Stock 002801 HANGZHOU WEIGUANG ELECTRONIC CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou Weiguang Electronic Co.,Ltd.

Equities

002801

CNE1000027J4

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
21.07 CNY -2.54% Intraday chart for Hangzhou Weiguang Electronic Co.,Ltd. -3.57% -3.13%
2023 Tranche Update on Hangzhou Weiguang Electronic Co.,Ltd.'s Equity Buyback Plan announced on August 10, 2023. CI
2023 Hangzhou Weiguang Electronic Co.,Ltd.'s Equity Buyback announced on August 10, 2023, has closed with 2,041,950 shares, representing 0.89% for CNY 44.87 million. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4,049 2,500 4,376 5,453 4,707 5,697
Enterprise Value (EV) 1 3,399 1,905 3,677 4,691 3,801 4,722
P/E ratio 37.6 x 25.7 x 26.5 x 28.3 x 18.5 x 18.5 x
Yield 1.46% 1.41% 0.81% 0.84% 3.41% 2.02%
Capitalization / Revenue 7.12 x 3.87 x 5.51 x 6.83 x 4.23 x 4.73 x
EV / Revenue 5.98 x 2.95 x 4.63 x 5.88 x 3.42 x 3.92 x
EV / EBITDA 29.2 x 16 x 21.5 x 23.8 x 15.2 x 14.3 x
EV / FCF 53 x 1,759 x 31.4 x 69.7 x 26.2 x 40.7 x
FCF Yield 1.89% 0.06% 3.18% 1.44% 3.81% 2.46%
Price to Book 4.83 x 2.83 x 4.31 x 4.65 x 3.52 x 3.72 x
Nbr of stocks (in thousands) 230,773 229,632 229,632 229,632 229,632 229,632
Reference price 2 17.54 10.89 19.06 23.75 20.50 24.81
Announcement Date 3/15/18 3/19/19 3/18/20 3/22/21 3/22/22 3/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 568.7 646.7 794.2 798.2 1,112 1,205
EBITDA 1 116.5 118.9 171.3 196.9 250.1 329.5
EBIT 1 104.7 103.5 154.1 177.8 229 306.7
Operating Margin 18.42% 16% 19.4% 22.28% 20.6% 25.45%
Earnings before Tax (EBT) 1 124.7 117 188.8 223.3 291.9 347.9
Net income 1 107.6 97.28 165.3 193.4 254.4 307.9
Net margin 18.91% 15.04% 20.81% 24.24% 22.89% 25.56%
EPS 2 0.4667 0.4236 0.7179 0.8400 1.108 1.340
Free Cash Flow 1 64.18 1.083 117 67.33 144.9 116.1
FCF margin 11.29% 0.17% 14.73% 8.44% 13.04% 9.64%
FCF Conversion (EBITDA) 55.09% 0.91% 68.28% 34.2% 57.96% 35.23%
FCF Conversion (Net income) 59.67% 1.11% 70.76% 34.81% 56.96% 37.7%
Dividend per Share 2 0.2564 0.1538 0.1538 0.2000 0.7000 0.5000
Announcement Date 3/15/18 3/19/19 3/18/20 3/22/21 3/22/22 3/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 650 595 699 762 907 975
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 64.2 1.08 117 67.3 145 116
ROE (net income / shareholders' equity) 13.6% 11.3% 16.9% 17.6% 20.3% 21.4%
ROA (Net income/ Total Assets) 7.18% 6.22% 8.27% 8.49% 9.63% 11.4%
Assets 1 1,498 1,563 1,998 2,278 2,642 2,695
Book Value Per Share 2 3.630 3.840 4.420 5.110 5.820 6.670
Cash Flow per Share 2 0.5200 0.5000 0.3600 0.6700 0.7600 1.260
Capex 1 7.43 5.21 11.4 25.9 14.8 67.2
Capex / Sales 1.31% 0.81% 1.44% 3.24% 1.33% 5.58%
Announcement Date 3/15/18 3/19/19 3/18/20 3/22/21 3/22/22 3/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Portable Motors & Generators

1st Jan change Capi.
HANGZHOU WEIGUANG ELECTRONIC CO.,LTD. Stock Hangzhou Weiguang Electronic Co.,Ltd.
-3.13% 668M
GENERAC HOLDINGS, INC. Stock Generac Holdings, Inc.
+8.42% 8.44B
ZHONGSHAN BROAD-OCEAN MOTOR CO., LTD. Stock Zhongshan Broad-Ocean Motor Co., Ltd.
+6.64% 1.76B
KEMPOWER OYJ Stock Kempower Oyj
-42.80% 1.07B
SHANGHAI RUKING TECHNOLOGIES CO., LTD. Stock Shanghai Ruking Technologies Co., Ltd.
-28.88% 781M
NINGBO ZHONGDA LEADER INTELLIGENT TRANSMISSION CO., LTD. Stock Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd.
-7.81% 699M
SPG CO., LTD. Stock SPG Co., Ltd.
-22.92% 447M
NEWONDER SPECIAL ELECTRIC CO.,LTD. Stock Newonder Special Electric Co.,Ltd.
-25.54% 442M
ZHEJIANG DEHONG AUTOMOTIVE ELECTRONIC & ELECTRICAL CO., LTD. Stock Zhejiang Dehong Automotive Electronic & Electrical Co., Ltd.
-33.78% 375M
HONDA INDIA POWER PRODUCTS LIMITED Stock Honda India Power Products Limited
+3.40% 301M
Portable Motors & Generators
  1. Stock Market
  2. Equities
  3. 002801 Stock
  4. Financials Hangzhou Weiguang Electronic Co.,Ltd.