Financials Guangzhou Sanfu New Materials Technology Co.,Ltd

Equities

688359

CNE1000051V9

Specialty Chemicals

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
52 CNY -3.33% Intraday chart for Guangzhou Sanfu New Materials Technology Co.,Ltd +2.77% -24.52%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 5,407 6,264 6,401
Enterprise Value (EV) 1 5,227 6,286 6,636
P/E ratio 91.7 x -193 x -172 x
Yield 0.3% - -
Capitalization / Revenue 14.4 x 17.2 x 12.9 x
EV / Revenue 13.9 x 17.2 x 13.3 x
EV / EBITDA 102 x -152 x -552 x
EV / FCF -92,174,187 x -317,363,464 x -66,698,361 x
FCF Yield -0% -0% -0%
Price to Book 9.9 x 13.2 x 13.2 x
Nbr of stocks (in thousands) 92,180 92,808 92,920
Reference price 2 58.66 67.49 68.89
Announcement Date 4/21/22 4/24/23 4/23/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 188.5 221.4 286.8 375.7 364.6 497.4
EBITDA 1 41.34 44.92 62.5 51.41 -41.38 -12.02
EBIT 1 37.92 41.51 58.83 47.36 -47.21 -39.25
Operating Margin 20.12% 18.75% 20.52% 12.61% -12.95% -7.89%
Earnings before Tax (EBT) 1 38.94 42.98 63.07 65.51 -48.07 -45.8
Net income 1 31.05 35.26 49.98 53.09 -32.24 -36.79
Net margin 16.48% 15.93% 17.43% 14.13% -8.84% -7.4%
EPS 2 0.4800 0.5200 0.7200 0.6400 -0.3500 -0.4000
Free Cash Flow - -4.492 -21.22 -56.7 -19.81 -99.5
FCF margin - -2.03% -7.4% -15.09% -5.43% -20%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.1750 - -
Announcement Date 4/28/21 4/28/21 4/28/21 4/21/22 4/24/23 4/23/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 22 235
Net Cash position 1 17.4 43.2 33.6 181 - -
Leverage (Debt/EBITDA) - - - - -0.5308 x -19.57 x
Free Cash Flow - -4.49 -21.2 -56.7 -19.8 -99.5
ROE (net income / shareholders' equity) - 17.5% 20.2% 13.5% -6.99% -6.42%
ROA (Net income/ Total Assets) - 10.2% 11.3% 5.87% -4.22% -2.5%
Assets 1 - 346.8 443.2 904.5 763.7 1,474
Book Value Per Share 2 2.790 3.470 4.130 5.930 5.100 5.210
Cash Flow per Share 2 0.2700 0.5800 0.6400 1.710 0.7900 0.6000
Capex 1 1.48 2.33 37.6 23.2 72.8 74.7
Capex / Sales 0.78% 1.05% 13.11% 6.17% 19.97% 15.02%
Announcement Date 4/28/21 4/28/21 4/28/21 4/21/22 4/24/23 4/23/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688359 Stock
  4. Financials Guangzhou Sanfu New Materials Technology Co.,Ltd