End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
8.29 PKR | +2.09% | -12.00% | -0.12% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 54.5 | 32.86 | 60.04 | 137.4 | 115 | 84.48 |
Enterprise Value (EV) 1 | 153.3 | 139 | 195.4 | 294.6 | 244.7 | 217.5 |
P/E ratio | 19.1 x | 8.05 x | 4.67 x | 19.6 x | 9.76 x | 4.46 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.17 x | 0.09 x | 0.17 x | 0.35 x | 0.21 x | 0.13 x |
EV / Revenue | 0.49 x | 0.36 x | 0.56 x | 0.76 x | 0.45 x | 0.34 x |
EV / EBITDA | 8.96 x | 7.78 x | 9.65 x | 10.1 x | 8.02 x | 4.03 x |
EV / FCF | 24.9 x | -13.3 x | -5.26 x | -16 x | 8.81 x | -24 x |
FCF Yield | 4.01% | -7.51% | -19% | -6.27% | 11.4% | -4.16% |
Price to Book | 0.49 x | 0.37 x | 0.34 x | 0.73 x | 0.36 x | 0.26 x |
Nbr of stocks (in thousands) | 6,804 | 6,804 | 12,996 | 12,996 | 12,996 | 12,996 |
Reference price 2 | 8.010 | 4.830 | 4.620 | 10.57 | 8.850 | 6.500 |
Announcement Date | 10/10/18 | 10/10/19 | 10/9/20 | 10/11/21 | 10/11/22 | 10/9/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 314.1 | 385.7 | 346.4 | 389.8 | 549.7 | 648.2 |
EBITDA 1 | 17.12 | 17.88 | 20.25 | 29.3 | 30.52 | 53.98 |
EBIT 1 | 12.46 | 13.57 | 14.12 | 21.84 | 23.38 | 40.47 |
Operating Margin | 3.97% | 3.52% | 4.08% | 5.6% | 4.25% | 6.24% |
Earnings before Tax (EBT) 1 | 8.542 | 11.97 | 16.66 | 10.55 | 17.61 | 25.23 |
Net income 1 | 5.421 | 7.839 | 12.88 | 7.043 | 11.78 | 18.93 |
Net margin | 1.73% | 2.03% | 3.72% | 1.81% | 2.14% | 2.92% |
EPS 2 | 0.4200 | 0.6000 | 0.9900 | 0.5400 | 0.9068 | 1.457 |
Free Cash Flow 1 | 6.149 | -10.44 | -37.13 | -18.46 | 27.77 | -9.049 |
FCF margin | 1.96% | -2.71% | -10.72% | -4.74% | 5.05% | -1.4% |
FCF Conversion (EBITDA) | 35.93% | - | - | - | 90.98% | - |
FCF Conversion (Net income) | 113.42% | - | - | - | 235.65% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/10/18 | 10/10/19 | 10/9/20 | 10/11/21 | 10/11/22 | 10/9/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 98.8 | 106 | 135 | 157 | 130 | 133 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.775 x | 5.94 x | 6.684 x | 5.366 x | 4.247 x | 2.465 x |
Free Cash Flow 1 | 6.15 | -10.4 | -37.1 | -18.5 | 27.8 | -9.05 |
ROE (net income / shareholders' equity) | 5% | 5.63% | 7.44% | 3.86% | 4.67% | 5.85% |
ROA (Net income/ Total Assets) | 2.34% | 2.35% | 2.21% | 3.3% | 3.02% | 4.6% |
Assets 1 | 231.5 | 333 | 584.1 | 213.5 | 390.5 | 411.3 |
Book Value Per Share 2 | 16.20 | 13.00 | 13.70 | 14.40 | 24.50 | 25.40 |
Cash Flow per Share 2 | 0.4100 | 0.2100 | 0.1300 | 0.1800 | 0.8300 | 0.1800 |
Capex 1 | 1.95 | 6.53 | 12.6 | 21.5 | 4.17 | 10.5 |
Capex / Sales | 0.62% | 1.69% | 3.64% | 5.5% | 0.76% | 1.62% |
Announcement Date | 10/10/18 | 10/10/19 | 10/9/20 | 10/11/21 | 10/11/22 | 10/9/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.12% | 379K | |
+26.56% | 7.61B | |
+0.62% | 3.44B | |
+6.20% | 2.34B | |
+10.09% | 2.14B | |
-2.02% | 2.1B | |
+14.93% | 1.92B | |
-1.82% | 1.75B | |
+26.11% | 1.75B | |
+7.24% | 1.64B |
- Stock Market
- Equities
- HAEL Stock
- Financials Hala Enterprises Limited