Stock 1645 HAINA INTELLIGENT EQUIPMENT INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Haina Intelligent Equipment International Holdings Limited

Equities

1645

KYG4228M1024

Industrial Machinery & Equipment

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
1.12 HKD 0.00% Intraday chart for Haina Intelligent Equipment International Holdings Limited -0.88% -8.94%
Mar. 28 Haina Intelligent Equipment International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 15 Haina Intelligent Equipment's Loss Balloons Twelvefold in 2023 MT

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 217.6 386 433.3
Enterprise Value (EV) 1 9.8 305.5 352
P/E ratio 4.85 x 13.1 x -138 x
Yield 8.64% - -
Capitalization / Revenue 0.46 x 0.98 x 1.09 x
EV / Revenue 0.02 x 0.78 x 0.88 x
EV / EBITDA 0.13 x 19.2 x -63.1 x
EV / FCF 0.12 x -2.34 x -20.5 x
FCF Yield 821% -42.6% -4.88%
Price to Book 0.8 x 1.14 x 1.28 x
Nbr of stocks (in thousands) 470,004 563,976 563,976
Reference price 2 0.4629 0.6844 0.7684
Announcement Date 4/21/21 4/25/22 4/26/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 261 337.2 378 474.3 393 397.8
EBITDA 1 33.2 47.6 44.5 76.14 15.93 -5.58
EBIT 1 30.53 43.61 38.62 71.72 13.38 -7.441
Operating Margin 11.7% 12.93% 10.22% 15.12% 3.41% -1.87%
Earnings before Tax (EBT) 1 35.68 45.13 36.17 63.29 27.17 -5.395
Net income 1 30.03 38.64 26.42 39.95 26.98 -3.147
Net margin 11.51% 11.46% 6.99% 8.42% 6.87% -0.79%
EPS - - 0.0759 0.0955 0.0521 -0.005580
Free Cash Flow 1 -8.249 -35.6 14.23 80.42 -130.3 -17.19
FCF margin -3.16% -10.56% 3.76% 16.96% -33.15% -4.32%
FCF Conversion (EBITDA) - - 31.96% 105.62% - -
FCF Conversion (Net income) - - 53.84% 201.29% - -
Dividend per Share - - - 0.0400 - -
Announcement Date 5/20/20 5/20/20 5/20/20 4/21/21 4/25/22 4/26/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 27.7 41.3 - - -
Net Cash position 1 9.63 - - 208 80.6 81.3
Leverage (Debt/EBITDA) - 0.5814 x 0.929 x - - -
Free Cash Flow 1 -8.25 -35.6 14.2 80.4 -130 -17.2
ROE (net income / shareholders' equity) 72.7% 56.9% 31.6% 25.5% 8.48% -0.95%
ROA (Net income/ Total Assets) 7.31% 8.81% 7.63% 10% 1.41% -0.79%
Assets 1 410.7 438.4 346.4 398.4 1,912 399.1
Book Value Per Share - - 0.2900 0.5800 0.6000 0.6000
Cash Flow per Share - - 0.1000 0.4900 0.1800 0.1500
Capex 1 5.92 5.68 1.37 2.48 1.45 44.5
Capex / Sales 2.27% 1.69% 0.36% 0.52% 0.37% 11.19%
Announcement Date 5/20/20 5/20/20 5/20/20 4/21/21 4/25/22 4/26/23
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
HAINA INTELLIGENT EQUIPMENT INTERNATIONAL HOLDINGS LIMITED Stock Haina Intelligent Equipment International Holdings Limited
-8.94% 80.69M
NORDSON CORPORATION Stock Nordson Corporation
-1.42% 14.89B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+25.00% 4.92B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-14.84% 4.68B
VALMET OYJ Stock Valmet Oyj
-11.99% 4.52B
KRONES AG Stock Krones AG
+10.91% 4.18B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-17.31% 4.12B
TOMRA SYSTEMS ASA Stock Tomra Systems ASA
+13.00% 3.73B
IHI CORPORATION Stock IHI Corporation
+29.08% 3.43B
KADANT INC. Stock Kadant Inc.
+0.73% 3.31B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 1645 Stock
  4. Financials Haina Intelligent Equipment International Holdings Limited