Financials Guangdong Kanghua Healthcare Co., Ltd.

Equities

3689

CNE100002B55

Healthcare Facilities & Services

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
2.1 HKD +0.48% Intraday chart for Guangdong Kanghua Healthcare Co., Ltd. 0.00% +7.14%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3,615 1,888 1,387 900.6 784.7 531.6
Enterprise Value (EV) 1 2,689 1,227 1,128 800.6 558.8 234
P/E ratio 23.1 x 11.2 x 18.7 x -35.5 x 8.32 x 8.71 x
Yield 1.48% 2.83% - - - -
Capitalization / Revenue 2.6 x 1.15 x 0.71 x 0.52 x 0.4 x 0.29 x
EV / Revenue 1.94 x 0.75 x 0.58 x 0.46 x 0.29 x 0.13 x
EV / EBITDA 10.8 x 5.01 x 4.59 x 5.47 x 2.33 x 1.65 x
EV / FCF 109 x 4.14 x -11.7 x 11 x 4.69 x 2.28 x
FCF Yield 0.91% 24.1% -8.53% 9.1% 21.3% 43.9%
Price to Book 2.86 x 1.37 x 1.02 x 0.68 x 0.55 x 0.36 x
Nbr of stocks (in thousands) 334,394 334,394 334,394 334,394 334,394 334,394
Reference price 2 10.81 5.646 4.147 2.693 2.347 1.590
Announcement Date 4/20/18 4/23/19 4/27/20 4/28/21 5/12/22 4/26/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,389 1,639 1,956 1,745 1,954 1,846
EBITDA 1 250 245 245.7 146.5 239.6 142.2
EBIT 1 200.4 174.7 154.5 37.23 126 29.24
Operating Margin 14.42% 10.66% 7.9% 2.13% 6.45% 1.58%
Earnings before Tax (EBT) 1 218.1 221.8 117.5 -26.09 129.2 69.31
Net income 1 156.6 167.9 74.26 -25.37 94.31 61.03
Net margin 11.27% 10.24% 3.8% -1.45% 4.83% 3.31%
EPS 2 0.4683 0.5022 0.2221 -0.0759 0.2820 0.1825
Free Cash Flow 1 24.58 296.2 -96.19 72.86 119.2 102.8
FCF margin 1.77% 18.07% -4.92% 4.18% 6.1% 5.57%
FCF Conversion (EBITDA) 9.83% 120.93% - 49.74% 49.76% 72.3%
FCF Conversion (Net income) 15.7% 176.4% - - 126.44% 168.51%
Dividend per Share 2 0.1600 0.1600 - - - -
Announcement Date 4/20/18 4/23/19 4/27/20 4/28/21 5/12/22 4/26/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 926 661 259 100 226 298
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 24.6 296 -96.2 72.9 119 103
ROE (net income / shareholders' equity) 13.1% 11.5% 3.28% -3.49% 4.64% 1.86%
ROA (Net income/ Total Assets) 7.53% 5.55% 4.04% 0.92% 3.05% 0.67%
Assets 1 2,081 3,027 1,840 -2,746 3,088 9,058
Book Value Per Share 2 3.780 4.120 4.060 3.980 4.270 4.450
Cash Flow per Share 2 1.150 0.6100 0.6700 0.5500 0.7200 0.7900
Capex 1 169 90.3 219 162 171 115
Capex / Sales 12.2% 5.51% 11.2% 9.31% 8.76% 6.24%
Announcement Date 4/20/18 4/23/19 4/27/20 4/28/21 5/12/22 4/26/23
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 3689 Stock
  4. Financials Guangdong Kanghua Healthcare Co., Ltd.