Financials Gulf Pharmaceutical Industries

Equities

JULPHAR

AEG000201018

Pharmaceuticals

Market Closed - Abu Dhabi Securities Exchange 05:58:02 2024-04-29 am EDT 5-day change 1st Jan Change
0.941 AED -0.11% Intraday chart for Gulf Pharmaceutical Industries -1.98% +22.37%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 1,536 2,126 1,340 888.4 1,087 -
Enterprise Value (EV) 1 1,536 2,126 2,133 888.4 1,867 1,087
P/E ratio -4.8 x 32.9 x -46.4 x - - -
Yield - - - - - -
Capitalization / Revenue - - 0.83 x 0.54 x 0.64 x 0.6 x
EV / Revenue - - 1.32 x 0.54 x 1.1 x 0.6 x
EV / EBITDA - - 14.8 x 7.99 x 80.1 x -
EV / FCF - - -48.1 x 12.7 x 24.5 x -
FCF Yield - - -2.08% 7.89% 4.08% -
Price to Book - - - - - -
Nbr of stocks (in thousands) 1,155,228 1,155,228 1,155,228 1,155,228 1,155,228 -
Reference price 2 1.330 1.840 1.160 0.7690 0.9420 0.9420
Announcement Date 3/18/21 3/18/22 3/20/23 2/13/24 - -
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - - 1,616 1,638 1,694 1,798
EBITDA 1 - - 144.6 111.2 23.3 -
EBIT 1 - - 12.6 -30.7 -13.3 -
Operating Margin - - 0.78% -1.87% -0.79% -
Earnings before Tax (EBT) - - - - - -
Net income -293.2 64.4 -29.4 - - -
Net margin - - -1.82% - - -
EPS -0.2770 0.0560 -0.0250 - - -
Free Cash Flow 1 - - -44.4 70.1 76.1 -
FCF margin - - -2.75% 4.28% 4.49% -
FCF Conversion (EBITDA) - - - 63.04% 326.61% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/18/21 3/18/22 3/20/23 2/13/24 - -
1AED in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 793 - 780 -
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 5.487 x - 33.48 x -
Free Cash Flow 1 - - -44.4 70.1 76.1 -
ROE (net income / shareholders' equity) - - -3.14% - -8.3% -1.02%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - 63.7 22.1 30.5 -
Capex / Sales - - 3.94% 1.35% 1.8% -
Announcement Date 3/18/21 3/18/22 3/20/23 2/13/24 - -
1AED in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
0.942 AED
Average target price
0.72 AED
Spread / Average Target
-23.57%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. JULPHAR Stock
  4. Financials Gulf Pharmaceutical Industries