.690 - 5.680 6.700 7.200 9.350
Cash Flow per Share 2 0.3700 0.5200 - 1.250 1.070 1.500 1.620
Capex 1 98.3 130 1,466 109 89.9 76.6 1
Capex / Sales 8.48% 9.13% 106.07% 6.47% 4.46% 3.18% 0.04%
Announcement Date 4/20/21 4/20/22 4/26/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Guangdong Hotata Technology Group Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
14.3
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Household Appliances

1st Jan change Capi.
GUANGDONG HOTATA TECHNOLOGY GROUP CO.,LTD. Stock Guangdong Hotata Technology Group Co.,Ltd.
-7.62% 798M
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI Stock Gree Electric Appliances, Inc. of Zhuhai
+22.79% 28.64B
BEIJING ROBOROCK TECHNOLOGY CO., LTD. Stock Beijing Roborock Technology Co., Ltd.
+35.11% 6.93B
HISENSE HOME APPLIANCES GROUP CO., LTD. Stock Hisense Home Appliances Group Co., Ltd.
+81.37% 6.43B
ECOVACS ROBOTICS CO., LTD. Stock Ecovacs Robotics Co., Ltd.
+0.22% 3.3B
ARÇELIK ANONIM SIRKETI Stock Arçelik Anonim Sirketi
+30.89% 3.14B
RINNAI CORPORATION Stock Rinnai Corporation
+2.91% 3.06B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD. Stock Shanghai Flyco Electrical Appliance Co., Ltd.
-0.02% 3.04B
HANGZHOU ROBAM APPLIANCES CO., LTD. Stock Hangzhou Robam Appliances Co., Ltd.
+4.27% 2.96B
COWAY CO., LTD. Stock COWAY Co., Ltd.
-1.92% 2.96B
Household Appliances
  1. Stock Market
  2. Equities
  3. 603848 Stock
  4. Financials Guangdong Hotata Technology Group Co.,Ltd.