Stock A086790 HANA FINANCIAL GROUP INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hana Financial Group Inc.

Equities

A086790

KR7086790003

Banks

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
60,000 KRW +6.01% Intraday chart for Hana Financial Group Inc. +14.50% +38.25%
Apr. 26 Transcript : Hana Financial Group Inc., Q1 2024 Earnings Call, Apr 26, 2024
Apr. 23 KEB Hana Bank Files to Offer Sustainability Notes Due 2027, 2029 in Singapore MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 11,078,932 10,058,940 12,260,244 12,260,244 17,280,996 - -
Enterprise Value (EV) 1 11,078,932 10,058,940 12,260,244 12,260,244 17,280,996 17,280,996 17,280,996
P/E ratio 4.68 x 3.89 x 3.56 x 3.56 x 4.76 x 4.35 x 4.03 x
Yield 5.69% 5.36% 7.37% 7.97% 6% 6.56% 7.39%
Capitalization / Revenue 1.41 x 1.26 x 1.34 x 1.15 x 1.53 x 1.48 x 1.42 x
EV / Revenue 1.41 x 1.26 x 1.34 x 1.15 x 1.53 x 1.48 x 1.42 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.38 x 0.33 x 0.36 x 0.34 x 0.43 x 0.4 x 0.37 x
Nbr of stocks (in thousands) 300,242 291,563 291,563 291,563 288,017 - -
Reference price 2 36,900 34,500 42,050 42,050 60,000 60,000 60,000
Announcement Date 2/4/20 2/5/21 2/10/22 2/9/23 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,871 7,974 9,179 10,675 - 11,270 11,661 12,198
EBITDA - - - - - - - -
EBIT 1 3,275 3,836 4,631 4,791 4,737 6,730 6,996 7,462
Operating Margin 41.62% 48.11% 50.45% 44.89% - 59.71% 59.99% 61.17%
Earnings before Tax (EBT) 1 3,425 3,729 4,905 5,045 4,724 5,022 5,396 5,682
Net income 1 2,408 2,637 3,526 3,626 3,452 3,626 3,931 4,171
Net margin 30.6% 33.07% 38.41% 33.97% - 32.17% 33.71% 34.2%
EPS 2 7,877 8,858 11,819 11,803 - 12,609 13,788 14,876
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2,100 1,850 3,100 3,350 - 3,600 3,937 4,433
Announcement Date 2/4/20 2/5/21 2/10/22 2/9/23 1/31/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,220 2,402 2,456 2,654 2,733 2,831 2,648 2,743 2,874 - 2,933 2,707 2,782 2,710 2,907
EBITDA - - - - - - - - - - - - - - -
EBIT 1 1,147 1,121 1,101 1,698 1,472 1,075 1,519 1,339 1,185 692.2 1,836 1,798 1,756 1,483 -
Operating Margin 51.69% 46.66% 44.82% 63.98% 53.88% 37.98% 57.37% 48.82% 41.24% - 62.58% 66.41% 63.12% 54.72% -
Earnings before Tax (EBT) 1 1,276 1,170 1,219 1,174 1,584 1,068 1,496 1,297 1,242 689.4 1,401 1,304 1,401 1,026 1,498
Net income 1 928.7 844.5 902.2 825.2 1,122 776.3 1,102 918.7 957 473.7 1,034 938.1 970.6 743.7 1,081
Net margin 41.84% 35.15% 36.73% 31.09% 41.05% 27.42% 41.63% 33.49% 33.3% - 35.25% 34.65% 34.89% 27.44% 37.19%
EPS 2 3,117 2,816 3,014 2,740 3,742 2,306 3,682 3,077 3,208 - 3,473 3,043 3,298 2,694 -
Dividend per Share 2 - 2,400 - 800.0 - 2,550 600.0 600.0 600.0 - 700.0 700.0 700.0 1,200 700.0
Announcement Date 10/22/21 2/10/22 4/22/22 8/16/22 10/25/22 2/9/23 4/27/23 7/27/23 10/27/23 1/31/24 4/26/24 - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.77% 8.86% 10.7% 10.1% - 9.25% 9.33% 9.7%
ROA (Net income/ Total Assets) 0.59% 0.61% 0.73% 0.66% - 0.6% 0.62% 0.63%
Assets 1 406,084 433,087 481,703 546,700 - 626,572 631,475 658,308
Book Value Per Share 2 96,461 105,341 117,363 124,935 - 137,255 149,966 161,358
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/4/20 2/5/21 2/10/22 2/9/23 1/31/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hana Financial Group Inc.

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
24
Last Close Price
60,000 KRW
Average target price
65,720 KRW
Spread / Average Target
+9.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
HANA FINANCIAL GROUP INC. Stock Hana Financial Group Inc.
+38.25% 12.55B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. A086790 Stock
  4. Financials Hana Financial Group Inc.