Stock A042700 HANMI SEMICONDUCTOR CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials HANMI Semiconductor Co., Ltd.

Equities

A042700

KR7042700005

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
137,200 KRW +0.51% Intraday chart for HANMI Semiconductor Co., Ltd. +0.59% +122.37%
Apr. 23 HANMI Semiconductor Co., Ltd. announces an Equity Buyback for KRW 50,000 million worth of its shares. CI
Apr. 23 HANMI Semiconductor Co., Ltd. authorizes a Buyback Plan. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 406,949 890,136 1,872,056 1,119,402 6,005,835 13,237,015 - -
Enterprise Value (EV) 2 406.9 890.1 1,922 1,017 6,006 13,085 12,965 13,237
P/E ratio 21.1 x 18 x 17.9 x 12.2 x 22.4 x 80.1 x 59.7 x 19.2 x
Yield - 2.21% 1.59% 1.74% - 0.27% 0.23% 0.31%
Capitalization / Revenue 3.38 x 3.46 x 5.02 x 3.42 x 37.8 x 22.6 x 20.9 x 8.29 x
EV / Revenue 3.38 x 3.46 x 5.15 x 3.11 x 37.8 x 22.3 x 20.5 x 8.29 x
EV / EBITDA - 12.2 x 14.9 x 8.43 x 139 x 54.3 x 50.4 x 18.5 x
EV / FCF - 28.1 x 70.6 x 10.1 x - 467 x 124 x -
FCF Yield - 3.56% 1.42% 9.87% - 0.21% 0.8% -
Price to Book - 3.46 x 5.4 x 2.87 x - 19.1 x 15.6 x 7.74 x
Nbr of stocks (in thousands) 100,481 98,358 98,920 97,339 97,339 96,480 - -
Reference price 3 4,050 9,050 18,925 11,500 61,700 137,200 137,200 137,200
Announcement Date 3/13/20 2/8/21 1/19/22 2/7/23 1/18/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 120.4 257.4 373.2 327.6 159 585.8 631.9 1,596
EBITDA 1 - 72.78 128.9 120.6 43.22 241 257.2 717
EBIT 1 - 66.65 122.4 111.9 34.61 233.4 248.5 708
Operating Margin - 25.89% 32.8% 34.15% 21.77% 39.84% 39.32% 44.36%
Earnings before Tax (EBT) 1 - 65.65 134.5 129.6 345.3 214 288 888
Net income 1 - 50.41 103.8 98.1 267.2 166 220.6 692
Net margin - 19.59% 27.82% 29.95% 168.05% 28.34% 34.91% 43.36%
EPS 2 191.5 502.0 1,056 939.0 2,753 1,713 2,298 7,133
Free Cash Flow 3 - 31,714 27,203 100,411 - 28,000 104,167 -
FCF margin - 12,321.52% 7,289.69% 30,651.2% - 4,779.79% 16,484.68% -
FCF Conversion (EBITDA) - 43,573.57% 21,105.04% 83,251.12% - 11,618.26% 40,492.39% -
FCF Conversion (Net income) - 62,906.34% 26,203.23% 102,356.68% - 16,867.47% 47,223.99% -
Dividend per Share 2 - 200.0 300.0 200.0 - 365.0 310.0 420.0
Announcement Date 3/13/20 2/8/21 1/19/22 2/7/23 1/18/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 91.7 101.6 63.19 123.2 80.31 60.91 26.52 49.07 31.2 52.22 77.32 139.9 169.7 198.9
EBITDA - - - 46.05 34.47 -152.5 - - - - - - - -
EBIT 1 30.93 35.69 21.26 43.89 32.2 14.53 2.075 11.18 2.903 18.37 28.71 54.7 67.9 82.1
Operating Margin 33.73% 35.11% 33.64% 35.63% 40.09% 23.85% 7.82% 22.78% 9.3% 35.18% 37.13% 39.1% 40.01% 41.28%
Earnings before Tax (EBT) 1 35.32 39.86 25.65 50.17 51.06 2.709 174.7 41.43 19.28 109.9 26 45.7 43.5 55.6
Net income 1 26.68 29.72 19.62 36.84 38.7 2.938 133.2 33.98 14.67 85.36 20.7 35.8 33.8 43.2
Net margin 29.09% 29.24% 31.05% 29.91% 48.19% 4.82% 502.02% 69.25% 47.01% 163.48% 25.15% 25.59% 19.92% 21.72%
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 10/21/21 1/19/22 5/4/22 7/15/22 10/19/22 2/7/23 4/19/23 8/3/23 11/10/23 1/18/24 4/19/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 49.6 - - - - -
Net Cash position 1 - - - 102 - 152 273 -
Leverage (Debt/EBITDA) - - 0.3849 x - - - - -
Free Cash Flow 2 - 31,714 27,203 100,411 - 28,000 104,167 -
ROE (net income / shareholders' equity) - 21.2% 34.4% 25% 55.6% 26.2% 28.3% 49.6%
ROA (Net income/ Total Assets) - 17.2% 27.6% 20.9% - 20.8% 23.5% 41.1%
Assets 1 - 292.5 375.9 470.4 - 798.1 940 1,684
Book Value Per Share 3 - 2,614 3,506 4,008 - 7,194 8,819 17,733
Cash Flow per Share - - 529.0 1,115 - - - -
Capex 1 - 5.77 25.1 9.09 - 28 17.3 11
Capex / Sales - 2.24% 6.72% 2.78% - 4.78% 2.74% 0.69%
Announcement Date 3/13/20 2/8/21 1/19/22 2/7/23 1/18/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for HANMI Semiconductor Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
137,200 KRW
Average target price
109,000 KRW
Spread / Average Target
-20.55%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+122.37% 9.62B
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+25.49% 169B
DISCO CORPORATION Stock Disco Corporation
+31.53% 31.67B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+32.74% 32.77B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-20.15% 26.77B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+27.65% 22.95B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-12.08% 11.56B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
-4.43% 10.72B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+31.00% 5.94B
ACM RESEARCH (SHANGHAI), INC. Stock ACM Research (Shanghai), Inc.
-19.16% 5.07B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. A042700 Stock
  4. Financials HANMI Semiconductor Co., Ltd.