GUANGDONG SENSSUN WEIGHING APPARATUS GROUP LTD. Financials Guangdong Senssun Weighing Apparatus Group Ltd.
Equities
002870
CNE100002QF6
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.71 CNY | -1.52% |
|
+10.20% | -6.02% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,201 | 3,474 | 4,738 | 4,452 | - | - |
| Enterprise Value (EV) 1 | 4,201 | 3,474 | 4,738 | 4,452 | 4,452 | 4,452 |
| P/E ratio | 84.4 x | 38.1 x | 29.4 x | 15.9 x | 13.5 x | 10.3 x |
| Yield | - | 0.57% | 0.28% | 2.46% | 2.7% | - |
| Capitalization / Revenue | - | 0.72 x | 0.82 x | 0.65 x | 0.57 x | 0.48 x |
| EV / Revenue | - | 0.72 x | 0.82 x | 0.65 x | 0.57 x | 0.48 x |
| EV / EBITDA | - | 6.65 x | 6.19 x | 6.3 x | 5.89 x | 5.3 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.26 x | 3.12 x | 2.53 x | 2.21 x | 1.78 x |
| Nbr of stocks (in thousands) | 110,670 | 132,076 | 132,076 | 132,076 | - | - |
| Reference price 2 | 37.96 | 26.30 | 35.87 | 33.71 | 33.71 | 33.71 |
| Announcement Date | 4/25/22 | 4/16/23 | 3/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 4,817 | 5,788 | 6,890 | 7,801 | 9,290 |
| EBITDA 1 | - | 522.1 | 765.2 | 706.5 | 756.5 | 840 |
| EBIT 1 | - | 201.6 | 359.6 | 490.5 | 579.5 | 767 |
| Operating Margin | - | 4.18% | 6.21% | 7.12% | 7.43% | 8.26% |
| Earnings before Tax (EBT) 1 | - | 205.8 | 358.4 | 488 | 577 | 762 |
| Net income 1 | 50.1 | 86.26 | 161.2 | 280 | 329 | 434 |
| Net margin | - | 1.79% | 2.78% | 4.06% | 4.22% | 4.67% |
| EPS 2 | 0.4500 | 0.6900 | 1.220 | 2.115 | 2.490 | 3.280 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1500 | 0.1000 | 0.8300 | 0.9100 | - |
| Announcement Date | 4/25/22 | 4/16/23 | 3/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 6.68% | 10.4% | 16.4% | 16.8% | 17.4% |
| ROA (Net income/ Total Assets) | - | 1.25% | 2.14% | 3.35% | 3.5% | 4.1% |
| Assets 1 | - | 6,892 | 7,524 | 8,358 | 9,400 | 10,585 |
| Book Value Per Share 2 | - | 11.70 | 11.50 | 13.30 | 15.30 | 18.90 |
| Cash Flow per Share 2 | - | 3.860 | 6.400 | 4.560 | 6.300 | - |
| Capex 1 | - | 535 | 390 | 403 | 403 | 380 |
| Capex / Sales | - | 11.1% | 6.74% | 5.84% | 5.16% | 4.09% |
| Announcement Date | 4/25/22 | 4/16/23 | 3/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
33.71
CNY
Average target price
42.55
CNY
Spread / Average Target
+26.22%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.02% | 615M | |
| +26.07% | 48.82B | |
| +23.77% | 20.08B | |
| -13.09% | 19.02B | |
| +33.27% | 17.43B | |
| -3.59% | 14.97B | |
| -15.65% | 13.69B | |
| -20.44% | 13B | |
| +33.81% | 11.96B | |
| +27.60% | 10.65B |
- Stock Market
- Equities
- 002870 Stock
- Financials Guangdong Senssun Weighing Apparatus Group Ltd.
